vs
Side-by-side financial comparison of Perella Weinberg Partners (PWP) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
Perella Weinberg Partners is the larger business by last-quarter revenue ($219.2M vs $205.4M, roughly 1.1× SunOpta Inc.). Perella Weinberg Partners runs the higher net margin — 6.3% vs 0.4%, a 5.9% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs -2.9%). Perella Weinberg Partners produced more free cash flow last quarter ($30.5M vs $12.1M). Over the past eight quarters, Perella Weinberg Partners's revenue compounded faster (46.5% CAGR vs 7.4%).
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
PWP vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $219.2M | $205.4M |
| Net Profit | $13.8M | $816.0K |
| Gross Margin | — | 12.4% |
| Operating Margin | 8.5% | 3.3% |
| Net Margin | 6.3% | 0.4% |
| Revenue YoY | -2.9% | 16.6% |
| Net Profit YoY | — | 113.1% |
| EPS (diluted) | $0.11 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $219.2M | — | ||
| Q3 25 | $164.6M | $205.4M | ||
| Q2 25 | $155.3M | $191.5M | ||
| Q1 25 | $211.8M | $201.6M | ||
| Q4 24 | $225.7M | $193.9M | ||
| Q3 24 | $278.2M | $175.9M | ||
| Q2 24 | $272.0M | $169.5M | ||
| Q1 24 | $102.1M | $184.4M |
| Q4 25 | $13.8M | — | ||
| Q3 25 | $6.0M | $816.0K | ||
| Q2 25 | $2.7M | $4.4M | ||
| Q1 25 | $17.3M | $4.8M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | $16.4M | $-6.2M | ||
| Q2 24 | $-66.0M | $-5.3M | ||
| Q1 24 | $-35.8M | $2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 12.4% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 16.8% |
| Q4 25 | 8.5% | — | ||
| Q3 25 | 5.4% | 3.3% | ||
| Q2 25 | 5.8% | 5.5% | ||
| Q1 25 | 5.5% | 5.2% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 12.9% | 0.5% | ||
| Q2 24 | -30.2% | 1.2% | ||
| Q1 24 | -52.4% | 5.5% |
| Q4 25 | 6.3% | — | ||
| Q3 25 | 3.6% | 0.4% | ||
| Q2 25 | 1.8% | 2.3% | ||
| Q1 25 | 8.2% | 2.4% | ||
| Q4 24 | — | -4.5% | ||
| Q3 24 | 5.9% | -3.5% | ||
| Q2 24 | -24.3% | -3.1% | ||
| Q1 24 | -35.1% | 1.6% |
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.08 | $0.01 | ||
| Q2 25 | $0.04 | $0.03 | ||
| Q1 25 | $0.24 | $0.04 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | $0.24 | $-0.05 | ||
| Q2 24 | $-1.21 | $-0.04 | ||
| Q1 24 | $-0.91 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $255.9M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $-127.4M | $162.8M |
| Total Assets | $797.6M | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $255.9M | — | ||
| Q3 25 | $185.5M | $2.2M | ||
| Q2 25 | $145.0M | $2.2M | ||
| Q1 25 | $111.2M | $2.3M | ||
| Q4 24 | $407.4M | $1.6M | ||
| Q3 24 | $335.1M | $2.9M | ||
| Q2 24 | $185.3M | $3.2M | ||
| Q1 24 | $156.7M | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $-127.4M | — | ||
| Q3 25 | $-302.4M | $162.8M | ||
| Q2 25 | $-318.4M | $159.8M | ||
| Q1 25 | $-323.1M | $154.8M | ||
| Q4 24 | $-421.4M | $148.6M | ||
| Q3 24 | $-360.8M | $155.0M | ||
| Q2 24 | $-283.0M | $158.8M | ||
| Q1 24 | $161.9M | $163.6M |
| Q4 25 | $797.6M | — | ||
| Q3 25 | $650.2M | $694.1M | ||
| Q2 25 | $606.7M | $704.9M | ||
| Q1 25 | $570.5M | $690.7M | ||
| Q4 24 | $876.8M | $668.5M | ||
| Q3 24 | $810.9M | $699.3M | ||
| Q2 24 | $645.5M | $704.7M | ||
| Q1 24 | $583.6M | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.8M | $16.3M |
| Free Cash FlowOCF − Capex | $30.5M | $12.1M |
| FCF MarginFCF / Revenue | 13.9% | 5.9% |
| Capex IntensityCapex / Revenue | 2.0% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.52× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $-34.1M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.8M | — | ||
| Q3 25 | $59.2M | $16.3M | ||
| Q2 25 | $56.1M | $-4.5M | ||
| Q1 25 | $-176.5M | $22.3M | ||
| Q4 24 | $223.4M | $33.1M | ||
| Q3 24 | $200.3M | $17.2M | ||
| Q2 24 | $90.0M | $-5.6M | ||
| Q1 24 | $-206.3M | $5.3M |
| Q4 25 | $30.5M | — | ||
| Q3 25 | $57.6M | $12.1M | ||
| Q2 25 | $55.3M | $-9.2M | ||
| Q1 25 | $-177.6M | $9.5M | ||
| Q4 24 | $207.0M | $24.0M | ||
| Q3 24 | $199.3M | $11.7M | ||
| Q2 24 | $83.7M | $-15.3M | ||
| Q1 24 | $-214.8M | $-2.3M |
| Q4 25 | 13.9% | — | ||
| Q3 25 | 35.0% | 5.9% | ||
| Q2 25 | 35.6% | -4.8% | ||
| Q1 25 | -83.8% | 4.7% | ||
| Q4 24 | 91.7% | 12.4% | ||
| Q3 24 | 71.6% | 6.6% | ||
| Q2 24 | 30.8% | -9.0% | ||
| Q1 24 | -210.3% | -1.2% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 0.9% | 2.1% | ||
| Q2 25 | 0.5% | 2.5% | ||
| Q1 25 | 0.5% | 6.3% | ||
| Q4 24 | 7.3% | 4.7% | ||
| Q3 24 | 0.4% | 3.2% | ||
| Q2 24 | 2.3% | 5.7% | ||
| Q1 24 | 8.3% | 4.1% |
| Q4 25 | 2.52× | — | ||
| Q3 25 | 9.85× | 20.03× | ||
| Q2 25 | 20.50× | -1.03× | ||
| Q1 25 | -10.18× | 4.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | 12.23× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PWP
Segment breakdown not available.
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
