vs

Side-by-side financial comparison of SELECT MEDICAL HOLDINGS CORP (SEM) and VALMONT INDUSTRIES INC (VMI). Click either name above to swap in a different company.

SELECT MEDICAL HOLDINGS CORP is the larger business by last-quarter revenue ($1.4B vs $1.0B, roughly 1.4× VALMONT INDUSTRIES INC). VALMONT INDUSTRIES INC runs the higher net margin — 10.5% vs 1.4%, a 9.1% gap on every dollar of revenue. On growth, SELECT MEDICAL HOLDINGS CORP posted the faster year-over-year revenue change (6.4% vs 6.2%). Over the past eight quarters, SELECT MEDICAL HOLDINGS CORP's revenue compounded faster (2.8% CAGR vs -0.5%).

Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.

Valmont Industries, Inc. is a large, publicly held American manufacturer of Valley center pivot and linear irrigation equipment, windmill support structures, lighting and traffic poles and steel utility poles.

SEM vs VMI — Head-to-Head

Bigger by revenue
SEM
SEM
1.4× larger
SEM
$1.4B
$1.0B
VMI
Growing faster (revenue YoY)
SEM
SEM
+0.2% gap
SEM
6.4%
6.2%
VMI
Higher net margin
VMI
VMI
9.1% more per $
VMI
10.5%
1.4%
SEM
Faster 2-yr revenue CAGR
SEM
SEM
Annualised
SEM
2.8%
-0.5%
VMI

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
SEM
SEM
VMI
VMI
Revenue
$1.4B
$1.0B
Net Profit
$20.2M
$108.0M
Gross Margin
30.8%
Operating Margin
4.6%
15.1%
Net Margin
1.4%
10.5%
Revenue YoY
6.4%
6.2%
Net Profit YoY
225.7%
23.8%
EPS (diluted)
$0.17
$5.51

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
SEM
SEM
VMI
VMI
Q1 26
$1.0B
Q4 25
$1.4B
$1.0B
Q3 25
$1.4B
$1.0B
Q2 25
$1.3B
$1.1B
Q1 25
$1.4B
$969.3M
Q4 24
$1.3B
$1.0B
Q3 24
$1.3B
$1.0B
Q2 24
$1.3B
$1.0B
Net Profit
SEM
SEM
VMI
VMI
Q1 26
$108.0M
Q4 25
$20.2M
$168.0M
Q3 25
$28.8M
$99.0M
Q2 25
$40.6M
$-4.0M
Q1 25
$56.7M
$87.3M
Q4 24
$-16.1M
$77.7M
Q3 24
$55.6M
$83.1M
Q2 24
$77.6M
$99.7M
Gross Margin
SEM
SEM
VMI
VMI
Q1 26
30.8%
Q4 25
29.8%
Q3 25
30.4%
Q2 25
30.6%
Q1 25
30.0%
Q4 24
30.2%
Q3 24
29.6%
Q2 24
30.8%
Operating Margin
SEM
SEM
VMI
VMI
Q1 26
15.1%
Q4 25
4.6%
11.2%
Q3 25
5.4%
13.5%
Q2 25
6.5%
2.8%
Q1 25
8.3%
13.2%
Q4 24
1.6%
11.6%
Q3 24
4.3%
12.3%
Q2 24
5.8%
14.2%
Net Margin
SEM
SEM
VMI
VMI
Q1 26
10.5%
Q4 25
1.4%
16.2%
Q3 25
2.1%
9.5%
Q2 25
3.0%
-0.4%
Q1 25
4.2%
9.0%
Q4 24
-1.2%
7.5%
Q3 24
4.4%
8.1%
Q2 24
6.1%
9.6%
EPS (diluted)
SEM
SEM
VMI
VMI
Q1 26
$5.51
Q4 25
$0.17
$9.02
Q3 25
$0.23
$4.98
Q2 25
$0.32
$-1.53
Q1 25
$0.44
$4.32
Q4 24
$-0.12
$3.85
Q3 24
$0.43
$4.11
Q2 24
$0.60
$4.91

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
SEM
SEM
VMI
VMI
Cash + ST InvestmentsLiquidity on hand
$26.5M
$160.2M
Total DebtLower is stronger
$1.8B
Stockholders' EquityBook value
$1.7B
$1.7B
Total Assets
$5.9B
$3.4B
Debt / EquityLower = less leverage
1.06×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
SEM
SEM
VMI
VMI
Q1 26
$160.2M
Q4 25
$26.5M
$187.1M
Q3 25
$60.1M
$226.1M
Q2 25
$52.3M
$208.5M
Q1 25
$53.2M
$184.4M
Q4 24
$59.7M
$164.3M
Q3 24
$191.5M
$200.5M
Q2 24
$111.2M
$163.1M
Total Debt
SEM
SEM
VMI
VMI
Q1 26
Q4 25
$1.8B
$795.7M
Q3 25
$1.7B
Q2 25
$1.8B
Q1 25
$1.8B
Q4 24
$1.7B
$730.6M
Q3 24
$3.1B
Q2 24
$3.6B
Stockholders' Equity
SEM
SEM
VMI
VMI
Q1 26
$1.7B
Q4 25
$1.7B
$1.6B
Q3 25
$1.7B
$1.6B
Q2 25
$1.7B
$1.5B
Q1 25
$1.7B
$1.6B
Q4 24
$1.7B
$1.5B
Q3 24
$1.9B
$1.5B
Q2 24
$1.4B
$1.5B
Total Assets
SEM
SEM
VMI
VMI
Q1 26
$3.4B
Q4 25
$5.9B
$3.4B
Q3 25
$5.7B
$3.4B
Q2 25
$5.7B
$3.3B
Q1 25
$5.7B
$3.4B
Q4 24
$5.6B
$3.3B
Q3 24
$8.0B
$3.5B
Q2 24
$7.9B
$3.5B
Debt / Equity
SEM
SEM
VMI
VMI
Q1 26
Q4 25
1.06×
0.49×
Q3 25
1.03×
Q2 25
1.10×
Q1 25
1.03×
Q4 24
1.01×
0.47×
Q3 24
1.62×
Q2 24
2.54×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
SEM
SEM
VMI
VMI
Operating Cash FlowLast quarter
$64.3M
Free Cash FlowOCF − Capex
$5.2M
FCF MarginFCF / Revenue
0.4%
Capex IntensityCapex / Revenue
4.2%
Cash ConversionOCF / Net Profit
3.19×
TTM Free Cash FlowTrailing 4 quarters
$117.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
SEM
SEM
VMI
VMI
Q1 26
Q4 25
$64.3M
$111.2M
Q3 25
$175.3M
$112.5M
Q2 25
$110.3M
$167.6M
Q1 25
$-3.5M
$65.1M
Q4 24
$125.4M
$193.4M
Q3 24
$181.0M
$225.1M
Q2 24
$278.2M
$130.8M
Free Cash Flow
SEM
SEM
VMI
VMI
Q1 26
Q4 25
$5.2M
$70.4M
Q3 25
$122.2M
$70.6M
Q2 25
$45.6M
$135.6M
Q1 25
$-55.8M
$34.8M
Q4 24
$62.0M
$167.8M
Q3 24
$130.3M
$204.6M
Q2 24
$222.6M
$112.5M
FCF Margin
SEM
SEM
VMI
VMI
Q1 26
Q4 25
0.4%
6.8%
Q3 25
9.0%
6.7%
Q2 25
3.4%
12.9%
Q1 25
-4.1%
3.6%
Q4 24
4.7%
16.2%
Q3 24
10.2%
20.1%
Q2 24
17.4%
10.8%
Capex Intensity
SEM
SEM
VMI
VMI
Q1 26
Q4 25
4.2%
3.9%
Q3 25
3.9%
4.0%
Q2 25
4.8%
3.0%
Q1 25
3.9%
3.1%
Q4 24
4.8%
2.5%
Q3 24
4.0%
2.0%
Q2 24
4.3%
1.8%
Cash Conversion
SEM
SEM
VMI
VMI
Q1 26
Q4 25
3.19×
0.66×
Q3 25
6.09×
1.14×
Q2 25
2.72×
Q1 25
-0.06×
0.75×
Q4 24
2.49×
Q3 24
3.25×
2.71×
Q2 24
3.59×
1.31×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

SEM
SEM

Critical Illness Recovery Hospitals$629.7M45%
Health Care Patient Service Non Medicare$428.6M31%
Rehabilitation Hospitals$339.2M24%

VMI
VMI

Infrastructure$803.2M78%
Agriculture$226.0M22%

Related Comparisons