vs

Side-by-side financial comparison of Real Brokerage Inc (REAX) and VALVOLINE INC (VVV). Click either name above to swap in a different company.

Real Brokerage Inc is the larger business by last-quarter revenue ($568.5M vs $461.8M, roughly 1.2× VALVOLINE INC). Real Brokerage Inc runs the higher net margin — -0.1% vs -7.1%, a 7.0% gap on every dollar of revenue. On growth, Real Brokerage Inc posted the faster year-over-year revenue change (52.6% vs 11.5%). Real Brokerage Inc produced more free cash flow last quarter ($8.4M vs $7.4M).

Anywhere Real Estate Inc., formerly Realogy, was an American real estate services firm. It operated and franchised real estate brands that provided brokerage, relocation, title, insurance, and settlement services. Brands included Better Homes and Gardens Real Estate, Century 21 Real Estate, Coldwell Banker, Corcoran Group, ERA Real Estate and Sotheby's International Realty. In 2026, the company was acquired by Compass, Inc.

Valvoline Inc. is an American retail automotive services company based in Lexington, Kentucky. It licenses the name for a number of Valvoline-labeled automotive oil, additives, and lubricants. It also owns the Valvoline Instant Oil Change, Great Canadian Oil Change and Valvoline Express Care car repair chains. As of 2023, it is the second largest oil change service provider in the United States with 10% market share and over 1,650 locations.

REAX vs VVV — Head-to-Head

Bigger by revenue
REAX
REAX
1.2× larger
REAX
$568.5M
$461.8M
VVV
Growing faster (revenue YoY)
REAX
REAX
+41.2% gap
REAX
52.6%
11.5%
VVV
Higher net margin
REAX
REAX
7.0% more per $
REAX
-0.1%
-7.1%
VVV
More free cash flow
REAX
REAX
$1.0M more FCF
REAX
$8.4M
$7.4M
VVV

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
REAX
REAX
VVV
VVV
Revenue
$568.5M
$461.8M
Net Profit
$-447.0K
$-32.8M
Gross Margin
7.9%
37.4%
Operating Margin
-0.1%
4.0%
Net Margin
-0.1%
-7.1%
Revenue YoY
52.6%
11.5%
Net Profit YoY
82.7%
-135.8%
EPS (diluted)
$0.00
$-0.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
REAX
REAX
VVV
VVV
Q4 25
$461.8M
Q3 25
$568.5M
$453.8M
Q2 25
$540.7M
$439.0M
Q1 25
$354.0M
$403.2M
Q4 24
$414.3M
Q3 24
$372.5M
$435.5M
Q2 24
$421.4M
Q1 24
$200.7M
$388.7M
Net Profit
REAX
REAX
VVV
VVV
Q4 25
$-32.8M
Q3 25
$-447.0K
$25.0M
Q2 25
$1.5M
$56.5M
Q1 25
$-5.0M
$37.6M
Q4 24
$91.6M
Q3 24
$-2.6M
$92.3M
Q2 24
$45.9M
Q1 24
$-16.1M
$41.4M
Gross Margin
REAX
REAX
VVV
VVV
Q4 25
37.4%
Q3 25
7.9%
39.1%
Q2 25
8.9%
40.5%
Q1 25
9.6%
37.3%
Q4 24
36.9%
Q3 24
8.6%
39.1%
Q2 24
39.7%
Q1 24
10.3%
37.6%
Operating Margin
REAX
REAX
VVV
VVV
Q4 25
4.0%
Q3 25
-0.1%
18.6%
Q2 25
0.3%
21.6%
Q1 25
-1.5%
16.6%
Q4 24
34.7%
Q3 24
-0.7%
30.9%
Q2 24
22.2%
Q1 24
-7.8%
19.7%
Net Margin
REAX
REAX
VVV
VVV
Q4 25
-7.1%
Q3 25
-0.1%
5.5%
Q2 25
0.3%
12.9%
Q1 25
-1.4%
9.3%
Q4 24
22.1%
Q3 24
-0.7%
21.2%
Q2 24
10.9%
Q1 24
-8.0%
10.7%
EPS (diluted)
REAX
REAX
VVV
VVV
Q4 25
$-0.26
Q3 25
$0.00
$0.20
Q2 25
$0.01
$0.44
Q1 25
$-0.02
$0.29
Q4 24
$0.71
Q3 24
$-0.01
$0.70
Q2 24
$0.35
Q1 24
$-0.09
$0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
REAX
REAX
VVV
VVV
Cash + ST InvestmentsLiquidity on hand
$38.7M
$69.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$53.6M
$307.6M
Total Assets
$145.2M
$3.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
REAX
REAX
VVV
VVV
Q4 25
$69.9M
Q3 25
$38.7M
$51.6M
Q2 25
$49.7M
$68.3M
Q1 25
$24.7M
$61.9M
Q4 24
$60.0M
Q3 24
$22.6M
$68.3M
Q2 24
$65.7M
Q1 24
$20.1M
$494.5M
Stockholders' Equity
REAX
REAX
VVV
VVV
Q4 25
$307.6M
Q3 25
$53.6M
$338.5M
Q2 25
$49.2M
$313.6M
Q1 25
$32.8M
$248.7M
Q4 24
$229.8M
Q3 24
$29.8M
$185.6M
Q2 24
$106.5M
Q1 24
$25.6M
$60.1M
Total Assets
REAX
REAX
VVV
VVV
Q4 25
$3.4B
Q3 25
$145.2M
$2.7B
Q2 25
$149.4M
$2.6B
Q1 25
$100.5M
$2.5B
Q4 24
$2.3B
Q3 24
$102.5M
$2.4B
Q2 24
$2.4B
Q1 24
$2.8B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
REAX
REAX
VVV
VVV
Operating Cash FlowLast quarter
$8.8M
$64.8M
Free Cash FlowOCF − Capex
$8.4M
$7.4M
FCF MarginFCF / Revenue
1.5%
1.6%
Capex IntensityCapex / Revenue
0.1%
12.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$71.7M
$57.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
REAX
REAX
VVV
VVV
Q4 25
$64.8M
Q3 25
$8.8M
$121.9M
Q2 25
$41.0M
$86.9M
Q1 25
$15.9M
$47.2M
Q4 24
$41.2M
Q3 24
$7.2M
$101.3M
Q2 24
$75.6M
Q1 24
$21.5M
$68.3M
Free Cash Flow
REAX
REAX
VVV
VVV
Q4 25
$7.4M
Q3 25
$8.4M
$23.0M
Q2 25
$40.8M
$32.0M
Q1 25
$15.7M
$-4.6M
Q4 24
$-12.4M
Q3 24
$6.8M
$29.9M
Q2 24
$9.8M
Q1 24
$21.4M
$23.4M
FCF Margin
REAX
REAX
VVV
VVV
Q4 25
1.6%
Q3 25
1.5%
5.1%
Q2 25
7.5%
7.3%
Q1 25
4.4%
-1.1%
Q4 24
-3.0%
Q3 24
1.8%
6.9%
Q2 24
2.3%
Q1 24
10.7%
6.0%
Capex Intensity
REAX
REAX
VVV
VVV
Q4 25
12.4%
Q3 25
0.1%
21.8%
Q2 25
0.0%
12.5%
Q1 25
0.1%
12.8%
Q4 24
12.9%
Q3 24
0.1%
16.4%
Q2 24
15.6%
Q1 24
0.0%
11.6%
Cash Conversion
REAX
REAX
VVV
VVV
Q4 25
Q3 25
4.88×
Q2 25
27.13×
1.54×
Q1 25
1.26×
Q4 24
0.45×
Q3 24
1.10×
Q2 24
1.65×
Q1 24
1.65×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

REAX
REAX

Segment breakdown not available.

VVV
VVV

Oil Change And Related Fees$337.7M73%
Non Oil Change And Related Fees$100.5M22%
Franchise Fees And Other$23.6M5%

Related Comparisons