vs
Side-by-side financial comparison of ROGERS CORP (ROG) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Zeta Global Holdings Corp. is the larger business by last-quarter revenue ($394.6M vs $200.5M, roughly 2.0× ROGERS CORP). ROGERS CORP runs the higher net margin — 2.2% vs 1.7%, a 0.6% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs 5.2%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $1.1M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs -3.3%).
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
ROG vs ZETA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $200.5M | $394.6M |
| Net Profit | $4.5M | $6.5M |
| Gross Margin | 32.2% | 59.5% |
| Operating Margin | — | 4.5% |
| Net Margin | 2.2% | 1.7% |
| Revenue YoY | 5.2% | 25.4% |
| Net Profit YoY | 421.4% | -57.1% |
| EPS (diluted) | $0.25 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $200.5M | — | ||
| Q4 25 | $201.5M | $394.6M | ||
| Q3 25 | $216.0M | $337.2M | ||
| Q2 25 | $202.8M | $308.4M | ||
| Q1 25 | $190.5M | $264.4M | ||
| Q4 24 | $192.2M | $314.7M | ||
| Q3 24 | $210.3M | $268.3M | ||
| Q2 24 | $214.2M | $227.8M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $4.6M | $6.5M | ||
| Q3 25 | $8.6M | $-3.6M | ||
| Q2 25 | $-73.6M | $-12.8M | ||
| Q1 25 | $-1.4M | $-21.6M | ||
| Q4 24 | $-500.0K | $15.2M | ||
| Q3 24 | $10.7M | $-17.4M | ||
| Q2 24 | $8.1M | $-28.1M |
| Q1 26 | 32.2% | — | ||
| Q4 25 | 31.5% | 59.5% | ||
| Q3 25 | 33.5% | 60.5% | ||
| Q2 25 | 31.6% | 62.1% | ||
| Q1 25 | 29.9% | 60.9% | ||
| Q4 24 | 32.1% | 60.0% | ||
| Q3 24 | 35.2% | 60.6% | ||
| Q2 24 | 34.1% | 60.0% |
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 4.5% | ||
| Q3 25 | 7.3% | 2.6% | ||
| Q2 25 | -33.3% | -1.7% | ||
| Q1 25 | -0.2% | -6.1% | ||
| Q4 24 | -6.6% | 2.2% | ||
| Q3 24 | 6.9% | -4.6% | ||
| Q2 24 | 5.3% | -11.7% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.3% | 1.7% | ||
| Q3 25 | 4.0% | -1.1% | ||
| Q2 25 | -36.3% | -4.2% | ||
| Q1 25 | -0.7% | -8.2% | ||
| Q4 24 | -0.3% | 4.8% | ||
| Q3 24 | 5.1% | -6.5% | ||
| Q2 24 | 3.8% | -12.3% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.20 | $0.04 | ||
| Q3 25 | $0.48 | $-0.02 | ||
| Q2 25 | $-4.00 | $-0.06 | ||
| Q1 25 | $-0.08 | $-0.10 | ||
| Q4 24 | $-0.04 | $0.10 | ||
| Q3 24 | $0.58 | $-0.09 | ||
| Q2 24 | $0.44 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $195.8M | $319.8M |
| Total DebtLower is stronger | — | $197.1M |
| Stockholders' EquityBook value | $1.2B | $804.6M |
| Total Assets | $1.4B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $195.8M | — | ||
| Q4 25 | $197.0M | $319.8M | ||
| Q3 25 | $167.8M | $385.2M | ||
| Q2 25 | $157.2M | $365.3M | ||
| Q1 25 | $175.6M | $364.4M | ||
| Q4 24 | $159.8M | $366.2M | ||
| Q3 24 | $146.4M | $418.5M | ||
| Q2 24 | $119.9M | $154.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $197.1M | ||
| Q3 25 | — | $196.9M | ||
| Q2 25 | — | $196.7M | ||
| Q1 25 | — | $196.5M | ||
| Q4 24 | — | $196.3M | ||
| Q3 24 | — | $196.1M | ||
| Q2 24 | — | $184.4M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $804.6M | ||
| Q3 25 | $1.2B | $689.2M | ||
| Q2 25 | $1.2B | $673.3M | ||
| Q1 25 | $1.3B | $676.6M | ||
| Q4 24 | $1.3B | $676.8M | ||
| Q3 24 | $1.3B | $474.9M | ||
| Q2 24 | $1.3B | $217.0M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $1.5B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $869.1M | ||
| Q2 24 | $1.5B | $583.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.85× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $64.1M |
| Free Cash FlowOCF − Capex | $1.1M | $60.9M |
| FCF MarginFCF / Revenue | 0.5% | 15.4% |
| Capex IntensityCapex / Revenue | 2.3% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.29× | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $70.1M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $5.8M | — | ||
| Q4 25 | $46.9M | $64.1M | ||
| Q3 25 | $28.9M | $57.9M | ||
| Q2 25 | $13.7M | $42.0M | ||
| Q1 25 | $11.7M | $34.8M | ||
| Q4 24 | $33.7M | $43.7M | ||
| Q3 24 | $42.4M | $34.4M | ||
| Q2 24 | $22.9M | $31.1M |
| Q1 26 | $1.1M | — | ||
| Q4 25 | $42.2M | $60.9M | ||
| Q3 25 | $21.2M | $52.4M | ||
| Q2 25 | $5.6M | $39.7M | ||
| Q1 25 | $2.1M | $32.1M | ||
| Q4 24 | $18.3M | $35.4M | ||
| Q3 24 | $25.2M | $29.5M | ||
| Q2 24 | $8.8M | $24.4M |
| Q1 26 | 0.5% | — | ||
| Q4 25 | 20.9% | 15.4% | ||
| Q3 25 | 9.8% | 15.6% | ||
| Q2 25 | 2.8% | 12.9% | ||
| Q1 25 | 1.1% | 12.1% | ||
| Q4 24 | 9.5% | 11.3% | ||
| Q3 24 | 12.0% | 11.0% | ||
| Q2 24 | 4.1% | 10.7% |
| Q1 26 | 2.3% | — | ||
| Q4 25 | 2.3% | 0.8% | ||
| Q3 25 | 3.6% | 1.6% | ||
| Q2 25 | 4.0% | 0.8% | ||
| Q1 25 | 5.0% | 1.0% | ||
| Q4 24 | 8.0% | 2.6% | ||
| Q3 24 | 8.2% | 1.8% | ||
| Q2 24 | 6.6% | 3.0% |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 10.20× | 9.81× | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | 3.96× | — | ||
| Q2 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
