vs
Side-by-side financial comparison of Resolute Holdings Management, Inc. (RHLD) and Vericel Corp (VCEL). Click either name above to swap in a different company.
Resolute Holdings Management, Inc. is the larger business by last-quarter revenue ($117.7M vs $92.9M, roughly 1.3× Vericel Corp). Vericel Corp runs the higher net margin — 25.0% vs -1.5%, a 26.5% gap on every dollar of revenue. Resolute Holdings Management, Inc. produced more free cash flow last quarter ($189.2M vs $12.8M).
Resolute Mining Limited is an Australian mining corporation focused on mining operations in Africa. It is currently operating two gold mines: the Syama Gold Mine in Mali and the Mako Gold Mine in Senegal.
Vericel Corporation is a publicly traded American biopharmaceutical company which was known prior to October 2014 as Aastrom Bio. Aastrom Bio was formed in 1989 in Ann Arbor, Michigan.
RHLD vs VCEL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $117.7M | $92.9M |
| Net Profit | $-1.7M | $23.2M |
| Gross Margin | 55.7% | 78.7% |
| Operating Margin | 30.2% | 24.1% |
| Net Margin | -1.5% | 25.0% |
| Revenue YoY | — | 23.3% |
| Net Profit YoY | — | 17.3% |
| EPS (diluted) | $-0.20 | $0.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $117.7M | $92.9M | ||
| Q3 25 | $120.9M | $67.5M | ||
| Q2 25 | $119.6M | $63.2M | ||
| Q1 25 | $103.9M | $52.6M | ||
| Q4 24 | — | $75.4M | ||
| Q3 24 | — | $57.9M | ||
| Q2 24 | — | $52.7M | ||
| Q1 24 | — | $51.3M |
| Q4 25 | $-1.7M | $23.2M | ||
| Q3 25 | $-231.0K | $5.1M | ||
| Q2 25 | $-611.0K | $-553.0K | ||
| Q1 25 | $-3.4M | $-11.2M | ||
| Q4 24 | — | $19.8M | ||
| Q3 24 | — | $-901.0K | ||
| Q2 24 | — | $-4.7M | ||
| Q1 24 | — | $-3.9M |
| Q4 25 | 55.7% | 78.7% | ||
| Q3 25 | 59.0% | 73.5% | ||
| Q2 25 | 57.5% | 73.7% | ||
| Q1 25 | 52.5% | 69.0% | ||
| Q4 24 | — | 77.6% | ||
| Q3 24 | — | 71.9% | ||
| Q2 24 | — | 69.5% | ||
| Q1 24 | — | 68.9% |
| Q4 25 | 30.2% | 24.1% | ||
| Q3 25 | 34.3% | 5.1% | ||
| Q2 25 | 34.0% | -3.2% | ||
| Q1 25 | 24.7% | -24.3% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -11.5% | ||
| Q1 24 | — | -10.7% |
| Q4 25 | -1.5% | 25.0% | ||
| Q3 25 | -0.2% | 7.5% | ||
| Q2 25 | -0.5% | -0.9% | ||
| Q1 25 | -3.2% | -21.4% | ||
| Q4 24 | — | 26.3% | ||
| Q3 24 | — | -1.6% | ||
| Q2 24 | — | -8.9% | ||
| Q1 24 | — | -7.5% |
| Q4 25 | $-0.20 | $0.46 | ||
| Q3 25 | $-0.03 | $0.10 | ||
| Q2 25 | $-0.07 | $-0.01 | ||
| Q1 25 | $-0.39 | $-0.23 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | — | $-0.02 | ||
| Q2 24 | — | $-0.10 | ||
| Q1 24 | — | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $205.5M | $137.5M |
| Total DebtLower is stronger | $169.8M | — |
| Stockholders' EquityBook value | $6.5M | $354.6M |
| Total Assets | $333.4M | $488.0M |
| Debt / EquityLower = less leverage | 26.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $205.5M | $137.5M | ||
| Q3 25 | $148.0M | $135.4M | ||
| Q2 25 | $99.9M | $116.9M | ||
| Q1 25 | $71.0M | $112.9M | ||
| Q4 24 | — | $116.2M | ||
| Q3 24 | — | $101.7M | ||
| Q2 24 | — | $102.5M | ||
| Q1 24 | — | $110.6M |
| Q4 25 | $169.8M | — | ||
| Q3 25 | $173.4M | — | ||
| Q2 25 | $177.1M | — | ||
| Q1 25 | $180.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $6.5M | $354.6M | ||
| Q3 25 | $10.8M | $321.9M | ||
| Q2 25 | $9.6M | $306.8M | ||
| Q1 25 | $8.9M | $295.5M | ||
| Q4 24 | — | $292.0M | ||
| Q3 24 | — | $257.5M | ||
| Q2 24 | — | $243.0M | ||
| Q1 24 | — | $233.9M |
| Q4 25 | $333.4M | $488.0M | ||
| Q3 25 | $293.2M | $453.3M | ||
| Q2 25 | $253.3M | $435.6M | ||
| Q1 25 | $214.3M | $424.6M | ||
| Q4 24 | — | $432.7M | ||
| Q3 24 | — | $390.4M | ||
| Q2 24 | — | $376.8M | ||
| Q1 24 | — | $356.7M |
| Q4 25 | 26.03× | — | ||
| Q3 25 | 16.01× | — | ||
| Q2 25 | 18.42× | — | ||
| Q1 25 | 20.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.1M | $15.0M |
| Free Cash FlowOCF − Capex | $189.2M | $12.8M |
| FCF MarginFCF / Revenue | 160.8% | 13.8% |
| Capex IntensityCapex / Revenue | 5.8% | 2.4% |
| Cash ConversionOCF / Net Profit | — | 0.65× |
| TTM Free Cash FlowTrailing 4 quarters | $313.2M | $24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.1M | $15.0M | ||
| Q3 25 | $59.6M | $22.1M | ||
| Q2 25 | $48.9M | $8.2M | ||
| Q1 25 | $18.4M | $6.6M | ||
| Q4 24 | — | $22.2M | ||
| Q3 24 | — | $10.2M | ||
| Q2 24 | — | $18.5M | ||
| Q1 24 | — | $7.2M |
| Q4 25 | $189.2M | $12.8M | ||
| Q3 25 | $58.6M | $19.5M | ||
| Q2 25 | $47.5M | $81.0K | ||
| Q1 25 | $17.8M | $-7.6M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $-9.2M | ||
| Q2 24 | — | $1.8M | ||
| Q1 24 | — | $-6.8M |
| Q4 25 | 160.8% | 13.8% | ||
| Q3 25 | 48.5% | 28.8% | ||
| Q2 25 | 39.7% | 0.1% | ||
| Q1 25 | 17.1% | -14.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | -15.9% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | -13.3% |
| Q4 25 | 5.8% | 2.4% | ||
| Q3 25 | 0.8% | 3.9% | ||
| Q2 25 | 1.2% | 12.9% | ||
| Q1 25 | 0.6% | 27.0% | ||
| Q4 24 | — | 18.3% | ||
| Q3 24 | — | 33.5% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.3% |
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 4.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RHLD
Segment breakdown not available.
VCEL
| MACI Implants And Kits | $84.1M | 90% |
| Other | $8.8M | 10% |
