vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $151.1M, roughly 1.4× STURM RUGER & CO INC). On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 3.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 5.1%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
RAMP vs RGR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $151.1M |
| Net Profit | $39.9M | — |
| Gross Margin | 71.9% | 17.8% |
| Operating Margin | 18.6% | 2.3% |
| Net Margin | 18.8% | — |
| Revenue YoY | 8.6% | 3.6% |
| Net Profit YoY | 255.7% | — |
| EPS (diluted) | $0.62 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $212.2M | $151.1M | ||
| Q3 25 | $199.8M | $126.8M | ||
| Q2 25 | $194.8M | $132.5M | ||
| Q1 25 | $188.7M | $135.7M | ||
| Q4 24 | $195.4M | $145.8M | ||
| Q3 24 | $185.5M | $122.3M | ||
| Q2 24 | $176.0M | $130.8M | ||
| Q1 24 | $171.9M | $136.8M |
| Q4 25 | $39.9M | — | ||
| Q3 25 | $27.4M | $1.6M | ||
| Q2 25 | $7.7M | $-17.2M | ||
| Q1 25 | $-6.3M | $7.8M | ||
| Q4 24 | $11.2M | — | ||
| Q3 24 | $1.7M | $4.7M | ||
| Q2 24 | $-7.5M | $8.3M | ||
| Q1 24 | $-5.4M | $7.1M |
| Q4 25 | 71.9% | 17.8% | ||
| Q3 25 | 70.2% | 15.1% | ||
| Q2 25 | 70.1% | 3.9% | ||
| Q1 25 | 69.3% | 22.0% | ||
| Q4 24 | 71.9% | 22.8% | ||
| Q3 24 | 72.4% | 18.5% | ||
| Q2 24 | 70.6% | 22.3% | ||
| Q1 24 | 72.2% | 21.5% |
| Q4 25 | 18.6% | 2.3% | ||
| Q3 25 | 10.7% | -2.7% | ||
| Q2 25 | 3.7% | -15.6% | ||
| Q1 25 | -6.1% | 6.2% | ||
| Q4 24 | 7.5% | 7.8% | ||
| Q3 24 | 4.0% | 3.1% | ||
| Q2 24 | -3.0% | 6.9% | ||
| Q1 24 | -8.3% | 5.5% |
| Q4 25 | 18.8% | — | ||
| Q3 25 | 13.7% | 1.2% | ||
| Q2 25 | 4.0% | -13.0% | ||
| Q1 25 | -3.3% | 5.7% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 0.9% | 3.9% | ||
| Q2 24 | -4.3% | 6.3% | ||
| Q1 24 | -3.1% | 5.2% |
| Q4 25 | $0.62 | $0.22 | ||
| Q3 25 | $0.42 | $0.10 | ||
| Q2 25 | $0.12 | $-1.05 | ||
| Q1 25 | $-0.10 | $0.46 | ||
| Q4 24 | $0.17 | $0.62 | ||
| Q3 24 | $0.03 | $0.28 | ||
| Q2 24 | $-0.11 | $0.47 | ||
| Q1 24 | $-0.09 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $962.3M | $283.8M |
| Total Assets | $1.3B | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $403.4M | $92.5M | ||
| Q3 25 | $376.9M | $80.8M | ||
| Q2 25 | $371.1M | $101.4M | ||
| Q1 25 | $420.8M | $108.3M | ||
| Q4 24 | $384.3M | $105.5M | ||
| Q3 24 | $348.4M | $96.0M | ||
| Q2 24 | $342.7M | $105.6M | ||
| Q1 24 | $368.9M | $115.3M |
| Q4 25 | $962.3M | $283.8M | ||
| Q3 25 | $943.8M | $279.6M | ||
| Q2 25 | $947.8M | $289.3M | ||
| Q1 25 | $948.9M | $321.5M | ||
| Q4 24 | $957.7M | $319.6M | ||
| Q3 24 | $932.1M | $314.9M | ||
| Q2 24 | $951.9M | $321.5M | ||
| Q1 24 | $949.1M | $332.0M |
| Q4 25 | $1.3B | $342.0M | ||
| Q3 25 | $1.2B | $342.3M | ||
| Q2 25 | $1.2B | $349.5M | ||
| Q1 25 | $1.3B | $379.0M | ||
| Q4 24 | $1.3B | $384.0M | ||
| Q3 24 | $1.2B | $373.5M | ||
| Q2 24 | $1.2B | $376.7M | ||
| Q1 24 | $1.2B | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $15.5M |
| Free Cash FlowOCF − Capex | — | $12.3M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | 0.1% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $15.5M | ||
| Q3 25 | $57.4M | $12.9M | ||
| Q2 25 | $-15.8M | $14.7M | ||
| Q1 25 | — | $11.1M | ||
| Q4 24 | $45.1M | $20.0M | ||
| Q3 24 | $55.6M | $9.4M | ||
| Q2 24 | $-9.3M | $18.7M | ||
| Q1 24 | — | $7.3M |
| Q4 25 | — | $12.3M | ||
| Q3 25 | $56.8M | $7.0M | ||
| Q2 25 | $-16.2M | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | $44.8M | $16.4M | ||
| Q3 24 | $55.4M | $2.6M | ||
| Q2 24 | $-9.6M | $10.1M | ||
| Q1 24 | — | $5.6M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 28.4% | 5.5% | ||
| Q2 25 | -8.3% | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | 22.9% | 11.2% | ||
| Q3 24 | 29.8% | 2.1% | ||
| Q2 24 | -5.4% | 7.7% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | 0.1% | 2.1% | ||
| Q3 25 | 0.3% | 4.6% | ||
| Q2 25 | 0.2% | 4.2% | ||
| Q1 25 | 0.2% | 0.8% | ||
| Q4 24 | 0.1% | 2.5% | ||
| Q3 24 | 0.1% | 5.5% | ||
| Q2 24 | 0.1% | 6.6% | ||
| Q1 24 | 1.0% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | 2.09× | 8.15× | ||
| Q2 25 | -2.04× | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 32.10× | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RAMP
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
