vs
Side-by-side financial comparison of Synopsys (SNPS) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Molson Coors Beverage Company is the larger business by last-quarter revenue ($3.1B vs $2.3B, roughly 1.4× Synopsys). Synopsys runs the higher net margin — 19.9% vs 7.6%, a 12.3% gap on every dollar of revenue. On growth, Synopsys posted the faster year-over-year revenue change (50.6% vs -3.6%). Synopsys produced more free cash flow last quarter ($605.2M vs $357.8M). Over the past eight quarters, Synopsys's revenue compounded faster (16.9% CAGR vs 1.2%).
Synopsys, Inc. is an American multinational electronic design automation (EDA) company headquartered in Sunnyvale, California, that focuses on design and verification of silicon chips, electronic system-level design and verification, and reusable components. Synopsys supplies tools and services to the semiconductor design and manufacturing industry.
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
SNPS vs TAP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.3B | $3.1B |
| Net Profit | $448.7M | $238.3M |
| Gross Margin | 71.0% | 31.0% |
| Operating Margin | 5.4% | 10.4% |
| Net Margin | 19.9% | 7.6% |
| Revenue YoY | 50.6% | -3.6% |
| Net Profit YoY | -59.7% | -17.2% |
| EPS (diluted) | $2.44 | $1.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.3B | $3.1B | ||
| Q3 25 | $1.7B | $3.5B | ||
| Q2 25 | $1.6B | $3.7B | ||
| Q1 25 | $1.5B | $2.7B | ||
| Q4 24 | $1.5B | $3.2B | ||
| Q3 24 | $1.5B | $3.6B | ||
| Q2 24 | $1.5B | $3.8B | ||
| Q1 24 | $1.6B | $3.0B |
| Q4 25 | $448.7M | $238.3M | ||
| Q3 25 | $242.5M | $-2.9B | ||
| Q2 25 | $345.3M | $428.7M | ||
| Q1 25 | $295.7M | $121.0M | ||
| Q4 24 | $1.1B | $287.8M | ||
| Q3 24 | $408.1M | $199.8M | ||
| Q2 24 | $292.1M | $427.0M | ||
| Q1 24 | $449.1M | $207.8M |
| Q4 25 | 71.0% | 31.0% | ||
| Q3 25 | 78.1% | 33.7% | ||
| Q2 25 | 80.2% | 34.3% | ||
| Q1 25 | 81.4% | 31.6% | ||
| Q4 24 | 78.3% | 32.0% | ||
| Q3 24 | 80.9% | 33.4% | ||
| Q2 24 | 79.4% | 34.6% | ||
| Q1 24 | 80.0% | 31.6% |
| Q4 25 | 5.4% | 10.4% | ||
| Q3 25 | 9.5% | -98.5% | ||
| Q2 25 | 23.5% | 15.6% | ||
| Q1 25 | 17.3% | 6.9% | ||
| Q4 24 | 20.3% | 12.0% | ||
| Q3 24 | 23.6% | 12.5% | ||
| Q2 24 | 22.8% | 15.6% | ||
| Q1 24 | 21.8% | 10.3% |
| Q4 25 | 19.9% | 7.6% | ||
| Q3 25 | 13.9% | -84.0% | ||
| Q2 25 | 21.5% | 11.5% | ||
| Q1 25 | 20.3% | 4.5% | ||
| Q4 24 | 74.4% | 8.9% | ||
| Q3 24 | 26.7% | 5.5% | ||
| Q2 24 | 20.1% | 11.1% | ||
| Q1 24 | 27.2% | 6.8% |
| Q4 25 | $2.44 | $1.32 | ||
| Q3 25 | $1.50 | $-14.79 | ||
| Q2 25 | $2.21 | $2.13 | ||
| Q1 25 | $1.89 | $0.59 | ||
| Q4 24 | $7.13 | $1.39 | ||
| Q3 24 | $2.61 | $0.96 | ||
| Q2 24 | $1.88 | $2.03 | ||
| Q1 24 | $2.89 | $0.97 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0B | $896.5M |
| Total DebtLower is stronger | $13.5B | $6.3B |
| Stockholders' EquityBook value | $28.3B | $10.2B |
| Total Assets | $48.2B | $22.7B |
| Debt / EquityLower = less leverage | 0.48× | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0B | $896.5M | ||
| Q3 25 | $2.6B | $950.2M | ||
| Q2 25 | $14.3B | $613.8M | ||
| Q1 25 | $3.8B | $412.7M | ||
| Q4 24 | $4.1B | $969.3M | ||
| Q3 24 | $2.0B | $1.0B | ||
| Q2 24 | $1.7B | $1.6B | ||
| Q1 24 | $1.3B | $458.4M |
| Q4 25 | $13.5B | $6.3B | ||
| Q3 25 | $14.3B | $6.3B | ||
| Q2 25 | $10.1B | $6.3B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | — | $7.0B | ||
| Q1 24 | — | $6.2B |
| Q4 25 | $28.3B | $10.2B | ||
| Q3 25 | $27.6B | $10.3B | ||
| Q2 25 | $9.9B | $13.4B | ||
| Q1 25 | $9.3B | $13.1B | ||
| Q4 24 | $9.0B | $13.1B | ||
| Q3 24 | $7.7B | $13.3B | ||
| Q2 24 | $7.2B | $13.2B | ||
| Q1 24 | $6.7B | $13.1B |
| Q4 25 | $48.2B | $22.7B | ||
| Q3 25 | $48.2B | $22.9B | ||
| Q2 25 | $23.8B | $26.8B | ||
| Q1 25 | $13.0B | $25.9B | ||
| Q4 24 | $13.1B | $26.1B | ||
| Q3 24 | $11.6B | $26.6B | ||
| Q2 24 | $11.0B | $27.4B | ||
| Q1 24 | $10.6B | $26.1B |
| Q4 25 | 0.48× | 0.61× | ||
| Q3 25 | 0.52× | 0.61× | ||
| Q2 25 | 1.01× | 0.47× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $639.7M | $540.7M |
| Free Cash FlowOCF − Capex | $605.2M | $357.8M |
| FCF MarginFCF / Revenue | 26.8% | 11.4% |
| Capex IntensityCapex / Revenue | 1.5% | 5.9% |
| Cash ConversionOCF / Net Profit | 1.43× | 2.27× |
| TTM Free Cash FlowTrailing 4 quarters | $1.3B | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $639.7M | $540.7M | ||
| Q3 25 | $671.0M | $616.1M | ||
| Q2 25 | $275.4M | $718.3M | ||
| Q1 25 | $-67.5M | $-90.7M | ||
| Q4 24 | $562.8M | $494.5M | ||
| Q3 24 | $455.4M | $521.2M | ||
| Q2 24 | $476.6M | $869.2M | ||
| Q1 24 | $-87.8M | $25.4M |
| Q4 25 | $605.2M | $357.8M | ||
| Q3 25 | $632.4M | $483.0M | ||
| Q2 25 | $219.8M | $555.0M | ||
| Q1 25 | $-108.2M | $-328.0M | ||
| Q4 24 | $558.4M | $383.4M | ||
| Q3 24 | $415.4M | $350.4M | ||
| Q2 24 | $438.2M | $691.7M | ||
| Q1 24 | $-128.2M | $-189.3M |
| Q4 25 | 26.8% | 11.4% | ||
| Q3 25 | 36.3% | 13.9% | ||
| Q2 25 | 13.7% | 14.8% | ||
| Q1 25 | -7.4% | -12.2% | ||
| Q4 24 | 37.3% | 11.8% | ||
| Q3 24 | 27.2% | 9.7% | ||
| Q2 24 | 30.1% | 18.0% | ||
| Q1 24 | -7.8% | -6.2% |
| Q4 25 | 1.5% | 5.9% | ||
| Q3 25 | 2.2% | 3.8% | ||
| Q2 25 | 3.5% | 4.4% | ||
| Q1 25 | 2.8% | 8.8% | ||
| Q4 24 | 0.3% | 3.4% | ||
| Q3 24 | 2.6% | 4.7% | ||
| Q2 24 | 2.6% | 4.6% | ||
| Q1 24 | 2.4% | 7.0% |
| Q4 25 | 1.43× | 2.27× | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 0.80× | 1.68× | ||
| Q1 25 | -0.23× | -0.75× | ||
| Q4 24 | 0.51× | 1.72× | ||
| Q3 24 | 1.12× | 2.61× | ||
| Q2 24 | 1.63× | 2.04× | ||
| Q1 24 | -0.20× | 0.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SNPS
| License And Maintenance | $940.7M | 42% |
| Other | $640.0M | 28% |
| Design IP Segment | $407.1M | 18% |
| KR | $236.9M | 11% |
| Sales Based Royalties | $30.1M | 1% |
TAP
Segment breakdown not available.
