vs
Side-by-side financial comparison of SOLAI Ltd (SLAI) and Silvaco Group, Inc. (SVCO). Click either name above to swap in a different company.
Silvaco Group, Inc. is the larger business by last-quarter revenue ($18.3M vs $11.0M, roughly 1.7× SOLAI Ltd). Silvaco Group, Inc. runs the higher net margin — -39.6% vs -126.2%, a 86.6% gap on every dollar of revenue. On growth, Silvaco Group, Inc. posted the faster year-over-year revenue change (2.2% vs -43.1%). Silvaco Group, Inc. produced more free cash flow last quarter ($-9.5M vs $-17.0M).
Silvaco Group, Inc. is an American company that develops and markets electronic design automation (EDA) and technology CAD (TCAD) software and semiconductor design IP (SIP). The company is headquartered in Santa Clara, California, and has offices in North America, Europe, and throughout Asia. Founded in 1984, Silvaco is a publicly traded EDA company. The company has been known by at least two other names: Silvaco International and Silvaco Data Systems.
SLAI vs SVCO — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $11.0M | $18.3M |
| Net Profit | $-13.9M | $-7.2M |
| Gross Margin | 0.1% | 83.3% |
| Operating Margin | -126.2% | -37.1% |
| Net Margin | -126.2% | -39.6% |
| Revenue YoY | -43.1% | 2.2% |
| Net Profit YoY | -173.4% | -273.8% |
| EPS (diluted) | $-0.01 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $18.3M | ||
| Q3 25 | — | $18.7M | ||
| Q2 25 | $11.0M | $12.0M | ||
| Q1 25 | — | $14.1M | ||
| Q4 24 | — | $17.9M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | $19.4M | $15.0M | ||
| Q1 24 | — | $15.9M |
| Q4 25 | — | $-7.2M | ||
| Q3 25 | — | $-5.3M | ||
| Q2 25 | $-13.9M | $-9.4M | ||
| Q1 25 | — | $-19.3M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | — | $-6.6M | ||
| Q2 24 | $18.9M | $-38.4M | ||
| Q1 24 | — | $1.4M |
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 77.9% | ||
| Q2 25 | 0.1% | 70.9% | ||
| Q1 25 | — | 78.6% | ||
| Q4 24 | — | 86.4% | ||
| Q3 24 | — | 74.6% | ||
| Q2 24 | 52.4% | 67.5% | ||
| Q1 24 | — | 87.6% |
| Q4 25 | — | -37.1% | ||
| Q3 25 | — | -50.0% | ||
| Q2 25 | -126.2% | -84.2% | ||
| Q1 25 | — | -139.3% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | -66.6% | ||
| Q2 24 | -2.6% | -252.6% | ||
| Q1 24 | — | 15.0% |
| Q4 25 | — | -39.6% | ||
| Q3 25 | — | -28.4% | ||
| Q2 25 | -126.2% | -78.1% | ||
| Q1 25 | — | -136.8% | ||
| Q4 24 | — | 23.3% | ||
| Q3 24 | — | -59.7% | ||
| Q2 24 | 97.9% | -256.6% | ||
| Q1 24 | — | 8.7% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | $-0.01 | $-0.32 | ||
| Q1 25 | — | $-0.67 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $-0.23 | ||
| Q2 24 | $0.02 | $-1.55 | ||
| Q1 24 | — | $0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2M | $9.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.8M | $75.0M |
| Total Assets | $69.1M | $122.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $9.0M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | $1.2M | $13.1M | ||
| Q1 25 | — | $29.5M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | — | $26.6M | ||
| Q2 24 | $2.3M | $34.3M | ||
| Q1 24 | — | — |
| Q4 25 | — | $75.0M | ||
| Q3 25 | — | $79.1M | ||
| Q2 25 | $43.8M | $79.6M | ||
| Q1 25 | — | $83.6M | ||
| Q4 24 | — | $100.1M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | $45.9M | $101.8M | ||
| Q1 24 | — | $10.6M |
| Q4 25 | — | $122.6M | ||
| Q3 25 | — | $130.6M | ||
| Q2 25 | $69.1M | $127.6M | ||
| Q1 25 | — | $138.1M | ||
| Q4 24 | — | $142.3M | ||
| Q3 24 | — | $146.5M | ||
| Q2 24 | $63.3M | $149.4M | ||
| Q1 24 | — | $47.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-17.0M | $-9.5M |
| Free Cash FlowOCF − Capex | $-17.0M | $-9.5M |
| FCF MarginFCF / Revenue | -154.2% | -52.1% |
| Capex IntensityCapex / Revenue | 0.0% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-34.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-9.5M | ||
| Q3 25 | — | $-7.8M | ||
| Q2 25 | $-17.0M | $-15.5M | ||
| Q1 25 | — | $-1.1M | ||
| Q4 24 | — | $-9.1M | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | $-12.1M | $-6.2M | ||
| Q1 24 | — | $-2.6M |
| Q4 25 | — | $-9.5M | ||
| Q3 25 | — | $-8.2M | ||
| Q2 25 | $-17.0M | $-15.6M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-9.3M | ||
| Q3 24 | — | $-2.2M | ||
| Q2 24 | — | $-6.3M | ||
| Q1 24 | — | $-2.6M |
| Q4 25 | — | -52.1% | ||
| Q3 25 | — | -43.8% | ||
| Q2 25 | -154.2% | -129.5% | ||
| Q1 25 | — | -8.7% | ||
| Q4 24 | — | -51.9% | ||
| Q3 24 | — | -19.7% | ||
| Q2 24 | — | -41.9% | ||
| Q1 24 | — | -16.3% |
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.64× | — | ||
| Q1 24 | — | -1.87× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
SVCO
| License | $11.9M | 65% |
| Software Maintenance And Service | $6.3M | 35% |
