vs
Side-by-side financial comparison of Reborn Coffee, Inc. (REBN) and REZOLVE AI PLC (RZLV). Click either name above to swap in a different company.
Reborn Coffee, Inc. is the larger business by last-quarter revenue ($1.4M vs $1.2M, roughly 1.1× REZOLVE AI PLC). Reborn Coffee, Inc. runs the higher net margin — -254.3% vs -1078.8%, a 824.5% gap on every dollar of revenue.
Reborn Coffee, Inc. is a specialty coffee roaster and retailer that offers premium single-origin and blended roasted coffee beans, handcrafted espresso drinks, baked snacks and related merchandise. It operates brick-and-mortar cafe locations primarily across the United States, alongside direct-to-consumer online sales and wholesale distribution to foodservice partners, with a core focus on ethically sourced, high-quality coffee products.
REZOLVE AI PLC is a UK-based technology firm developing AI-powered mobile engagement and instant transaction platforms. Its solutions let consumers complete purchases directly from audio, video, and print content, serving retail, consumer goods, and media clients across Europe, North America, and select APAC markets.
REBN vs RZLV — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4M | $1.2M |
| Net Profit | $-3.4M | $-13.0M |
| Gross Margin | — | — |
| Operating Margin | -224.7% | -808.4% |
| Net Margin | -254.3% | -1078.8% |
| Revenue YoY | 7.8% | — |
| Net Profit YoY | -379.3% | — |
| EPS (diluted) | $-0.68 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $1.4M | — | ||
| Q2 25 | $1.8M | $1.2M | ||
| Q1 25 | $1.7M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $1.5M | — | ||
| Q4 23 | $1.4M | — |
| Q3 25 | $-3.4M | — | ||
| Q2 25 | $-5.3M | $-13.0M | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | $-1.8M | — | ||
| Q3 24 | $-719.7K | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-990.5K | — | ||
| Q4 23 | $-1.7M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 98.7% | — | ||
| Q4 23 | 94.3% | — |
| Q3 25 | -224.7% | — | ||
| Q2 25 | -240.2% | -808.4% | ||
| Q1 25 | -100.2% | — | ||
| Q4 24 | -95.2% | — | ||
| Q3 24 | -57.6% | — | ||
| Q2 24 | -97.4% | — | ||
| Q1 24 | -56.9% | — | ||
| Q4 23 | -122.6% | — |
| Q3 25 | -254.3% | — | ||
| Q2 25 | -291.0% | -1078.8% | ||
| Q1 25 | -129.4% | — | ||
| Q4 24 | -100.0% | — | ||
| Q3 24 | -57.2% | — | ||
| Q2 24 | -95.9% | — | ||
| Q1 24 | -65.3% | — | ||
| Q4 23 | -127.0% | — |
| Q3 25 | $-0.68 | — | ||
| Q2 25 | $-1.15 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.28 | — | ||
| Q3 24 | $-0.30 | — | ||
| Q2 24 | $-0.48 | — | ||
| Q1 24 | $-0.60 | — | ||
| Q4 23 | $-1.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $44.0K | — |
| Total DebtLower is stronger | $500.0K | — |
| Stockholders' EquityBook value | $-3.4M | $-14.3M |
| Total Assets | $6.2M | $80.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $44.0K | — | ||
| Q2 25 | $77.9K | — | ||
| Q1 25 | $777.1K | — | ||
| Q4 24 | $158.2K | — | ||
| Q3 24 | $105.9K | — | ||
| Q2 24 | $617.1K | — | ||
| Q1 24 | $70.3K | — | ||
| Q4 23 | $164.3K | — |
| Q3 25 | $500.0K | — | ||
| Q2 25 | $500.0K | — | ||
| Q1 25 | $500.0K | — | ||
| Q4 24 | $500.0K | — | ||
| Q3 24 | $500.0K | — | ||
| Q2 24 | $500.0K | — | ||
| Q1 24 | $500.0K | — | ||
| Q4 23 | $500.0K | — |
| Q3 25 | $-3.4M | — | ||
| Q2 25 | $-1.9M | $-14.3M | ||
| Q1 25 | $415.6K | — | ||
| Q4 24 | $2.6M | — | ||
| Q3 24 | $2.7M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $2.6M | — | ||
| Q4 23 | $846.4K | — |
| Q3 25 | $6.2M | — | ||
| Q2 25 | $6.4M | $80.1M | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $7.8M | — | ||
| Q3 24 | $9.6M | — | ||
| Q2 24 | $10.5M | — | ||
| Q1 24 | $10.9M | — | ||
| Q4 23 | $9.3M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.19× | — | ||
| Q4 23 | 0.59× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.6M | $-4.9M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $-3.6M | $-4.9M | ||
| Q1 25 | $464.6K | — | ||
| Q4 24 | $-132.6K | — | ||
| Q3 24 | $-424.0K | — | ||
| Q2 24 | $-961.8K | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $-188.2K | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-600.9K | — | ||
| Q3 24 | $-424.0K | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-2.9M | — | ||
| Q4 23 | $-1.9M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -33.8% | — | ||
| Q3 24 | -33.7% | — | ||
| Q2 24 | -95.3% | — | ||
| Q1 24 | -192.4% | — | ||
| Q4 23 | -137.1% | — |
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 25.2% | — | ||
| Q1 24 | 65.0% | — | ||
| Q4 23 | 123.2% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
REBN
| Stores | $1.1M | 83% |
| Other | $229.9K | 17% |
RZLV
Segment breakdown not available.
