vs
Side-by-side financial comparison of RYAN SPECIALTY HOLDINGS, INC. (RYAN) and BOSTON BEER CO INC (SAM). Click either name above to swap in a different company.
RYAN SPECIALTY HOLDINGS, INC. is the larger business by last-quarter revenue ($795.2M vs $461.6M, roughly 1.7× BOSTON BEER CO INC). On growth, RYAN SPECIALTY HOLDINGS, INC. posted the faster year-over-year revenue change (15.2% vs -4.1%). Over the past eight quarters, RYAN SPECIALTY HOLDINGS, INC.'s revenue compounded faster (8.1% CAGR vs -10.7%).
Aon plc is a British-American professional services firm. The company operates two divisions: Risk Capital, which provides brokerage and consulting services for risk management and insurance and reinsurance, and Human Capital, which provides services for health insurance, retirement plans, pension plans, and talent advisory.
The Boston Beer Company is an American brewery founded in 1984 by James "Jim" Koch and Rhonda Kallman. Boston Beer Company's first brand of beer was named Samuel Adams after Founding Father Samuel Adams, an American revolutionary patriot. Since its founding, Boston Beer has started several other brands, and in 2019 completed a merger with Dogfish Head Brewery.
RYAN vs SAM — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $795.2M | $461.6M |
| Net Profit | $40.6M | — |
| Gross Margin | — | 46.4% |
| Operating Margin | 11.9% | 12.4% |
| Net Margin | 5.1% | — |
| Revenue YoY | 15.2% | -4.1% |
| Net Profit YoY | 1025.0% | — |
| EPS (diluted) | $0.13 | $2.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $795.2M | $461.6M | ||
| Q4 25 | $738.0M | $385.7M | ||
| Q3 25 | $739.6M | $537.5M | ||
| Q2 25 | $840.9M | $587.9M | ||
| Q1 25 | $676.1M | $453.9M | ||
| Q4 24 | $649.4M | $402.3M | ||
| Q3 24 | $588.1M | $605.5M | ||
| Q2 24 | $680.2M | $579.1M |
| Q1 26 | $40.6M | — | ||
| Q4 25 | $8.0M | $-22.5M | ||
| Q3 25 | $31.1M | $46.2M | ||
| Q2 25 | $52.0M | $60.4M | ||
| Q1 25 | $-27.6M | $24.4M | ||
| Q4 24 | $13.8M | $-38.8M | ||
| Q3 24 | $17.6M | $33.5M | ||
| Q2 24 | $46.8M | $52.3M |
| Q1 26 | — | 46.4% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 50.8% | ||
| Q2 25 | — | 49.8% | ||
| Q1 25 | — | 48.3% | ||
| Q4 24 | — | 39.9% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 46.0% |
| Q1 26 | 11.9% | 12.4% | ||
| Q4 25 | 12.4% | -8.6% | ||
| Q3 25 | 15.0% | 11.5% | ||
| Q2 25 | 22.7% | 14.0% | ||
| Q1 25 | 14.8% | 7.4% | ||
| Q4 24 | 16.8% | -13.9% | ||
| Q3 24 | 13.9% | 7.6% | ||
| Q2 24 | 24.2% | 12.2% |
| Q1 26 | 5.1% | — | ||
| Q4 25 | 1.1% | -5.8% | ||
| Q3 25 | 4.2% | 8.6% | ||
| Q2 25 | 6.2% | 10.3% | ||
| Q1 25 | -4.1% | 5.4% | ||
| Q4 24 | 2.1% | -9.6% | ||
| Q3 24 | 3.0% | 5.5% | ||
| Q2 24 | 6.9% | 9.0% |
| Q1 26 | $0.13 | $2.16 | ||
| Q4 25 | — | $-1.97 | ||
| Q3 25 | — | $4.25 | ||
| Q2 25 | — | $5.45 | ||
| Q1 25 | — | $2.16 | ||
| Q4 24 | — | $-3.23 | ||
| Q3 24 | — | $2.86 | ||
| Q2 24 | — | $4.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $154.7M | $164.1M |
| Total DebtLower is stronger | $3.5B | — |
| Stockholders' EquityBook value | $1.2B | $682.6M |
| Total Assets | $11.0B | $1.2B |
| Debt / EquityLower = less leverage | 2.90× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $154.7M | $164.1M | ||
| Q4 25 | $158.3M | $223.4M | ||
| Q3 25 | $153.5M | $250.5M | ||
| Q2 25 | $172.6M | $212.4M | ||
| Q1 25 | $203.5M | $152.5M | ||
| Q4 24 | $540.2M | $211.8M | ||
| Q3 24 | $235.2M | $255.6M | ||
| Q2 24 | $1.7B | $219.3M |
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | $682.6M | ||
| Q4 25 | $648.1M | $846.3M | ||
| Q3 25 | $630.5M | $911.0M | ||
| Q2 25 | $610.1M | $912.3M | ||
| Q1 25 | $542.5M | $897.0M | ||
| Q4 24 | $627.7M | $916.2M | ||
| Q3 24 | $632.8M | $1.0B | ||
| Q2 24 | $605.9M | $1.0B |
| Q1 26 | $11.0B | $1.2B | ||
| Q4 25 | $10.6B | $1.2B | ||
| Q3 25 | $9.9B | $1.2B | ||
| Q2 25 | $10.6B | $1.3B | ||
| Q1 25 | $9.9B | $1.2B | ||
| Q4 24 | $9.6B | $1.3B | ||
| Q3 24 | $8.5B | $1.4B | ||
| Q2 24 | $8.3B | $1.4B |
| Q1 26 | 2.90× | — | ||
| Q4 25 | 5.16× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RYAN
| Compensation and benefits | $495.2M | 62% |
| Other | $260.4M | 33% |
| Change in contingent consideration | $27.3M | 3% |
| Fiduciary investment income | $12.3M | 2% |
SAM
Segment breakdown not available.
