vs
Side-by-side financial comparison of Silvercrest Asset Management Group Inc. (SAMG) and WIDEPOINT CORP (WYY). Click either name above to swap in a different company.
WIDEPOINT CORP is the larger business by last-quarter revenue ($42.3M vs $32.0M, roughly 1.3× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -2.0%, a 1.6% gap on every dollar of revenue. On growth, WIDEPOINT CORP posted the faster year-over-year revenue change (12.3% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-270.0K). Over the past eight quarters, WIDEPOINT CORP's revenue compounded faster (11.2% CAGR vs 2.7%).
WidePoint Corporation is an American company based in Fairfax, Virginia that provides technology-based products and services to the government sector and commercial markets in the United States. The company holds a patent for a digital parsing tool that allows users to access accounts through a secure repository gateway, established using asymmetric authentication employed as public key infrastructure (PKI). WidePoint provides smart card identity verification, wireless expense management, pen...
SAMG vs WYY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.0M | $42.3M |
| Net Profit | $-120.0K | $-849.4K |
| Gross Margin | — | 13.8% |
| Operating Margin | -2.8% | -1.9% |
| Net Margin | -0.4% | -2.0% |
| Revenue YoY | -0.0% | 12.3% |
| Net Profit YoY | -107.4% | -138.3% |
| EPS (diluted) | $0.02 | $-0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.0M | $42.3M | ||
| Q3 25 | $31.3M | $36.1M | ||
| Q2 25 | $30.7M | $37.9M | ||
| Q1 25 | $31.4M | $34.2M | ||
| Q4 24 | $32.0M | $37.7M | ||
| Q3 24 | $30.4M | $34.6M | ||
| Q2 24 | $31.0M | $36.0M | ||
| Q1 24 | $30.3M | $34.2M |
| Q4 25 | $-120.0K | $-849.4K | ||
| Q3 25 | $618.0K | $-559.2K | ||
| Q2 25 | $1.9M | $-618.5K | ||
| Q1 25 | $2.5M | $-724.1K | ||
| Q4 24 | $1.6M | $-356.4K | ||
| Q3 24 | $2.3M | $-425.2K | ||
| Q2 24 | $2.7M | $-499.6K | ||
| Q1 24 | $3.0M | $-653.1K |
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 13.5% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 13.6% |
| Q4 25 | -2.8% | -1.9% | ||
| Q3 25 | 4.3% | -1.3% | ||
| Q2 25 | 13.2% | -1.9% | ||
| Q1 25 | 15.4% | -2.4% | ||
| Q4 24 | 6.1% | -0.8% | ||
| Q3 24 | 14.6% | -1.3% | ||
| Q2 24 | 17.1% | -1.3% | ||
| Q1 24 | 19.5% | -1.9% |
| Q4 25 | -0.4% | -2.0% | ||
| Q3 25 | 2.0% | -1.5% | ||
| Q2 25 | 6.3% | -1.6% | ||
| Q1 25 | 7.9% | -2.1% | ||
| Q4 24 | 5.1% | -0.9% | ||
| Q3 24 | 7.4% | -1.2% | ||
| Q2 24 | 8.6% | -1.4% | ||
| Q1 24 | 9.9% | -1.9% |
| Q4 25 | $0.02 | $-0.08 | ||
| Q3 25 | $0.07 | $-0.06 | ||
| Q2 25 | $0.21 | $-0.06 | ||
| Q1 25 | $0.26 | $-0.08 | ||
| Q4 24 | $0.16 | $-0.05 | ||
| Q3 24 | $0.24 | $-0.04 | ||
| Q2 24 | $0.28 | $-0.05 | ||
| Q1 24 | $0.32 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $44.1M | $9.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $50.3M | $11.5M |
| Total Assets | $166.6M | $79.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $44.1M | $9.8M | ||
| Q3 25 | $36.1M | $12.1M | ||
| Q2 25 | $30.0M | $6.8M | ||
| Q1 25 | $36.3M | $3.7M | ||
| Q4 24 | $68.6M | $6.8M | ||
| Q3 24 | $58.1M | — | ||
| Q2 24 | $49.9M | — | ||
| Q1 24 | $39.7M | — |
| Q4 25 | $50.3M | $11.5M | ||
| Q3 25 | $58.9M | $12.2M | ||
| Q2 25 | $64.6M | $12.6M | ||
| Q1 25 | $80.0M | $13.0M | ||
| Q4 24 | $80.7M | $13.6M | ||
| Q3 24 | $84.6M | $13.8M | ||
| Q2 24 | $85.3M | $14.0M | ||
| Q1 24 | $83.9M | $14.2M |
| Q4 25 | $166.6M | $79.8M | ||
| Q3 25 | $157.6M | $70.6M | ||
| Q2 25 | $152.7M | $76.6M | ||
| Q1 25 | $159.9M | $71.4M | ||
| Q4 24 | $194.4M | $71.6M | ||
| Q3 24 | $184.2M | $56.9M | ||
| Q2 24 | $177.6M | $58.6M | ||
| Q1 24 | $170.2M | $54.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.6M | $-173.5K |
| Free Cash FlowOCF − Capex | $15.0M | $-270.0K |
| FCF MarginFCF / Revenue | 46.9% | -0.6% |
| Capex IntensityCapex / Revenue | 11.4% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $17.0M | $5.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.6M | $-173.5K | ||
| Q3 25 | $14.6M | $5.9M | ||
| Q2 25 | $13.8M | $3.2M | ||
| Q1 25 | $-24.7M | $-3.2M | ||
| Q4 24 | $21.6M | $2.4M | ||
| Q3 24 | $13.3M | $1.9M | ||
| Q2 24 | $16.0M | $-1.1M | ||
| Q1 24 | $-24.1M | $-1.6M |
| Q4 25 | $15.0M | $-270.0K | ||
| Q3 25 | $13.8M | $5.9M | ||
| Q2 25 | $13.4M | $3.1M | ||
| Q1 25 | $-25.1M | $-3.3M | ||
| Q4 24 | $19.9M | $2.4M | ||
| Q3 24 | $12.9M | $1.8M | ||
| Q2 24 | $15.6M | $-1.1M | ||
| Q1 24 | $-24.7M | $-1.6M |
| Q4 25 | 46.9% | -0.6% | ||
| Q3 25 | 44.1% | 16.4% | ||
| Q2 25 | 43.6% | 8.1% | ||
| Q1 25 | -80.0% | -9.5% | ||
| Q4 24 | 62.2% | 6.4% | ||
| Q3 24 | 42.4% | 5.3% | ||
| Q2 24 | 50.4% | -3.0% | ||
| Q1 24 | -81.6% | -4.6% |
| Q4 25 | 11.4% | 0.2% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 5.3% | 0.1% | ||
| Q3 24 | 1.2% | 0.2% | ||
| Q2 24 | 1.1% | 0.0% | ||
| Q1 24 | 2.0% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | 23.62× | — | ||
| Q2 25 | 7.22× | — | ||
| Q1 25 | -10.01× | — | ||
| Q4 24 | 13.34× | — | ||
| Q3 24 | 5.90× | — | ||
| Q2 24 | 6.00× | — | ||
| Q1 24 | -8.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
WYY
| Carrier Services | $26.8M | 63% |
| Managed Services | $15.5M | 37% |
