vs
Side-by-side financial comparison of Shoals Technologies Group, Inc. (SHLS) and ThredUp Inc. (TDUP). Click either name above to swap in a different company.
Shoals Technologies Group, Inc. is the larger business by last-quarter revenue ($148.3M vs $79.7M, roughly 1.9× ThredUp Inc.). Shoals Technologies Group, Inc. runs the higher net margin — 5.5% vs -7.0%, a 12.5% gap on every dollar of revenue. On growth, Shoals Technologies Group, Inc. posted the faster year-over-year revenue change (38.6% vs 18.5%). ThredUp Inc. produced more free cash flow last quarter ($-3.2M vs $-11.3M). Over the past eight quarters, Shoals Technologies Group, Inc.'s revenue compounded faster (27.8% CAGR vs 11.1%).
Shoals Technologies Group is a leading provider of electrical balance of systems solutions for renewable energy and e-mobility. It supplies connectivity components for solar projects, energy storage systems and EV charging infrastructure, serving clients across North America, Europe and Asia-Pacific.
ThredUp Inc. is an American company that operates an online resale platform specializing in the sale of second-hand clothing, footwear, and accessories. Founded in 2009 and headquartered in Oakland, California, it has established itself as one of the leading resale fashion marketplaces.
SHLS vs TDUP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $148.3M | $79.7M |
| Net Profit | $8.1M | $-5.6M |
| Gross Margin | 31.6% | 79.6% |
| Operating Margin | 11.7% | -8.4% |
| Net Margin | 5.5% | -7.0% |
| Revenue YoY | 38.6% | 18.5% |
| Net Profit YoY | 3.9% | 74.3% |
| EPS (diluted) | $0.05 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.3M | $79.7M | ||
| Q3 25 | $135.8M | $82.2M | ||
| Q2 25 | $110.8M | $77.7M | ||
| Q1 25 | $80.4M | $71.3M | ||
| Q4 24 | $107.0M | $67.3M | ||
| Q3 24 | $102.2M | $61.5M | ||
| Q2 24 | $99.2M | $66.7M | ||
| Q1 24 | $90.8M | $64.5M |
| Q4 25 | $8.1M | $-5.6M | ||
| Q3 25 | $11.9M | $-4.2M | ||
| Q2 25 | $13.9M | $-5.2M | ||
| Q1 25 | $-282.0K | $-5.2M | ||
| Q4 24 | $7.8M | $-21.7M | ||
| Q3 24 | $-267.0K | $-24.8M | ||
| Q2 24 | $11.8M | $-14.0M | ||
| Q1 24 | $4.8M | $-16.6M |
| Q4 25 | 31.6% | 79.6% | ||
| Q3 25 | 37.0% | 79.4% | ||
| Q2 25 | 37.2% | 79.5% | ||
| Q1 25 | 35.0% | 79.1% | ||
| Q4 24 | 37.6% | 80.4% | ||
| Q3 24 | 24.8% | 79.3% | ||
| Q2 24 | 40.3% | 78.8% | ||
| Q1 24 | 40.2% | 80.1% |
| Q4 25 | 11.7% | -8.4% | ||
| Q3 25 | 13.7% | -5.3% | ||
| Q2 25 | 14.4% | -6.8% | ||
| Q1 25 | 5.4% | -7.6% | ||
| Q4 24 | 15.4% | -12.1% | ||
| Q3 24 | 4.4% | -17.0% | ||
| Q2 24 | 18.7% | -14.4% | ||
| Q1 24 | 12.8% | -19.2% |
| Q4 25 | 5.5% | -7.0% | ||
| Q3 25 | 8.7% | -5.2% | ||
| Q2 25 | 12.5% | -6.7% | ||
| Q1 25 | -0.4% | -7.3% | ||
| Q4 24 | 7.3% | -32.3% | ||
| Q3 24 | -0.3% | -40.3% | ||
| Q2 24 | 11.9% | -20.9% | ||
| Q1 24 | 5.3% | -25.7% |
| Q4 25 | $0.05 | $-0.06 | ||
| Q3 25 | $0.07 | $-0.03 | ||
| Q2 25 | $0.08 | $-0.04 | ||
| Q1 25 | $0.00 | $-0.04 | ||
| Q4 24 | $0.04 | $-0.19 | ||
| Q3 24 | $0.00 | $-0.22 | ||
| Q2 24 | $0.07 | $-0.13 | ||
| Q1 24 | $0.03 | $-0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.3M | $38.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $600.0M | $59.2M |
| Total Assets | $904.1M | $167.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.3M | $38.6M | ||
| Q3 25 | $8.6M | $46.2M | ||
| Q2 25 | $4.7M | $41.0M | ||
| Q1 25 | $35.6M | $41.1M | ||
| Q4 24 | $23.5M | $31.9M | ||
| Q3 24 | $11.1M | $43.7M | ||
| Q2 24 | $3.2M | $44.8M | ||
| Q1 24 | $15.2M | $50.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $141.8M | — | ||
| Q4 24 | $141.8M | — | ||
| Q3 24 | $141.8M | — | ||
| Q2 24 | $146.8M | — | ||
| Q1 24 | $168.8M | — |
| Q4 25 | $600.0M | $59.2M | ||
| Q3 25 | $589.6M | $59.1M | ||
| Q2 25 | $575.4M | $60.2M | ||
| Q1 25 | $558.9M | $56.1M | ||
| Q4 24 | $556.8M | $56.3M | ||
| Q3 24 | $545.2M | $69.3M | ||
| Q2 24 | $544.6M | $86.5M | ||
| Q1 24 | $554.0M | $93.5M |
| Q4 25 | $904.1M | $167.2M | ||
| Q3 25 | $851.8M | $172.5M | ||
| Q2 25 | $795.0M | $173.6M | ||
| Q1 25 | $788.4M | $172.5M | ||
| Q4 24 | $793.1M | $171.2M | ||
| Q3 24 | $801.3M | $214.9M | ||
| Q2 24 | $788.4M | $231.2M | ||
| Q1 24 | $825.3M | $244.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.26× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.30× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.1M | $-1.5M |
| Free Cash FlowOCF − Capex | $-11.3M | $-3.2M |
| FCF MarginFCF / Revenue | -7.6% | -4.0% |
| Capex IntensityCapex / Revenue | 4.8% | 2.2% |
| Cash ConversionOCF / Net Profit | -0.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $180.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.1M | $-1.5M | ||
| Q3 25 | $19.4M | $6.0M | ||
| Q2 25 | $-13.8M | $344.0K | ||
| Q1 25 | $15.6M | $5.7M | ||
| Q4 24 | $14.0M | $663.0K | ||
| Q3 24 | $15.7M | $3.3M | ||
| Q2 24 | $37.8M | $-5.0M | ||
| Q1 24 | $12.9M | $1.4M |
| Q4 25 | $-11.3M | $-3.2M | ||
| Q3 25 | $9.0M | $2.4M | ||
| Q2 25 | $-26.0M | $-2.9M | ||
| Q1 25 | $12.3M | $3.9M | ||
| Q4 24 | $12.5M | $-1.8M | ||
| Q3 24 | $13.3M | $1.2M | ||
| Q2 24 | $35.8M | $-5.8M | ||
| Q1 24 | $10.4M | $267.0K |
| Q4 25 | -7.6% | -4.0% | ||
| Q3 25 | 6.6% | 2.9% | ||
| Q2 25 | -23.5% | -3.8% | ||
| Q1 25 | 15.4% | 5.5% | ||
| Q4 24 | 11.6% | -2.7% | ||
| Q3 24 | 13.0% | 2.0% | ||
| Q2 24 | 36.1% | -8.7% | ||
| Q1 24 | 11.4% | 0.4% |
| Q4 25 | 4.8% | 2.2% | ||
| Q3 25 | 7.7% | 4.4% | ||
| Q2 25 | 11.0% | 4.2% | ||
| Q1 25 | 4.0% | 2.5% | ||
| Q4 24 | 1.4% | 3.7% | ||
| Q3 24 | 2.3% | 3.5% | ||
| Q2 24 | 2.0% | 1.3% | ||
| Q1 24 | 2.7% | 1.7% |
| Q4 25 | -0.50× | — | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | -1.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.21× | — | ||
| Q1 24 | 2.69× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SHLS
| System Solutions | $122.0M | 82% |
| Components | $26.3M | 18% |
TDUP
Segment breakdown not available.
