vs
Side-by-side financial comparison of SIRIUS XM HOLDINGS INC. (SIRI) and Townsquare Media, Inc. (TSQ). Click either name above to swap in a different company.
SIRIUS XM HOLDINGS INC. is the larger business by last-quarter revenue ($2.2B vs $106.5M, roughly 20.6× Townsquare Media, Inc.). SIRIUS XM HOLDINGS INC. runs the higher net margin — 4.5% vs -4.9%, a 9.4% gap on every dollar of revenue. On growth, SIRIUS XM HOLDINGS INC. posted the faster year-over-year revenue change (0.2% vs -9.6%). SIRIUS XM HOLDINGS INC. produced more free cash flow last quarter ($536.0M vs $9.2M). Over the past eight quarters, Townsquare Media, Inc.'s revenue compounded faster (3.4% CAGR vs 0.7%).
XM Satellite Radio Holdings Inc. (XM) was one of the three satellite radio (SDARS) and online radio services in the United States and Canada, operated by Sirius XM Holdings. It provided pay-for-service radio, analogous to subscription cable television. Its service included 73 different music channels, 39 news, sports, talk and entertainment channels, 21 regional traffic and weather channels, and 23 play-by-play sports channels. XM channels were identified by Arbitron with the label "XM".
Townsquare Media, Inc. is an American radio network and media company based in Purchase, New York. The company started in radio and expanded into digital media toward the end of the 2000s, starting with the acquisition of the MOG Music Network. As of June 2024, Townsquare was the third-largest AM–FM operator in the country, owning 349 radio stations in 74 markets.
SIRI vs TSQ — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $106.5M |
| Net Profit | $99.0M | $-5.2M |
| Gross Margin | 53.1% | 24.1% |
| Operating Margin | 10.3% | 9.5% |
| Net Margin | 4.5% | -4.9% |
| Revenue YoY | 0.2% | -9.6% |
| Net Profit YoY | -55.4% | -121.2% |
| EPS (diluted) | $0.23 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $106.5M | ||
| Q3 25 | $2.2B | $106.8M | ||
| Q2 25 | $2.1B | $115.4M | ||
| Q1 25 | $2.1B | $98.7M | ||
| Q4 24 | $2.2B | $117.8M | ||
| Q3 24 | $2.2B | $115.3M | ||
| Q2 24 | $2.2B | $118.2M | ||
| Q1 24 | $2.2B | $99.6M |
| Q4 25 | $99.0M | $-5.2M | ||
| Q3 25 | $297.0M | $-5.9M | ||
| Q2 25 | $205.0M | $1.6M | ||
| Q1 25 | $204.0M | $-2.0M | ||
| Q4 24 | $222.0M | $24.6M | ||
| Q3 24 | $-2.5B | $10.8M | ||
| Q2 24 | $304.0M | $-49.2M | ||
| Q1 24 | $265.0M | $1.1M |
| Q4 25 | 53.1% | 24.1% | ||
| Q3 25 | 52.2% | 26.2% | ||
| Q2 25 | 52.4% | 28.3% | ||
| Q1 25 | 52.0% | 23.2% | ||
| Q4 24 | 52.9% | 31.6% | ||
| Q3 24 | 53.2% | 27.3% | ||
| Q2 24 | 53.5% | 27.7% | ||
| Q1 24 | 52.5% | 22.8% |
| Q4 25 | 10.3% | 9.5% | ||
| Q3 25 | 22.8% | 5.6% | ||
| Q2 25 | 17.1% | 18.2% | ||
| Q1 25 | 18.7% | 7.2% | ||
| Q4 24 | 20.2% | 18.1% | ||
| Q3 24 | -133.6% | 13.1% | ||
| Q2 24 | 23.2% | -18.1% | ||
| Q1 24 | 20.2% | 6.7% |
| Q4 25 | 4.5% | -4.9% | ||
| Q3 25 | 13.8% | -5.5% | ||
| Q2 25 | 9.6% | 1.4% | ||
| Q1 25 | 9.9% | -2.0% | ||
| Q4 24 | 10.1% | 20.8% | ||
| Q3 24 | -113.1% | 9.4% | ||
| Q2 24 | 14.0% | -41.7% | ||
| Q1 24 | 12.3% | 1.1% |
| Q4 25 | $0.23 | — | ||
| Q3 25 | $0.84 | $-0.36 | ||
| Q2 25 | $0.57 | $0.09 | ||
| Q1 25 | $0.59 | $-0.12 | ||
| Q4 24 | $2.45 | $1.76 | ||
| Q3 24 | $-8.74 | $0.63 | ||
| Q2 24 | $0.08 | $-3.26 | ||
| Q1 24 | $0.07 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $94.0M | $4.8M |
| Total DebtLower is stronger | $8.6B | $433.0M |
| Stockholders' EquityBook value | $11.6B | $-41.0M |
| Total Assets | $27.2B | $528.6M |
| Debt / EquityLower = less leverage | 0.75× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $94.0M | $4.8M | ||
| Q3 25 | $79.0M | $3.2M | ||
| Q2 25 | $92.0M | $3.2M | ||
| Q1 25 | $127.0M | $5.5M | ||
| Q4 24 | $162.0M | $33.0M | ||
| Q3 24 | $127.0M | $21.8M | ||
| Q2 24 | $100.0M | $28.5M | ||
| Q1 24 | $71.0M | $56.6M |
| Q4 25 | $8.6B | $433.0M | ||
| Q3 25 | $9.0B | $437.6M | ||
| Q2 25 | $10.1B | $439.7M | ||
| Q1 25 | $10.4B | $448.4M | ||
| Q4 24 | $10.3B | $465.8M | ||
| Q3 24 | $10.1B | $476.7M | ||
| Q2 24 | $9.0B | $487.1M | ||
| Q1 24 | $8.7B | $500.1M |
| Q4 25 | $11.6B | $-41.0M | ||
| Q3 25 | $11.6B | $-34.0M | ||
| Q2 25 | $11.3B | $-27.1M | ||
| Q1 25 | $11.2B | $-26.8M | ||
| Q4 24 | $11.1B | $-28.4M | ||
| Q3 24 | $10.9B | $-52.5M | ||
| Q2 24 | $-2.1B | $-64.1M | ||
| Q1 24 | $-2.4B | $1.8M |
| Q4 25 | $27.2B | $528.6M | ||
| Q3 25 | $27.4B | $539.2M | ||
| Q2 25 | $27.3B | $545.7M | ||
| Q1 25 | $27.4B | $544.5M | ||
| Q4 24 | $27.5B | $580.4M | ||
| Q3 24 | $27.5B | $565.4M | ||
| Q2 24 | $11.2B | $579.6M | ||
| Q1 24 | $11.2B | $636.7M |
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 271.80× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $680.0M | $12.6M |
| Free Cash FlowOCF − Capex | $536.0M | $9.2M |
| FCF MarginFCF / Revenue | 24.4% | 8.6% |
| Capex IntensityCapex / Revenue | 6.6% | 3.2% |
| Cash ConversionOCF / Net Profit | 6.87× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2B | $15.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $680.0M | $12.6M | ||
| Q3 25 | $430.0M | $7.9M | ||
| Q2 25 | $546.0M | $10.2M | ||
| Q1 25 | $242.0M | $-66.0K | ||
| Q4 24 | $679.0M | $28.2M | ||
| Q3 24 | $240.0M | $9.9M | ||
| Q2 24 | $514.0M | $9.0M | ||
| Q1 24 | $308.0M | $1.7M |
| Q4 25 | $536.0M | $9.2M | ||
| Q3 25 | $255.0M | $4.3M | ||
| Q2 25 | $401.0M | $6.4M | ||
| Q1 25 | $53.0M | $-4.5M | ||
| Q4 24 | $514.0M | $24.5M | ||
| Q3 24 | $24.0M | $4.8M | ||
| Q2 24 | $341.0M | $4.8M | ||
| Q1 24 | $134.0M | $-2.8M |
| Q4 25 | 24.4% | 8.6% | ||
| Q3 25 | 11.8% | 4.1% | ||
| Q2 25 | 18.8% | 5.5% | ||
| Q1 25 | 2.6% | -4.6% | ||
| Q4 24 | 23.5% | 20.8% | ||
| Q3 24 | 1.1% | 4.1% | ||
| Q2 24 | 15.7% | 4.0% | ||
| Q1 24 | 6.2% | -2.8% |
| Q4 25 | 6.6% | 3.2% | ||
| Q3 25 | 8.1% | 3.3% | ||
| Q2 25 | 6.8% | 3.3% | ||
| Q1 25 | 9.1% | 4.5% | ||
| Q4 24 | 7.5% | 3.1% | ||
| Q3 24 | 9.9% | 4.4% | ||
| Q2 24 | 7.9% | 3.6% | ||
| Q1 24 | 8.0% | 4.4% |
| Q4 25 | 6.87× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 2.66× | 6.51× | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 3.06× | 1.15× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.16× | 1.47× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SIRI
| Subscription And Circulation | $1.6B | 74% |
| Advertising | $491.0M | 22% |
| Cost Of Sales Equipment Products And Services | $48.0M | 2% |
| Other Revenue | $28.0M | 1% |
TSQ
| Broadcast Advertising Segment | $46.4M | 44% |
| Digital Advertising Segment | $41.7M | 39% |
| Subscription Digital Marketing Solutions Segment | $18.4M | 17% |
