vs
Side-by-side financial comparison of FreightCar America, Inc. (RAIL) and TheRealReal, Inc. (REAL). Click either name above to swap in a different company.
TheRealReal, Inc. is the larger business by last-quarter revenue ($194.1M vs $125.5M, roughly 1.5× FreightCar America, Inc.). On growth, TheRealReal, Inc. posted the faster year-over-year revenue change (18.3% vs -8.8%). TheRealReal, Inc. produced more free cash flow last quarter ($45.8M vs $8.8M). Over the past eight quarters, TheRealReal, Inc.'s revenue compounded faster (16.2% CAGR vs -11.7%).
FreightCar America, Inc. is a manufacturer of freight cars for the railway industry. The company employs around 2,000 people, most of them at its 700,000 square foot manufacturing facility in Castaños, Mexico. In addition to the manufacturing facility, the company maintains a headquarters in Chicago and an engineering and parts facility in Johnstown, Pennsylvania.
The RealReal, Inc. is an online marketplace for users to buy and sell luxury goods that are authenticated by experts. It has more than 38 million members, and has sold nearly 40 million items as of Sept. 30, 2023.
RAIL vs REAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.5M | $194.1M |
| Net Profit | $-16.6M | — |
| Gross Margin | 13.4% | 74.8% |
| Operating Margin | 6.2% | 3.2% |
| Net Margin | -13.2% | — |
| Revenue YoY | -8.8% | 18.3% |
| Net Profit YoY | -147.9% | — |
| EPS (diluted) | $-0.54 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.5M | $194.1M | ||
| Q3 25 | $160.4M | $173.6M | ||
| Q2 25 | $118.5M | $165.2M | ||
| Q1 25 | $96.2M | $160.0M | ||
| Q4 24 | $137.6M | $164.0M | ||
| Q3 24 | $113.2M | $147.8M | ||
| Q2 24 | $146.0M | $144.9M | ||
| Q1 24 | $160.9M | $143.8M |
| Q4 25 | $-16.6M | — | ||
| Q3 25 | $-7.4M | $-54.1M | ||
| Q2 25 | $11.7M | $-11.4M | ||
| Q1 25 | $50.4M | $62.4M | ||
| Q4 24 | $34.6M | — | ||
| Q3 24 | $-107.0M | $-17.9M | ||
| Q2 24 | $8.2M | $-16.7M | ||
| Q1 24 | $-11.6M | $-31.1M |
| Q4 25 | 13.4% | 74.8% | ||
| Q3 25 | 15.1% | 74.3% | ||
| Q2 25 | 15.0% | 74.3% | ||
| Q1 25 | 15.0% | 75.0% | ||
| Q4 24 | 15.3% | 74.4% | ||
| Q3 24 | 14.3% | 74.9% | ||
| Q2 24 | 12.6% | 74.1% | ||
| Q1 24 | 7.1% | 74.6% |
| Q4 25 | 6.2% | 3.2% | ||
| Q3 25 | 9.1% | -4.3% | ||
| Q2 25 | 6.5% | -6.0% | ||
| Q1 25 | 4.0% | -8.0% | ||
| Q4 24 | 8.5% | -3.1% | ||
| Q3 24 | 7.6% | -9.9% | ||
| Q2 24 | 9.0% | -13.0% | ||
| Q1 24 | 2.4% | -12.5% |
| Q4 25 | -13.2% | — | ||
| Q3 25 | -4.6% | -31.1% | ||
| Q2 25 | 9.9% | -6.9% | ||
| Q1 25 | 52.4% | 39.0% | ||
| Q4 24 | 25.2% | — | ||
| Q3 24 | -94.6% | -12.1% | ||
| Q2 24 | 5.6% | -11.5% | ||
| Q1 24 | -7.2% | -21.6% |
| Q4 25 | $-0.54 | $0.06 | ||
| Q3 25 | $-0.23 | $-0.49 | ||
| Q2 25 | $0.34 | $-0.13 | ||
| Q1 25 | $1.52 | $-0.14 | ||
| Q4 24 | $0.88 | $-0.57 | ||
| Q3 24 | $-3.57 | $-0.17 | ||
| Q2 24 | $0.11 | $-0.20 | ||
| Q1 24 | $-0.54 | $-0.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $151.2M |
| Total DebtLower is stronger | $107.2M | — |
| Stockholders' EquityBook value | $-107.4M | $-415.5M |
| Total Assets | $290.0M | $409.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $151.2M | ||
| Q3 25 | — | $108.4M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $139.6M | ||
| Q4 24 | — | $172.2M | ||
| Q3 24 | — | $153.2M | ||
| Q2 24 | — | $150.7M | ||
| Q1 24 | — | $166.0M |
| Q4 25 | $107.2M | — | ||
| Q3 25 | $107.6M | — | ||
| Q2 25 | $107.9M | — | ||
| Q1 25 | $108.2M | — | ||
| Q4 24 | $108.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-107.4M | $-415.5M | ||
| Q3 25 | $-90.9M | $-385.1M | ||
| Q2 25 | $-83.5M | $-338.2M | ||
| Q1 25 | $-97.4M | $-336.1M | ||
| Q4 24 | $-150.3M | $-407.4M | ||
| Q3 24 | $-156.3M | $-345.4M | ||
| Q2 24 | $-48.8M | $-335.3M | ||
| Q1 24 | $-57.0M | $-327.1M |
| Q4 25 | $290.0M | $409.0M | ||
| Q3 25 | $340.8M | $366.2M | ||
| Q2 25 | $328.1M | $349.4M | ||
| Q1 25 | $250.5M | $400.4M | ||
| Q4 24 | $224.2M | $423.1M | ||
| Q3 24 | $245.9M | $406.3M | ||
| Q2 24 | $207.2M | $407.4M | ||
| Q1 24 | $248.7M | $431.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.0M | $49.5M |
| Free Cash FlowOCF − Capex | $8.8M | $45.8M |
| FCF MarginFCF / Revenue | 7.0% | 23.6% |
| Capex IntensityCapex / Revenue | 1.0% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $31.4M | $18.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.0M | $49.5M | ||
| Q3 25 | $3.4M | $19.3M | ||
| Q2 25 | $8.5M | $-3.6M | ||
| Q1 25 | $12.8M | $-28.3M | ||
| Q4 24 | $5.9M | $28.0M | ||
| Q3 24 | $7.2M | $9.1M | ||
| Q2 24 | $57.2M | $-6.8M | ||
| Q1 24 | $-25.3M | $-3.5M |
| Q4 25 | $8.8M | $45.8M | ||
| Q3 25 | $2.2M | $16.9M | ||
| Q2 25 | $7.9M | $-11.4M | ||
| Q1 25 | $12.5M | $-33.0M | ||
| Q4 24 | $4.6M | $22.9M | ||
| Q3 24 | $5.7M | $5.0M | ||
| Q2 24 | $55.9M | $-9.8M | ||
| Q1 24 | $-26.3M | $-5.6M |
| Q4 25 | 7.0% | 23.6% | ||
| Q3 25 | 1.4% | 9.7% | ||
| Q2 25 | 6.7% | -6.9% | ||
| Q1 25 | 13.0% | -20.6% | ||
| Q4 24 | 3.3% | 14.0% | ||
| Q3 24 | 5.0% | 3.4% | ||
| Q2 24 | 38.3% | -6.7% | ||
| Q1 24 | -16.3% | -3.9% |
| Q4 25 | 1.0% | 1.9% | ||
| Q3 25 | 0.7% | 1.4% | ||
| Q2 25 | 0.5% | 4.7% | ||
| Q1 25 | 0.3% | 2.9% | ||
| Q4 24 | 0.9% | 3.1% | ||
| Q3 24 | 1.3% | 2.7% | ||
| Q2 24 | 0.9% | 2.1% | ||
| Q1 24 | 0.6% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.25× | -0.45× | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 6.99× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RAIL
| Railcar Sales | $118.9M | 95% |
| Aftermarket Sales | $6.6M | 5% |
REAL
| Services | $149.0M | 77% |
| Products | $27.2M | 14% |
| Shipping And Handling | $17.8M | 9% |
