vs
Side-by-side financial comparison of Rumble Inc. (RUM) and SBC Medical Group Holdings Inc (SBC). Click either name above to swap in a different company.
SBC Medical Group Holdings Inc is the larger business by last-quarter revenue ($39.6M vs $27.1M, roughly 1.5× Rumble Inc.). SBC Medical Group Holdings Inc runs the higher net margin — 35.9% vs -120.8%, a 156.7% gap on every dollar of revenue. On growth, Rumble Inc. posted the faster year-over-year revenue change (-10.5% vs -10.9%). SBC Medical Group Holdings Inc produced more free cash flow last quarter ($51.2M vs $-31.7M). Over the past eight quarters, Rumble Inc.'s revenue compounded faster (15.2% CAGR vs -15.0%).
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
SBC Medical Group Holdings Inc. is a leading Japan-headquartered healthcare provider primarily focused on aesthetic medicine, dermatology, and anti-aging wellness services. It operates an extensive network of clinics across Japan, catering to both domestic patients and international medical tourists, with core offerings including cosmetic surgery and non-invasive skincare treatments.
RUM vs SBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.1M | $39.6M |
| Net Profit | $-32.7M | $14.2M |
| Gross Margin | 5.5% | 73.1% |
| Operating Margin | -131.1% | 32.5% |
| Net Margin | -120.8% | 35.9% |
| Revenue YoY | -10.5% | -10.9% |
| Net Profit YoY | 86.2% | 117.2% |
| EPS (diluted) | $-0.13 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.1M | $39.6M | ||
| Q3 25 | $24.8M | $43.4M | ||
| Q2 25 | — | $43.4M | ||
| Q1 25 | $23.7M | $47.3M | ||
| Q4 24 | $30.2M | $44.4M | ||
| Q3 24 | $25.1M | $53.1M | ||
| Q2 24 | $22.5M | $53.1M | ||
| Q1 24 | $17.7M | $54.8M |
| Q4 25 | $-32.7M | $14.2M | ||
| Q3 25 | $-16.3M | $12.8M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | $-2.7M | $21.5M | ||
| Q4 24 | $-236.8M | $6.5M | ||
| Q3 24 | $-31.5M | $2.8M | ||
| Q2 24 | $-26.8M | $18.5M | ||
| Q1 24 | $-43.3M | $18.8M |
| Q4 25 | 5.5% | 73.1% | ||
| Q3 25 | -1.8% | 70.6% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | -26.7% | 79.7% | ||
| Q4 24 | -14.2% | 76.3% | ||
| Q3 24 | -45.4% | 81.5% | ||
| Q2 24 | -58.8% | 74.2% | ||
| Q1 24 | -79.5% | 72.1% |
| Q4 25 | -131.1% | 32.5% | ||
| Q3 25 | -113.6% | 36.6% | ||
| Q2 25 | — | 33.6% | ||
| Q1 25 | -153.5% | 51.1% | ||
| Q4 24 | -80.1% | 10.6% | ||
| Q3 24 | -131.0% | 26.1% | ||
| Q2 24 | -172.7% | 51.4% | ||
| Q1 24 | -197.4% | 44.6% |
| Q4 25 | -120.8% | 35.9% | ||
| Q3 25 | -65.7% | 29.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | -11.2% | 45.4% | ||
| Q4 24 | -783.2% | 14.7% | ||
| Q3 24 | -125.9% | 5.3% | ||
| Q2 24 | -119.2% | 34.8% | ||
| Q1 24 | -244.1% | 34.2% |
| Q4 25 | $-0.13 | $0.15 | ||
| Q3 25 | $-0.06 | $0.12 | ||
| Q2 25 | — | $0.02 | ||
| Q1 25 | $-0.01 | $0.21 | ||
| Q4 24 | $-1.17 | $0.05 | ||
| Q3 24 | $-0.15 | $0.03 | ||
| Q2 24 | $-0.13 | $0.20 | ||
| Q1 24 | $-0.21 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $237.9M | $164.1M |
| Total DebtLower is stronger | — | $42.8M |
| Stockholders' EquityBook value | $274.8M | $248.3M |
| Total Assets | $336.8M | $380.4M |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $237.9M | $164.1M | ||
| Q3 25 | $269.8M | $127.4M | ||
| Q2 25 | — | $152.7M | ||
| Q1 25 | $301.3M | $132.1M | ||
| Q4 24 | $114.0M | $125.0M | ||
| Q3 24 | $132.0M | $137.4M | ||
| Q2 24 | $154.2M | — | ||
| Q1 24 | $183.8M | — |
| Q4 25 | — | $42.8M | ||
| Q3 25 | — | $21.1M | ||
| Q2 25 | — | $7.1M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | — | $6.6M | ||
| Q3 24 | — | $823.2K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $274.8M | $248.3M | ||
| Q3 25 | $302.2M | $248.0M | ||
| Q2 25 | — | $244.6M | ||
| Q1 25 | $339.6M | $226.4M | ||
| Q4 24 | $-63.1M | $195.1M | ||
| Q3 24 | $166.1M | $205.0M | ||
| Q2 24 | $192.7M | $8.8M | ||
| Q1 24 | $210.7M | $9.0M |
| Q4 25 | $336.8M | $380.4M | ||
| Q3 25 | $367.2M | $321.4M | ||
| Q2 25 | — | $315.3M | ||
| Q1 25 | $391.1M | $284.6M | ||
| Q4 24 | $195.3M | $266.1M | ||
| Q3 24 | $217.2M | $296.5M | ||
| Q2 24 | $243.2M | $19.5M | ||
| Q1 24 | $263.0M | $19.8M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.09× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-29.4M | $52.0M |
| Free Cash FlowOCF − Capex | $-31.7M | $51.2M |
| FCF MarginFCF / Revenue | -117.2% | 129.3% |
| Capex IntensityCapex / Revenue | 8.5% | 2.0% |
| Cash ConversionOCF / Net Profit | — | 3.66× |
| TTM Free Cash FlowTrailing 4 quarters | $-70.8M | $23.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-29.4M | $52.0M | ||
| Q3 25 | $-10.6M | $-20.9M | ||
| Q2 25 | — | $-8.3M | ||
| Q1 25 | $-14.5M | $1.9M | ||
| Q4 24 | $-12.4M | $-7.3M | ||
| Q3 24 | $-19.1M | $5.0M | ||
| Q2 24 | $-21.7M | $19.2M | ||
| Q1 24 | $-33.9M | $3.7M |
| Q4 25 | $-31.7M | $51.2M | ||
| Q3 25 | $-12.0M | $-20.9M | ||
| Q2 25 | — | $-8.6M | ||
| Q1 25 | $-14.6M | $1.7M | ||
| Q4 24 | $-12.4M | $-7.9M | ||
| Q3 24 | $-19.9M | $4.6M | ||
| Q2 24 | $-23.1M | $18.3M | ||
| Q1 24 | $-34.3M | $3.0M |
| Q4 25 | -117.2% | 129.3% | ||
| Q3 25 | -48.6% | -48.3% | ||
| Q2 25 | — | -19.9% | ||
| Q1 25 | -61.7% | 3.5% | ||
| Q4 24 | -40.9% | -17.8% | ||
| Q3 24 | -79.5% | 8.7% | ||
| Q2 24 | -102.8% | 34.5% | ||
| Q1 24 | -193.3% | 5.4% |
| Q4 25 | 8.5% | 2.0% | ||
| Q3 25 | 5.7% | 0.1% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | 0.6% | 0.5% | ||
| Q4 24 | 0.1% | 1.3% | ||
| Q3 24 | 3.4% | 0.8% | ||
| Q2 24 | 6.1% | 1.6% | ||
| Q1 24 | 2.4% | 1.3% |
| Q4 25 | — | 3.66× | ||
| Q3 25 | — | -1.63× | ||
| Q2 25 | — | -3.39× | ||
| Q1 25 | — | 0.09× | ||
| Q4 24 | — | -1.12× | ||
| Q3 24 | — | 1.77× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | 0.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
SBC
| Franchising | $10.3M | 26% |
| Medical Corporation Shobikai | $8.1M | 21% |
| Medical Corporation Nasukai | $7.2M | 18% |
| Management Services | $6.3M | 16% |
| Rental Services | $4.3M | 11% |
| Medical Corporation Association Furinkai | $3.0M | 8% |
| Japan Medical And Beauty Inc | $656.5K | 2% |
