vs
Side-by-side financial comparison of Rumble Inc. (RUM) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $27.1M, roughly 1.2× Rumble Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -120.8%, a 120.4% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -10.5%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-31.7M). Over the past eight quarters, Rumble Inc.'s revenue compounded faster (15.2% CAGR vs 2.7%).
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
RUM vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.1M | $32.0M |
| Net Profit | $-32.7M | $-120.0K |
| Gross Margin | 5.5% | — |
| Operating Margin | -131.1% | -2.8% |
| Net Margin | -120.8% | -0.4% |
| Revenue YoY | -10.5% | -0.0% |
| Net Profit YoY | 86.2% | -107.4% |
| EPS (diluted) | $-0.13 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.1M | $32.0M | ||
| Q3 25 | $24.8M | $31.3M | ||
| Q2 25 | — | $30.7M | ||
| Q1 25 | $23.7M | $31.4M | ||
| Q4 24 | $30.2M | $32.0M | ||
| Q3 24 | $25.1M | $30.4M | ||
| Q2 24 | $22.5M | $31.0M | ||
| Q1 24 | $17.7M | $30.3M |
| Q4 25 | $-32.7M | $-120.0K | ||
| Q3 25 | $-16.3M | $618.0K | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | $-2.7M | $2.5M | ||
| Q4 24 | $-236.8M | $1.6M | ||
| Q3 24 | $-31.5M | $2.3M | ||
| Q2 24 | $-26.8M | $2.7M | ||
| Q1 24 | $-43.3M | $3.0M |
| Q4 25 | 5.5% | — | ||
| Q3 25 | -1.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -26.7% | — | ||
| Q4 24 | -14.2% | — | ||
| Q3 24 | -45.4% | — | ||
| Q2 24 | -58.8% | — | ||
| Q1 24 | -79.5% | — |
| Q4 25 | -131.1% | -2.8% | ||
| Q3 25 | -113.6% | 4.3% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | -153.5% | 15.4% | ||
| Q4 24 | -80.1% | 6.1% | ||
| Q3 24 | -131.0% | 14.6% | ||
| Q2 24 | -172.7% | 17.1% | ||
| Q1 24 | -197.4% | 19.5% |
| Q4 25 | -120.8% | -0.4% | ||
| Q3 25 | -65.7% | 2.0% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | -11.2% | 7.9% | ||
| Q4 24 | -783.2% | 5.1% | ||
| Q3 24 | -125.9% | 7.4% | ||
| Q2 24 | -119.2% | 8.6% | ||
| Q1 24 | -244.1% | 9.9% |
| Q4 25 | $-0.13 | $0.02 | ||
| Q3 25 | $-0.06 | $0.07 | ||
| Q2 25 | — | $0.21 | ||
| Q1 25 | $-0.01 | $0.26 | ||
| Q4 24 | $-1.17 | $0.16 | ||
| Q3 24 | $-0.15 | $0.24 | ||
| Q2 24 | $-0.13 | $0.28 | ||
| Q1 24 | $-0.21 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $237.9M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $274.8M | $50.3M |
| Total Assets | $336.8M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $237.9M | $44.1M | ||
| Q3 25 | $269.8M | $36.1M | ||
| Q2 25 | — | $30.0M | ||
| Q1 25 | $301.3M | $36.3M | ||
| Q4 24 | $114.0M | $68.6M | ||
| Q3 24 | $132.0M | $58.1M | ||
| Q2 24 | $154.2M | $49.9M | ||
| Q1 24 | $183.8M | $39.7M |
| Q4 25 | $274.8M | $50.3M | ||
| Q3 25 | $302.2M | $58.9M | ||
| Q2 25 | — | $64.6M | ||
| Q1 25 | $339.6M | $80.0M | ||
| Q4 24 | $-63.1M | $80.7M | ||
| Q3 24 | $166.1M | $84.6M | ||
| Q2 24 | $192.7M | $85.3M | ||
| Q1 24 | $210.7M | $83.9M |
| Q4 25 | $336.8M | $166.6M | ||
| Q3 25 | $367.2M | $157.6M | ||
| Q2 25 | — | $152.7M | ||
| Q1 25 | $391.1M | $159.9M | ||
| Q4 24 | $195.3M | $194.4M | ||
| Q3 24 | $217.2M | $184.2M | ||
| Q2 24 | $243.2M | $177.6M | ||
| Q1 24 | $263.0M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-29.4M | $18.6M |
| Free Cash FlowOCF − Capex | $-31.7M | $15.0M |
| FCF MarginFCF / Revenue | -117.2% | 46.9% |
| Capex IntensityCapex / Revenue | 8.5% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-70.8M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-29.4M | $18.6M | ||
| Q3 25 | $-10.6M | $14.6M | ||
| Q2 25 | — | $13.8M | ||
| Q1 25 | $-14.5M | $-24.7M | ||
| Q4 24 | $-12.4M | $21.6M | ||
| Q3 24 | $-19.1M | $13.3M | ||
| Q2 24 | $-21.7M | $16.0M | ||
| Q1 24 | $-33.9M | $-24.1M |
| Q4 25 | $-31.7M | $15.0M | ||
| Q3 25 | $-12.0M | $13.8M | ||
| Q2 25 | — | $13.4M | ||
| Q1 25 | $-14.6M | $-25.1M | ||
| Q4 24 | $-12.4M | $19.9M | ||
| Q3 24 | $-19.9M | $12.9M | ||
| Q2 24 | $-23.1M | $15.6M | ||
| Q1 24 | $-34.3M | $-24.7M |
| Q4 25 | -117.2% | 46.9% | ||
| Q3 25 | -48.6% | 44.1% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | -61.7% | -80.0% | ||
| Q4 24 | -40.9% | 62.2% | ||
| Q3 24 | -79.5% | 42.4% | ||
| Q2 24 | -102.8% | 50.4% | ||
| Q1 24 | -193.3% | -81.6% |
| Q4 25 | 8.5% | 11.4% | ||
| Q3 25 | 5.7% | 2.6% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | 0.6% | 1.3% | ||
| Q4 24 | 0.1% | 5.3% | ||
| Q3 24 | 3.4% | 1.2% | ||
| Q2 24 | 6.1% | 1.1% | ||
| Q1 24 | 2.4% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
