vs

Side-by-side financial comparison of Southland Holdings, Inc. (SLND) and WW INTERNATIONAL, INC. (WW). Click either name above to swap in a different company.

WW INTERNATIONAL, INC. is the larger business by last-quarter revenue ($184.3M vs $104.0M, roughly 1.8× Southland Holdings, Inc.). WW INTERNATIONAL, INC. runs the higher net margin — -30.5% vs -208.2%, a 177.6% gap on every dollar of revenue. On growth, WW INTERNATIONAL, INC. posted the faster year-over-year revenue change (-4.5% vs -61.1%). Southland Holdings, Inc. produced more free cash flow last quarter ($9.3M vs $8.4M). Over the past eight quarters, WW INTERNATIONAL, INC.'s revenue compounded faster (-7.4% CAGR vs -39.9%).

Southland Holdings, Inc. is a leading North American infrastructure construction firm. It offers full-suite services for transportation projects including highways, bridges and airports, water and wastewater system construction, and commercial site development, serving both public sector and private industry clients across regional core markets.

WW International, Inc., formerly Weight Watchers International, Inc., is a global company headquartered in the U.S. that offers weight loss and maintenance, fitness, and mindset services such as the Weight Watchers comprehensive diet program. Founded in 1963 by Queens, New York City homemaker Jean Nidetch, WW's program has three options as of 2019: online via its mobile app and website, coaching online or by phone, or in-person meetings.

SLND vs WW — Head-to-Head

Bigger by revenue
WW
WW
1.8× larger
WW
$184.3M
$104.0M
SLND
Growing faster (revenue YoY)
WW
WW
+56.6% gap
WW
-4.5%
-61.1%
SLND
Higher net margin
WW
WW
177.6% more per $
WW
-30.5%
-208.2%
SLND
More free cash flow
SLND
SLND
$876.0K more FCF
SLND
$9.3M
$8.4M
WW
Faster 2-yr revenue CAGR
WW
WW
Annualised
WW
-7.4%
-39.9%
SLND

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
SLND
SLND
WW
WW
Revenue
$104.0M
$184.3M
Net Profit
$-216.4M
$-56.3M
Gross Margin
-186.0%
72.2%
Operating Margin
-202.4%
5.8%
Net Margin
-208.2%
-30.5%
Revenue YoY
-61.1%
-4.5%
Net Profit YoY
-5108.5%
-21.8%
EPS (diluted)
$-4.01
$-5.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
SLND
SLND
WW
WW
Q4 25
$104.0M
Q3 25
$213.3M
$184.3M
Q2 25
$215.4M
Q1 25
$239.5M
$186.6M
Q4 24
$267.3M
$184.4M
Q3 24
$173.3M
$192.9M
Q2 24
$251.5M
$202.1M
Q1 24
$288.1M
$206.5M
Net Profit
SLND
SLND
WW
WW
Q4 25
$-216.4M
Q3 25
$-75.3M
$-56.3M
Q2 25
$-10.3M
Q1 25
$-4.6M
$-72.6M
Q4 24
$-4.2M
$25.1M
Q3 24
$-54.7M
$-46.2M
Q2 24
$-46.1M
$23.3M
Q1 24
$-406.0K
$-347.9M
Gross Margin
SLND
SLND
WW
WW
Q4 25
-186.0%
Q3 25
1.5%
72.2%
Q2 25
6.2%
Q1 25
9.0%
71.2%
Q4 24
2.9%
69.7%
Q3 24
-29.5%
67.1%
Q2 24
-15.9%
67.9%
Q1 24
7.1%
66.7%
Operating Margin
SLND
SLND
WW
WW
Q4 25
-202.4%
Q3 25
-5.3%
5.8%
Q2 25
-0.1%
Q1 25
2.1%
-10.8%
Q4 24
-3.0%
19.6%
Q3 24
-39.6%
-20.2%
Q2 24
-22.1%
17.8%
Q1 24
2.1%
-130.4%
Net Margin
SLND
SLND
WW
WW
Q4 25
-208.2%
Q3 25
-35.3%
-30.5%
Q2 25
-4.8%
Q1 25
-1.9%
-38.9%
Q4 24
-1.6%
13.6%
Q3 24
-31.6%
-23.9%
Q2 24
-18.3%
11.5%
Q1 24
-0.1%
-168.4%
EPS (diluted)
SLND
SLND
WW
WW
Q4 25
$-4.01
Q3 25
$-1.39
$-5.63
Q2 25
$-0.19
Q1 25
$-0.08
$-0.91
Q4 24
$-0.08
$0.34
Q3 24
$-1.14
$-0.58
Q2 24
$-0.96
$0.29
Q1 24
$-0.01
$-4.39

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
SLND
SLND
WW
WW
Cash + ST InvestmentsLiquidity on hand
$52.7M
$170.1M
Total DebtLower is stronger
$257.7M
Stockholders' EquityBook value
$-140.9M
$323.0M
Total Assets
$989.3M
$968.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
SLND
SLND
WW
WW
Q4 25
$52.7M
Q3 25
$40.5M
$170.1M
Q2 25
$46.5M
Q1 25
$65.1M
$236.3M
Q4 24
$72.2M
$53.0M
Q3 24
$91.4M
$57.2M
Q2 24
$52.4M
$42.7M
Q1 24
$31.2M
$66.6M
Total Debt
SLND
SLND
WW
WW
Q4 25
$257.7M
Q3 25
$267.8M
Q2 25
$278.6M
Q1 25
$288.1M
Q4 24
$300.1M
$1.4B
Q3 24
$318.3M
$1.4B
Q2 24
$307.8M
$1.4B
Q1 24
$302.0M
$1.4B
Stockholders' Equity
SLND
SLND
WW
WW
Q4 25
$-140.9M
Q3 25
$75.0M
$323.0M
Q2 25
$151.1M
Q1 25
$159.1M
$-1.2B
Q4 24
$163.7M
$-1.1B
Q3 24
$149.1M
$-1.1B
Q2 24
$203.3M
$-1.1B
Q1 24
$249.3M
$-1.1B
Total Assets
SLND
SLND
WW
WW
Q4 25
$989.3M
Q3 25
$1.1B
$968.8M
Q2 25
$1.2B
Q1 25
$1.2B
$696.9M
Q4 24
$1.2B
$550.3M
Q3 24
$1.2B
$562.4M
Q2 24
$1.3B
$614.3M
Q1 24
$1.2B
$654.2M
Debt / Equity
SLND
SLND
WW
WW
Q4 25
Q3 25
3.57×
Q2 25
1.84×
Q1 25
1.81×
Q4 24
1.83×
Q3 24
2.14×
Q2 24
1.51×
Q1 24
1.21×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
SLND
SLND
WW
WW
Operating Cash FlowLast quarter
$9.7M
$8.4M
Free Cash FlowOCF − Capex
$9.3M
$8.4M
FCF MarginFCF / Revenue
8.9%
4.6%
Capex IntensityCapex / Revenue
0.4%
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$12.7M
$44.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
SLND
SLND
WW
WW
Q4 25
$9.7M
Q3 25
$5.9M
$8.4M
Q2 25
$-5.4M
Q1 25
$6.4M
$15.0M
Q4 24
$-10.3M
$4.6M
Q3 24
$-5.3M
$16.5M
Q2 24
$27.4M
$-1.9M
Q1 24
$-9.9M
$-36.0M
Free Cash Flow
SLND
SLND
WW
WW
Q4 25
$9.3M
Q3 25
$5.3M
$8.4M
Q2 25
$-6.5M
Q1 25
$4.6M
$15.0M
Q4 24
$-11.5M
$4.5M
Q3 24
$-7.3M
$16.4M
Q2 24
$26.3M
$-2.2M
Q1 24
$-13.0M
$-36.5M
FCF Margin
SLND
SLND
WW
WW
Q4 25
8.9%
Q3 25
2.5%
4.6%
Q2 25
-3.0%
Q1 25
1.9%
8.0%
Q4 24
-4.3%
2.4%
Q3 24
-4.2%
8.5%
Q2 24
10.5%
-1.1%
Q1 24
-4.5%
-17.7%
Capex Intensity
SLND
SLND
WW
WW
Q4 25
0.4%
Q3 25
0.3%
0.0%
Q2 25
0.5%
Q1 25
0.7%
0.0%
Q4 24
0.5%
0.1%
Q3 24
1.1%
0.1%
Q2 24
0.4%
0.1%
Q1 24
1.1%
0.2%
Cash Conversion
SLND
SLND
WW
WW
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.18×
Q3 24
Q2 24
-0.08×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

SLND
SLND

Civil$58.4M56%
Transportation$45.6M44%

WW
WW

Segment breakdown not available.

Related Comparisons