vs

Side-by-side financial comparison of SentinelOne, Inc. (S) and Thryv Holdings, Inc. (THRY). Click either name above to swap in a different company.

SentinelOne, Inc. is the larger business by last-quarter revenue ($258.9M vs $167.7M, roughly 1.5× Thryv Holdings, Inc.). Thryv Holdings, Inc. runs the higher net margin — 2.7% vs -23.3%, a 26.0% gap on every dollar of revenue. On growth, SentinelOne, Inc. posted the faster year-over-year revenue change (22.9% vs -7.5%). SentinelOne, Inc. produced more free cash flow last quarter ($20.9M vs $-5.5M).

SentinelOne, Inc. is an American cybersecurity company listed on NYSE based in Mountain View, California. The company was founded in 2013 by Tomer Weingarten, Almog Cohen and Ehud ("Udi") Shamir. Weingarten acts as the company's CEO. The company has approximately 2,800 employees and offices in Mountain View, Boston, Prague, Tokyo, and Tel Aviv. The company uses machine learning for monitoring personal computers, IoT devices, and cloud workloads. The company's platform utilizes a heuristic mod...

Thryv Holdings, Inc. is a publicly traded software as a service (SaaS) company, providing customer relationship management and online reputation management software for small businesses. It has headquarters in Dallas, Texas, and operates in 48 states across the United States of America with more than 2,400 employees. The company began as a conglomerate of Yellow Pages companies. In June 2020, Thryv reported $1.3 billion in revenue over a twelve-month period.

S vs THRY — Head-to-Head

Bigger by revenue
S
S
1.5× larger
S
$258.9M
$167.7M
THRY
Growing faster (revenue YoY)
S
S
+30.5% gap
S
22.9%
-7.5%
THRY
Higher net margin
THRY
THRY
26.0% more per $
THRY
2.7%
-23.3%
S
More free cash flow
S
S
$26.4M more FCF
S
$20.9M
$-5.5M
THRY

Income Statement — Q3 FY2026 vs Q1 FY2026

Metric
S
S
THRY
THRY
Revenue
$258.9M
$167.7M
Net Profit
$-60.3M
$4.5M
Gross Margin
73.8%
65.2%
Operating Margin
-28.3%
37.3%
Net Margin
-23.3%
2.7%
Revenue YoY
22.9%
-7.5%
Net Profit YoY
23.1%
147.2%
EPS (diluted)
$-0.18
$0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
S
S
THRY
THRY
Q1 26
$167.7M
Q4 25
$258.9M
$191.6M
Q3 25
$242.2M
$201.6M
Q2 25
$229.0M
$210.5M
Q1 25
$181.4M
Q4 24
$186.6M
Q3 24
$179.9M
Q2 24
$224.1M
Net Profit
S
S
THRY
THRY
Q1 26
$4.5M
Q4 25
$-60.3M
$-9.7M
Q3 25
$-72.0M
$5.7M
Q2 25
$-208.2M
$13.9M
Q1 25
$-9.6M
Q4 24
$7.9M
Q3 24
$-96.1M
Q2 24
$5.5M
Gross Margin
S
S
THRY
THRY
Q1 26
65.2%
Q4 25
73.8%
68.0%
Q3 25
75.0%
67.7%
Q2 25
75.3%
69.7%
Q1 25
65.8%
Q4 24
65.9%
Q3 24
62.3%
Q2 24
66.3%
Operating Margin
S
S
THRY
THRY
Q1 26
37.3%
Q4 25
-28.3%
5.3%
Q3 25
-33.3%
9.9%
Q2 25
-38.2%
14.0%
Q1 25
-1.7%
Q4 24
-3.9%
Q3 24
-49.2%
Q2 24
14.0%
Net Margin
S
S
THRY
THRY
Q1 26
2.7%
Q4 25
-23.3%
-5.0%
Q3 25
-29.7%
2.8%
Q2 25
-90.9%
6.6%
Q1 25
-5.3%
Q4 24
4.2%
Q3 24
-53.4%
Q2 24
2.5%
EPS (diluted)
S
S
THRY
THRY
Q1 26
$0.10
Q4 25
$-0.18
$-0.21
Q3 25
$-0.22
$0.13
Q2 25
$-0.63
$0.31
Q1 25
$-0.22
Q4 24
$0.28
Q3 24
$-2.65
Q2 24
$0.15

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
S
S
THRY
THRY
Cash + ST InvestmentsLiquidity on hand
$649.8M
$8.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.5B
$225.4M
Total Assets
$2.4B
$693.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
S
S
THRY
THRY
Q1 26
$8.0M
Q4 25
$649.8M
$10.8M
Q3 25
$810.8M
$11.6M
Q2 25
$766.9M
$10.8M
Q1 25
$11.0M
Q4 24
$16.3M
Q3 24
$12.5M
Q2 24
$15.5M
Total Debt
S
S
THRY
THRY
Q1 26
Q4 25
$253.5M
Q3 25
$268.2M
Q2 25
$275.6M
Q1 25
$299.0M
Q4 24
$284.3M
Q3 24
$307.8M
Q2 24
$342.1M
Stockholders' Equity
S
S
THRY
THRY
Q1 26
$225.4M
Q4 25
$1.5B
$218.1M
Q3 25
$1.5B
$221.1M
Q2 25
$1.5B
$214.9M
Q1 25
$193.2M
Q4 24
$196.9M
Q3 24
$94.5M
Q2 24
$183.1M
Total Assets
S
S
THRY
THRY
Q1 26
$693.7M
Q4 25
$2.4B
$688.6M
Q3 25
$2.4B
$701.8M
Q2 25
$2.4B
$687.7M
Q1 25
$703.7M
Q4 24
$712.2M
Q3 24
$654.8M
Q2 24
$785.5M
Debt / Equity
S
S
THRY
THRY
Q1 26
Q4 25
1.16×
Q3 25
1.21×
Q2 25
1.28×
Q1 25
1.55×
Q4 24
1.44×
Q3 24
3.26×
Q2 24
1.87×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
S
S
THRY
THRY
Operating Cash FlowLast quarter
$21.0M
Free Cash FlowOCF − Capex
$20.9M
$-5.5M
FCF MarginFCF / Revenue
8.1%
-3.3%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$43.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
S
S
THRY
THRY
Q1 26
Q4 25
$21.0M
$22.2M
Q3 25
$-1.0M
$22.2M
Q2 25
$52.3M
$29.6M
Q1 25
$-10.5M
Q4 24
$26.1M
Q3 24
$36.0M
Q2 24
$22.2M
Free Cash Flow
S
S
THRY
THRY
Q1 26
$-5.5M
Q4 25
$20.9M
$12.3M
Q3 25
$-1.3M
$14.6M
Q2 25
$52.1M
$21.8M
Q1 25
$-17.6M
Q4 24
$17.3M
Q3 24
$27.5M
Q2 24
$13.3M
FCF Margin
S
S
THRY
THRY
Q1 26
-3.3%
Q4 25
8.1%
6.4%
Q3 25
-0.5%
7.2%
Q2 25
22.8%
10.4%
Q1 25
-9.7%
Q4 24
9.3%
Q3 24
15.3%
Q2 24
5.9%
Capex Intensity
S
S
THRY
THRY
Q1 26
Q4 25
0.0%
5.2%
Q3 25
0.1%
3.8%
Q2 25
0.1%
3.7%
Q1 25
3.9%
Q4 24
4.7%
Q3 24
4.7%
Q2 24
4.0%
Cash Conversion
S
S
THRY
THRY
Q1 26
Q4 25
Q3 25
3.93×
Q2 25
2.12×
Q1 25
Q4 24
3.32×
Q3 24
Q2 24
4.01×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

S
S

US$154.8M60%
Non Us$104.1M40%

THRY
THRY

SaaS$116.7M70%
Other$50.9M30%

Related Comparisons