vs
Side-by-side financial comparison of SELECT MEDICAL HOLDINGS CORP (SEM) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Molson Coors Beverage Company is the larger business by last-quarter revenue ($2.7B vs $1.4B, roughly 1.9× SELECT MEDICAL HOLDINGS CORP). Molson Coors Beverage Company runs the higher net margin — 5.5% vs 4.5%, a 1.0% gap on every dollar of revenue. On growth, SELECT MEDICAL HOLDINGS CORP posted the faster year-over-year revenue change (5.0% vs 2.0%). Over the past eight quarters, SELECT MEDICAL HOLDINGS CORP's revenue compounded faster (5.3% CAGR vs -15.8%).
Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
SEM vs TAP — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $2.7B |
| Net Profit | $63.8M | $150.1M |
| Gross Margin | — | 33.0% |
| Operating Margin | 6.9% | — |
| Net Margin | 4.5% | 5.5% |
| Revenue YoY | 5.0% | 2.0% |
| Net Profit YoY | -14.7% | 25.0% |
| EPS (diluted) | $0.35 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | $2.7B | ||
| Q4 25 | $1.4B | $3.1B | ||
| Q3 25 | $1.4B | $3.5B | ||
| Q2 25 | $1.3B | $3.7B | ||
| Q1 25 | $1.4B | $2.7B | ||
| Q4 24 | $1.3B | $3.2B | ||
| Q3 24 | $1.3B | $3.6B | ||
| Q2 24 | $1.3B | $3.8B |
| Q1 26 | $63.8M | $150.1M | ||
| Q4 25 | $20.2M | $238.3M | ||
| Q3 25 | $28.8M | $-2.9B | ||
| Q2 25 | $40.6M | $428.7M | ||
| Q1 25 | $56.7M | $121.0M | ||
| Q4 24 | $-16.1M | $287.8M | ||
| Q3 24 | $55.6M | $199.8M | ||
| Q2 24 | $77.6M | $427.0M |
| Q1 26 | — | 33.0% | ||
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 34.3% | ||
| Q1 25 | — | 31.6% | ||
| Q4 24 | — | 32.0% | ||
| Q3 24 | — | 33.4% | ||
| Q2 24 | — | 34.6% |
| Q1 26 | 6.9% | — | ||
| Q4 25 | 4.6% | 10.4% | ||
| Q3 25 | 5.4% | -98.5% | ||
| Q2 25 | 6.5% | 15.6% | ||
| Q1 25 | 8.3% | 6.9% | ||
| Q4 24 | 1.6% | 12.0% | ||
| Q3 24 | 4.3% | 12.5% | ||
| Q2 24 | 5.8% | 15.6% |
| Q1 26 | 4.5% | 5.5% | ||
| Q4 25 | 1.4% | 7.6% | ||
| Q3 25 | 2.1% | -84.0% | ||
| Q2 25 | 3.0% | 11.5% | ||
| Q1 25 | 4.2% | 4.5% | ||
| Q4 24 | -1.2% | 8.9% | ||
| Q3 24 | 4.4% | 5.5% | ||
| Q2 24 | 6.1% | 11.1% |
| Q1 26 | $0.35 | $0.80 | ||
| Q4 25 | $0.17 | $1.32 | ||
| Q3 25 | $0.23 | $-14.79 | ||
| Q2 25 | $0.32 | $2.13 | ||
| Q1 25 | $0.44 | $0.59 | ||
| Q4 24 | $-0.12 | $1.39 | ||
| Q3 24 | $0.43 | $0.96 | ||
| Q2 24 | $0.60 | $2.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $25.7M | $382.6M |
| Total DebtLower is stronger | $1.8B | $3.8B |
| Stockholders' EquityBook value | $2.1B | $10.3B |
| Total Assets | $6.0B | $22.4B |
| Debt / EquityLower = less leverage | 0.88× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $25.7M | $382.6M | ||
| Q4 25 | $26.5M | $896.5M | ||
| Q3 25 | $60.1M | $950.2M | ||
| Q2 25 | $52.3M | $613.8M | ||
| Q1 25 | $53.2M | $412.7M | ||
| Q4 24 | $59.7M | $969.3M | ||
| Q3 24 | $191.5M | $1.0B | ||
| Q2 24 | $111.2M | $1.6B |
| Q1 26 | $1.8B | $3.8B | ||
| Q4 25 | $1.8B | $6.3B | ||
| Q3 25 | $1.7B | $6.3B | ||
| Q2 25 | $1.8B | $6.3B | ||
| Q1 25 | $1.8B | $6.2B | ||
| Q4 24 | $1.7B | $6.1B | ||
| Q3 24 | $3.1B | $6.2B | ||
| Q2 24 | $3.6B | $7.0B |
| Q1 26 | $2.1B | $10.3B | ||
| Q4 25 | $1.7B | $10.2B | ||
| Q3 25 | $1.7B | $10.3B | ||
| Q2 25 | $1.7B | $13.4B | ||
| Q1 25 | $1.7B | $13.1B | ||
| Q4 24 | $1.7B | $13.1B | ||
| Q3 24 | $1.9B | $13.3B | ||
| Q2 24 | $1.4B | $13.2B |
| Q1 26 | $6.0B | $22.4B | ||
| Q4 25 | $5.9B | $22.7B | ||
| Q3 25 | $5.7B | $22.9B | ||
| Q2 25 | $5.7B | $26.8B | ||
| Q1 25 | $5.7B | $25.9B | ||
| Q4 24 | $5.6B | $26.1B | ||
| Q3 24 | $8.0B | $26.6B | ||
| Q2 24 | $7.9B | $27.4B |
| Q1 26 | 0.88× | 0.38× | ||
| Q4 25 | 1.06× | 0.61× | ||
| Q3 25 | 1.03× | 0.61× | ||
| Q2 25 | 1.10× | 0.47× | ||
| Q1 25 | 1.03× | 0.47× | ||
| Q4 24 | 1.01× | 0.47× | ||
| Q3 24 | 1.62× | 0.47× | ||
| Q2 24 | 2.54× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | — |
| Free Cash FlowOCF − Capex | — | $-212.9M |
| FCF MarginFCF / Revenue | — | -7.8% |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.2B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $64.3M | $540.7M | ||
| Q3 25 | $175.3M | $616.1M | ||
| Q2 25 | $110.3M | $718.3M | ||
| Q1 25 | $-3.5M | $-90.7M | ||
| Q4 24 | $125.4M | $494.5M | ||
| Q3 24 | $181.0M | $521.2M | ||
| Q2 24 | $278.2M | $869.2M |
| Q1 26 | — | $-212.9M | ||
| Q4 25 | $5.2M | $357.8M | ||
| Q3 25 | $122.2M | $483.0M | ||
| Q2 25 | $45.6M | $555.0M | ||
| Q1 25 | $-55.8M | $-328.0M | ||
| Q4 24 | $62.0M | $383.4M | ||
| Q3 24 | $130.3M | $350.4M | ||
| Q2 24 | $222.6M | $691.7M |
| Q1 26 | — | -7.8% | ||
| Q4 25 | 0.4% | 11.4% | ||
| Q3 25 | 9.0% | 13.9% | ||
| Q2 25 | 3.4% | 14.8% | ||
| Q1 25 | -4.1% | -12.2% | ||
| Q4 24 | 4.7% | 11.8% | ||
| Q3 24 | 10.2% | 9.7% | ||
| Q2 24 | 17.4% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 5.9% | ||
| Q3 25 | 3.9% | 3.8% | ||
| Q2 25 | 4.8% | 4.4% | ||
| Q1 25 | 3.9% | 8.8% | ||
| Q4 24 | 4.8% | 3.4% | ||
| Q3 24 | 4.0% | 4.7% | ||
| Q2 24 | 4.3% | 4.6% |
| Q1 26 | — | — | ||
| Q4 25 | 3.19× | 2.27× | ||
| Q3 25 | 6.09× | — | ||
| Q2 25 | 2.72× | 1.68× | ||
| Q1 25 | -0.06× | -0.75× | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | 3.25× | 2.61× | ||
| Q2 24 | 3.59× | 2.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
