vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and ROGERS CORP (ROG). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $200.5M, roughly 1.1× ROGERS CORP). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 2.2%, a 16.5% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 5.2%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -3.3%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
RAMP vs ROG — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $200.5M |
| Net Profit | $39.9M | $4.5M |
| Gross Margin | 71.9% | 32.2% |
| Operating Margin | 18.6% | — |
| Net Margin | 18.8% | 2.2% |
| Revenue YoY | 8.6% | 5.2% |
| Net Profit YoY | 255.7% | 421.4% |
| EPS (diluted) | $0.62 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $212.2M | $201.5M | ||
| Q3 25 | $199.8M | $216.0M | ||
| Q2 25 | $194.8M | $202.8M | ||
| Q1 25 | $188.7M | $190.5M | ||
| Q4 24 | $195.4M | $192.2M | ||
| Q3 24 | $185.5M | $210.3M | ||
| Q2 24 | $176.0M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $39.9M | $4.6M | ||
| Q3 25 | $27.4M | $8.6M | ||
| Q2 25 | $7.7M | $-73.6M | ||
| Q1 25 | $-6.3M | $-1.4M | ||
| Q4 24 | $11.2M | $-500.0K | ||
| Q3 24 | $1.7M | $10.7M | ||
| Q2 24 | $-7.5M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | 71.9% | 31.5% | ||
| Q3 25 | 70.2% | 33.5% | ||
| Q2 25 | 70.1% | 31.6% | ||
| Q1 25 | 69.3% | 29.9% | ||
| Q4 24 | 71.9% | 32.1% | ||
| Q3 24 | 72.4% | 35.2% | ||
| Q2 24 | 70.6% | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | 18.6% | 3.5% | ||
| Q3 25 | 10.7% | 7.3% | ||
| Q2 25 | 3.7% | -33.3% | ||
| Q1 25 | -6.1% | -0.2% | ||
| Q4 24 | 7.5% | -6.6% | ||
| Q3 24 | 4.0% | 6.9% | ||
| Q2 24 | -3.0% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 18.8% | 2.3% | ||
| Q3 25 | 13.7% | 4.0% | ||
| Q2 25 | 4.0% | -36.3% | ||
| Q1 25 | -3.3% | -0.7% | ||
| Q4 24 | 5.7% | -0.3% | ||
| Q3 24 | 0.9% | 5.1% | ||
| Q2 24 | -4.3% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.62 | $0.20 | ||
| Q3 25 | $0.42 | $0.48 | ||
| Q2 25 | $0.12 | $-4.00 | ||
| Q1 25 | $-0.10 | $-0.08 | ||
| Q4 24 | $0.17 | $-0.04 | ||
| Q3 24 | $0.03 | $0.58 | ||
| Q2 24 | $-0.11 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | $195.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $962.3M | $1.2B |
| Total Assets | $1.3B | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $403.4M | $197.0M | ||
| Q3 25 | $376.9M | $167.8M | ||
| Q2 25 | $371.1M | $157.2M | ||
| Q1 25 | $420.8M | $175.6M | ||
| Q4 24 | $384.3M | $159.8M | ||
| Q3 24 | $348.4M | $146.4M | ||
| Q2 24 | $342.7M | $119.9M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $962.3M | $1.2B | ||
| Q3 25 | $943.8M | $1.2B | ||
| Q2 25 | $947.8M | $1.2B | ||
| Q1 25 | $948.9M | $1.3B | ||
| Q4 24 | $957.7M | $1.3B | ||
| Q3 24 | $932.1M | $1.3B | ||
| Q2 24 | $951.9M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $5.8M |
| Free Cash FlowOCF − Capex | — | $1.1M |
| FCF MarginFCF / Revenue | — | 0.5% |
| Capex IntensityCapex / Revenue | 0.1% | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | — | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | — | $46.9M | ||
| Q3 25 | $57.4M | $28.9M | ||
| Q2 25 | $-15.8M | $13.7M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | $45.1M | $33.7M | ||
| Q3 24 | $55.6M | $42.4M | ||
| Q2 24 | $-9.3M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | $56.8M | $21.2M | ||
| Q2 25 | $-16.2M | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $44.8M | $18.3M | ||
| Q3 24 | $55.4M | $25.2M | ||
| Q2 24 | $-9.6M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | 28.4% | 9.8% | ||
| Q2 25 | -8.3% | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 22.9% | 9.5% | ||
| Q3 24 | 29.8% | 12.0% | ||
| Q2 24 | -5.4% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 0.2% | 4.0% | ||
| Q1 25 | 0.2% | 5.0% | ||
| Q4 24 | 0.1% | 8.0% | ||
| Q3 24 | 0.1% | 8.2% | ||
| Q2 24 | 0.1% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 2.09× | 3.36× | ||
| Q2 25 | -2.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 32.10× | 3.96× | ||
| Q2 24 | — | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
