vs
Side-by-side financial comparison of XCF Global, Inc. (SAFX) and STAK Inc. (STAK). Click either name above to swap in a different company.
STAK Inc. is the larger business by last-quarter revenue ($13.6M vs $9.6M, roughly 1.4× XCF Global, Inc.). STAK Inc. runs the higher net margin — 11.9% vs -131.0%, a 142.9% gap on every dollar of revenue.
SAFX vs STAK — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $9.6M | $13.6M |
| Net Profit | $-12.5M | $1.6M |
| Gross Margin | 35.0% | 28.5% |
| Operating Margin | -90.3% | 13.6% |
| Net Margin | -131.0% | 11.9% |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $879.2K | $658.2K |
| Total DebtLower is stronger | $122.8M | — |
| Stockholders' EquityBook value | $5.2M | $10.6M |
| Total Assets | $408.7M | $18.8M |
| Debt / EquityLower = less leverage | 23.55× | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $879.2K | — | ||
| Q4 24 | — | $658.2K |
| Q3 25 | $122.8M | — | ||
| Q4 24 | — | — |
| Q3 25 | $5.2M | — | ||
| Q4 24 | — | $10.6M |
| Q3 25 | $408.7M | — | ||
| Q4 24 | — | $18.8M |
| Q3 25 | 23.55× | — | ||
| Q4 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-13.8M | $-998.6K |
| Free Cash FlowOCF − Capex | — | $-1.0M |
| FCF MarginFCF / Revenue | — | -7.4% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | -0.62× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-13.8M | — | ||
| Q4 24 | — | $-998.6K |
| Q3 25 | — | — | ||
| Q4 24 | — | $-1.0M |
| Q3 25 | — | — | ||
| Q4 24 | — | -7.4% |
| Q3 25 | — | — | ||
| Q4 24 | — | 0.0% |
| Q3 25 | — | — | ||
| Q4 24 | — | -0.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAFX
Segment breakdown not available.
STAK
| Other | $4.2M | 31% |
| Sales of specialized oilfield equipment | $4.0M | 30% |
| Total | $3.3M | 24% |
| Sales of specialized oilfield vehicle | $2.1M | 15% |
| Service income from automation solutions | $26.4K | 0% |
