vs
Side-by-side financial comparison of COMSCORE, INC. (SCOR) and SHENANDOAH TELECOMMUNICATIONS CO (SHEN). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $91.6M, roughly 1.0× SHENANDOAH TELECOMMUNICATIONS CO). COMSCORE, INC. runs the higher net margin — 3.2% vs -5.9%, a 9.1% gap on every dollar of revenue. On growth, SHENANDOAH TELECOMMUNICATIONS CO posted the faster year-over-year revenue change (7.2% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-78.6M). Over the past eight quarters, SHENANDOAH TELECOMMUNICATIONS CO's revenue compounded faster (15.0% CAGR vs 3.8%).
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
SCOR vs SHEN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.5M | $91.6M |
| Net Profit | $3.0M | $-5.4M |
| Gross Margin | 41.0% | — |
| Operating Margin | 7.0% | -1.0% |
| Net Margin | 3.2% | -5.9% |
| Revenue YoY | -1.5% | 7.2% |
| Net Profit YoY | -3.7% | -95.8% |
| EPS (diluted) | $9.50 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.5M | $91.6M | ||
| Q3 25 | $88.9M | $89.8M | ||
| Q2 25 | $89.4M | $88.6M | ||
| Q1 25 | $85.7M | $87.9M | ||
| Q4 24 | $94.9M | $85.4M | ||
| Q3 24 | $88.5M | $87.6M | ||
| Q2 24 | $85.8M | $85.8M | ||
| Q1 24 | $86.8M | $69.2M |
| Q4 25 | $3.0M | $-5.4M | ||
| Q3 25 | $453.0K | $-9.4M | ||
| Q2 25 | $-9.5M | $-9.0M | ||
| Q1 25 | $-4.0M | $-9.1M | ||
| Q4 24 | $3.1M | $-2.7M | ||
| Q3 24 | $-60.6M | $-5.3M | ||
| Q2 24 | $-1.7M | $-12.9M | ||
| Q1 24 | $-1.1M | $214.7M |
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
| Q4 25 | 7.0% | -1.0% | ||
| Q3 25 | 1.9% | -8.0% | ||
| Q2 25 | -1.9% | -10.3% | ||
| Q1 25 | -2.4% | -6.9% | ||
| Q4 24 | 4.1% | -6.7% | ||
| Q3 24 | -67.4% | -4.8% | ||
| Q2 24 | -2.2% | -18.5% | ||
| Q1 24 | -2.2% | -4.0% |
| Q4 25 | 3.2% | -5.9% | ||
| Q3 25 | 0.5% | -10.5% | ||
| Q2 25 | -10.6% | -10.2% | ||
| Q1 25 | -4.7% | -10.4% | ||
| Q4 24 | 3.3% | -3.2% | ||
| Q3 24 | -68.5% | -6.0% | ||
| Q2 24 | -2.0% | -15.0% | ||
| Q1 24 | -1.2% | 310.0% |
| Q4 25 | $9.50 | $-0.13 | ||
| Q3 25 | $-0.86 | $-0.20 | ||
| Q2 25 | $-2.73 | $-0.19 | ||
| Q1 25 | $-1.66 | $-0.19 | ||
| Q4 24 | $-0.47 | $-0.34 | ||
| Q3 24 | $-12.79 | $-0.13 | ||
| Q2 24 | $-1.19 | $-0.24 | ||
| Q1 24 | $-1.08 | $4.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $27.3M |
| Total DebtLower is stronger | $41.5M | $642.4M |
| Stockholders' EquityBook value | $111.4M | $880.8M |
| Total Assets | $407.7M | $1.9B |
| Debt / EquityLower = less leverage | 0.37× | 0.73× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $27.3M | ||
| Q3 25 | $26.7M | $22.6M | ||
| Q2 25 | $26.0M | $29.1M | ||
| Q1 25 | $31.0M | $87.5M | ||
| Q4 24 | $29.9M | $46.3M | ||
| Q3 24 | $20.0M | $43.1M | ||
| Q2 24 | $14.7M | $43.8M | ||
| Q1 24 | $18.7M | $389.7M |
| Q4 25 | $41.5M | $642.4M | ||
| Q3 25 | $41.4M | $535.4M | ||
| Q2 25 | $41.3M | $513.1M | ||
| Q1 25 | $41.3M | $515.8M | ||
| Q4 24 | $41.2M | $418.0M | ||
| Q3 24 | — | $345.2M | ||
| Q2 24 | — | $297.4M | ||
| Q1 24 | — | $298.7M |
| Q4 25 | $111.4M | $880.8M | ||
| Q3 25 | $-26.3M | $892.7M | ||
| Q2 25 | $-21.7M | $902.0M | ||
| Q1 25 | $-13.5M | $910.5M | ||
| Q4 24 | $-8.3M | $918.6M | ||
| Q3 24 | $-2.7M | $925.4M | ||
| Q2 24 | $45.8M | $933.1M | ||
| Q1 24 | $51.4M | $871.6M |
| Q4 25 | $407.7M | $1.9B | ||
| Q3 25 | $406.9M | $1.9B | ||
| Q2 25 | $415.9M | $1.8B | ||
| Q1 25 | $421.5M | $1.8B | ||
| Q4 24 | $430.2M | $1.7B | ||
| Q3 24 | $412.5M | $1.7B | ||
| Q2 24 | $474.1M | $1.7B | ||
| Q1 24 | $477.7M | $1.4B |
| Q4 25 | 0.37× | 0.73× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $28.8M |
| Free Cash FlowOCF − Capex | $2.9M | $-78.6M |
| FCF MarginFCF / Revenue | 3.1% | -85.8% |
| Capex IntensityCapex / Revenue | 0.3% | 117.2% |
| Cash ConversionOCF / Net Profit | 1.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | $21.8M | $-257.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $28.8M | ||
| Q3 25 | $9.5M | $30.7M | ||
| Q2 25 | $932.0K | $20.9M | ||
| Q1 25 | $9.1M | $20.5M | ||
| Q4 24 | $-10.0M | $20.6M | ||
| Q3 24 | $12.5M | $24.3M | ||
| Q2 24 | $8.7M | $2.5M | ||
| Q1 24 | $6.9M | $15.2M |
| Q4 25 | $2.9M | $-78.6M | ||
| Q3 25 | $9.4M | $-51.4M | ||
| Q2 25 | $787.0K | $-65.3M | ||
| Q1 25 | $8.7M | $-62.7M | ||
| Q4 24 | $-10.3M | $-72.0M | ||
| Q3 24 | $12.4M | $-51.3M | ||
| Q2 24 | $8.5M | $-78.3M | ||
| Q1 24 | $6.6M | $-54.9M |
| Q4 25 | 3.1% | -85.8% | ||
| Q3 25 | 10.5% | -57.2% | ||
| Q2 25 | 0.9% | -73.7% | ||
| Q1 25 | 10.1% | -71.3% | ||
| Q4 24 | -10.8% | -84.3% | ||
| Q3 24 | 14.0% | -58.5% | ||
| Q2 24 | 10.0% | -91.3% | ||
| Q1 24 | 7.6% | -79.3% |
| Q4 25 | 0.3% | 117.2% | ||
| Q3 25 | 0.1% | 91.4% | ||
| Q2 25 | 0.2% | 97.3% | ||
| Q1 25 | 0.4% | 94.7% | ||
| Q4 24 | 0.2% | 108.4% | ||
| Q3 24 | 0.1% | 86.2% | ||
| Q2 24 | 0.2% | 94.2% | ||
| Q1 24 | 0.3% | 101.2% |
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
