vs
Side-by-side financial comparison of Rafael Holdings, Inc. (RFL) and Lottery.com Inc. (SEGG). Click either name above to swap in a different company.
Rafael Holdings, Inc. is the larger business by last-quarter revenue ($240.0K vs $137.7K, roughly 1.7× Lottery.com Inc.). Lottery.com Inc. runs the higher net margin — -3226.2% vs -4090.0%, a 863.8% gap on every dollar of revenue. On growth, Rafael Holdings, Inc. posted the faster year-over-year revenue change (87.5% vs -31.4%). Over the past eight quarters, Rafael Holdings, Inc.'s revenue compounded faster (85.2% CAGR vs -84.1%).
Rafael Advanced Defense Systems Ltd. is an Israeli defense technology company. It was founded as Israel's National R&D Defense Laboratory for the development of weapons and military technology within the Israeli Ministry of Defense; in 2002 it was incorporated as a limited company.
The Lottery Office is an Australian online lottery operator licensed by the Government of the Northern Territory and allows Australians and New Zealanders to play to win from the draws of the largest lotteries in the world, including US Powerball and Mega Millions. Its parent company, Global Players Network Pty Ltd (GPN), has been licensed and regulated to operate lotteries since 2003.
RFL vs SEGG — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $240.0K | $137.7K |
| Net Profit | $-9.8M | $-4.4M |
| Gross Margin | — | — |
| Operating Margin | -4225.4% | -3308.9% |
| Net Margin | -4090.0% | -3226.2% |
| Revenue YoY | 87.5% | -31.4% |
| Net Profit YoY | -9.0% | 44.0% |
| EPS (diluted) | $-0.19 | $-1.19 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $240.0K | — | ||
| Q3 25 | — | $137.7K | ||
| Q2 25 | — | $191.8K | ||
| Q1 25 | — | $223.8K | ||
| Q4 24 | — | $348.8K | ||
| Q3 24 | $165.0K | $200.7K | ||
| Q2 24 | $336.0K | $257.0K | ||
| Q1 24 | $68.0K | $259.3K |
| Q4 25 | $-9.8M | — | ||
| Q3 25 | — | $-4.4M | ||
| Q2 25 | — | $-3.9M | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-4.5M | $-7.9M | ||
| Q2 24 | $-32.4M | $-5.9M | ||
| Q1 24 | $6.0M | $-5.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | 27.4% | ||
| Q4 24 | — | 69.8% | ||
| Q3 24 | — | 57.0% | ||
| Q2 24 | 74.7% | 82.3% | ||
| Q1 24 | — | 67.7% |
| Q4 25 | -4225.4% | — | ||
| Q3 25 | — | -3308.9% | ||
| Q2 25 | — | -2058.5% | ||
| Q1 25 | — | -1554.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | -2330.3% | -1824.1% | ||
| Q2 24 | -27726.5% | -2291.7% | ||
| Q1 24 | -4622.1% | -2157.5% |
| Q4 25 | -4090.0% | — | ||
| Q3 25 | — | -3226.2% | ||
| Q2 25 | — | -2022.3% | ||
| Q1 25 | — | -1477.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | -2707.9% | -3954.0% | ||
| Q2 24 | -9628.3% | -2288.0% | ||
| Q1 24 | 8892.6% | -2157.3% |
| Q4 25 | $-0.19 | — | ||
| Q3 25 | — | $-1.19 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.19 | $-7.86 | ||
| Q2 24 | $-1.36 | $-1.12 | ||
| Q1 24 | $0.25 | $-1.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $45.5M | $320.6K |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $85.2M | $32.9M |
| Total Assets | $105.4M | $73.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.5M | — | ||
| Q3 25 | — | $320.6K | ||
| Q2 25 | — | $262.6K | ||
| Q1 25 | — | $468.7K | ||
| Q4 24 | — | $68.0K | ||
| Q3 24 | $2.7M | $60.5K | ||
| Q2 24 | $7.4M | $28.0K | ||
| Q1 24 | $7.1M | $84.0K |
| Q4 25 | $85.2M | — | ||
| Q3 25 | — | $32.9M | ||
| Q2 25 | — | $19.8M | ||
| Q1 25 | — | $19.9M | ||
| Q4 24 | — | $20.5M | ||
| Q3 24 | $82.2M | $25.7M | ||
| Q2 24 | $86.1M | $30.7M | ||
| Q1 24 | $104.9M | $32.5M |
| Q4 25 | $105.4M | — | ||
| Q3 25 | — | $73.4M | ||
| Q2 25 | — | $53.1M | ||
| Q1 25 | — | $53.4M | ||
| Q4 24 | — | $52.9M | ||
| Q3 24 | $96.8M | $58.4M | ||
| Q2 24 | $101.6M | $62.1M | ||
| Q1 24 | $106.1M | $63.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.8M | $-4.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.8M | — | ||
| Q3 25 | — | $-4.1M | ||
| Q2 25 | — | $-3.2M | ||
| Q1 25 | — | $924.9K | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | $-2.9M | $2.4M | ||
| Q2 24 | $-251.0K | $-368.1K | ||
| Q1 24 | $-2.5M | $-1.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-375.0K | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -111.6% | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 36.9% | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
