vs
Side-by-side financial comparison of Rocky Mountain Chocolate Factory, Inc. (RMCF) and X3 Holdings Co., Ltd. (XTKG). Click either name above to swap in a different company.
Rocky Mountain Chocolate Factory, Inc. is the larger business by last-quarter revenue ($7.5M vs $5.0M, roughly 1.5× X3 Holdings Co., Ltd.). Rocky Mountain Chocolate Factory, Inc. produced more free cash flow last quarter ($-1.3M vs $-1.7M).
Rocky Mountain Chocolate, formerly Rocky Mountain Chocolate Factory, Inc., is an international franchiser, confectionery manufacturer and retail operator in the United States, with outlets in Panama and the Philippines. The company is based in the town of Durango, Colorado, United States of America.
RMCF vs XTKG — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.5M | $5.0M |
| Net Profit | $-155.0K | — |
| Gross Margin | 34.0% | — |
| Operating Margin | 1.1% | — |
| Net Margin | -2.1% | — |
| Revenue YoY | -4.4% | — |
| Net Profit YoY | 81.7% | — |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.5M | — | ||
| Q3 25 | $6.8M | — | ||
| Q2 25 | $6.4M | $5.0M | ||
| Q1 25 | $8.9M | — | ||
| Q4 24 | $7.9M | — | ||
| Q3 24 | $6.4M | — | ||
| Q2 24 | $6.4M | $6.6M | ||
| Q1 24 | $7.3M | — |
| Q4 25 | $-155.0K | — | ||
| Q3 25 | $-662.0K | — | ||
| Q2 25 | $-324.0K | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-847.0K | — | ||
| Q3 24 | $-722.0K | — | ||
| Q2 24 | $-1.7M | $-57.6M | ||
| Q1 24 | $-1.6M | — |
| Q4 25 | 34.0% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 31.1% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 23.4% | — | ||
| Q3 24 | 31.8% | — | ||
| Q2 24 | 12.8% | 28.0% | ||
| Q1 24 | 24.3% | — |
| Q4 25 | 1.1% | — | ||
| Q3 25 | -7.0% | — | ||
| Q2 25 | -2.3% | — | ||
| Q1 25 | -30.3% | — | ||
| Q4 24 | -8.9% | — | ||
| Q3 24 | -14.3% | — | ||
| Q2 24 | -25.4% | -219.1% | ||
| Q1 24 | -21.7% | — |
| Q4 25 | -2.1% | — | ||
| Q3 25 | -9.7% | — | ||
| Q2 25 | -5.1% | — | ||
| Q1 25 | -32.5% | — | ||
| Q4 24 | -10.7% | — | ||
| Q3 24 | -11.3% | — | ||
| Q2 24 | -25.9% | -874.1% | ||
| Q1 24 | -21.9% | — |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.09 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.38 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.11 | — | ||
| Q2 24 | $-0.26 | — | ||
| Q1 24 | $-0.25 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $641.0K | $2.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $6.0M | $42.6M |
| Total Assets | $20.7M | $71.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $641.0K | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $893.0K | $2.6M | ||
| Q1 25 | $720.0K | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $973.0K | — | ||
| Q2 24 | $637.0K | $1.5M | ||
| Q1 24 | $2.1M | — |
| Q4 25 | $6.0M | — | ||
| Q3 25 | $6.1M | — | ||
| Q2 25 | $6.7M | $42.6M | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $9.8M | — | ||
| Q3 24 | $10.5M | — | ||
| Q2 24 | $9.0M | $125.5M | ||
| Q1 24 | $10.6M | — |
| Q4 25 | $20.7M | — | ||
| Q3 25 | $22.3M | — | ||
| Q2 25 | $20.1M | $71.7M | ||
| Q1 25 | $21.2M | — | ||
| Q4 24 | $21.6M | — | ||
| Q3 24 | $21.1M | — | ||
| Q2 24 | $19.0M | $171.3M | ||
| Q1 24 | $20.6M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.2M | $-1.1M |
| Free Cash FlowOCF − Capex | $-1.3M | $-1.7M |
| FCF MarginFCF / Revenue | -16.9% | -34.1% |
| Capex IntensityCapex / Revenue | 0.5% | 12.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.2M | — | ||
| Q3 25 | $-488.0K | — | ||
| Q2 25 | $350.0K | $-1.1M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $-3.5M | — | ||
| Q2 24 | $-2.2M | $-7.0M | ||
| Q1 24 | $129.0K | — |
| Q4 25 | $-1.3M | — | ||
| Q3 25 | $-544.0K | — | ||
| Q2 25 | $182.0K | $-1.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-4.6M | — | ||
| Q2 24 | $-2.6M | $-7.0M | ||
| Q1 24 | $-352.3K | — |
| Q4 25 | -16.9% | — | ||
| Q3 25 | -8.0% | — | ||
| Q2 25 | 2.9% | -34.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -72.6% | — | ||
| Q2 24 | -40.2% | -106.9% | ||
| Q1 24 | -4.9% | — |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 2.6% | 12.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.5% | — | ||
| Q2 24 | 6.5% | 0.3% | ||
| Q1 24 | 6.6% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RMCF
| Manufacturing | $5.9M | 78% |
| Transferred At Point In Time | $1.2M | 16% |
| Other | $414.0K | 5% |
XTKG
| Consulting and technical support services | $2.4M | 48% |
| Other | $1.5M | 30% |
| Application development services | $884.5K | 18% |
| Subscription services | $215.4K | 4% |
