vs
Side-by-side financial comparison of Spectrum Brands Holdings, Inc. (SPB) and UNISYS CORP (UIS). Click either name above to swap in a different company.
Spectrum Brands Holdings, Inc. is the larger business by last-quarter revenue ($677.0M vs $574.5M, roughly 1.2× UNISYS CORP). Spectrum Brands Holdings, Inc. runs the higher net margin — 4.2% vs 3.3%, a 0.9% gap on every dollar of revenue. On growth, UNISYS CORP posted the faster year-over-year revenue change (5.3% vs -3.3%). UNISYS CORP produced more free cash flow last quarter ($97.3M vs $59.3M). Over the past eight quarters, UNISYS CORP's revenue compounded faster (8.5% CAGR vs -2.9%).
Spectrum Brands Holdings, Inc. is an American multinational consumer products conglomerate headquartered in Middleton, Wisconsin. It was established in 2005 as the successor to Rayovac Corporation.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
SPB vs UIS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $677.0M | $574.5M |
| Net Profit | $28.4M | $18.7M |
| Gross Margin | 35.7% | 33.9% |
| Operating Margin | 4.0% | 13.3% |
| Net Margin | 4.2% | 3.3% |
| Revenue YoY | -3.3% | 5.3% |
| Net Profit YoY | 20.9% | -37.7% |
| EPS (diluted) | $1.21 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $677.0M | $574.5M | ||
| Q3 25 | $733.5M | $460.2M | ||
| Q2 25 | $699.6M | $483.3M | ||
| Q1 25 | $675.7M | $432.1M | ||
| Q4 24 | $700.2M | $545.4M | ||
| Q3 24 | $773.8M | $497.0M | ||
| Q2 24 | $779.4M | $478.2M | ||
| Q1 24 | $718.5M | $487.8M |
| Q4 25 | $28.4M | $18.7M | ||
| Q3 25 | $55.6M | $-308.9M | ||
| Q2 25 | $19.9M | $-20.1M | ||
| Q1 25 | $900.0K | $-29.5M | ||
| Q4 24 | $23.5M | $30.0M | ||
| Q3 24 | $28.5M | $-61.9M | ||
| Q2 24 | $6.1M | $-12.0M | ||
| Q1 24 | $61.1M | $-149.5M |
| Q4 25 | 35.7% | 33.9% | ||
| Q3 25 | 35.0% | 25.5% | ||
| Q2 25 | 37.8% | 26.9% | ||
| Q1 25 | 37.5% | 24.9% | ||
| Q4 24 | 36.8% | 32.1% | ||
| Q3 24 | 37.2% | 29.2% | ||
| Q2 24 | 38.9% | 27.2% | ||
| Q1 24 | 38.1% | 27.9% |
| Q4 25 | 4.0% | 13.3% | ||
| Q3 25 | 4.0% | -7.3% | ||
| Q2 25 | 4.5% | 6.3% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | 6.4% | 8.9% | ||
| Q3 24 | 2.8% | 1.5% | ||
| Q2 24 | 6.1% | 4.9% | ||
| Q1 24 | 10.6% | 3.6% |
| Q4 25 | 4.2% | 3.3% | ||
| Q3 25 | 7.6% | -67.1% | ||
| Q2 25 | 2.8% | -4.2% | ||
| Q1 25 | 0.1% | -6.8% | ||
| Q4 24 | 3.4% | 5.5% | ||
| Q3 24 | 3.7% | -12.5% | ||
| Q2 24 | 0.8% | -2.5% | ||
| Q1 24 | 8.5% | -30.6% |
| Q4 25 | $1.21 | $0.24 | ||
| Q3 25 | $2.19 | $-4.33 | ||
| Q2 25 | $0.80 | $-0.28 | ||
| Q1 25 | $0.03 | $-0.42 | ||
| Q4 24 | $0.84 | $0.45 | ||
| Q3 24 | $1.03 | $-0.89 | ||
| Q2 24 | $0.21 | $-0.17 | ||
| Q1 24 | $2.01 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $126.6M | $413.9M |
| Total DebtLower is stronger | — | $729.0M |
| Stockholders' EquityBook value | $1.9B | $-282.6M |
| Total Assets | $3.4B | $1.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.6M | $413.9M | ||
| Q3 25 | $123.6M | $321.9M | ||
| Q2 25 | $122.0M | $300.8M | ||
| Q1 25 | $96.0M | $393.1M | ||
| Q4 24 | $179.9M | $376.5M | ||
| Q3 24 | $368.9M | $373.7M | ||
| Q2 24 | $306.8M | $344.9M | ||
| Q1 24 | $1.2B | $382.8M |
| Q4 25 | — | $729.0M | ||
| Q3 25 | $496.1M | $723.2M | ||
| Q2 25 | — | $692.7M | ||
| Q1 25 | — | $488.3M | ||
| Q4 24 | — | $488.2M | ||
| Q3 24 | $496.1M | $488.5M | ||
| Q2 24 | — | $489.2M | ||
| Q1 24 | — | $488.4M |
| Q4 25 | $1.9B | $-282.6M | ||
| Q3 25 | $1.9B | $-300.2M | ||
| Q2 25 | $1.9B | $-221.5M | ||
| Q1 25 | $1.9B | $-267.8M | ||
| Q4 24 | $2.0B | $-283.4M | ||
| Q3 24 | $2.1B | $-202.2M | ||
| Q2 24 | $2.1B | $-174.1M | ||
| Q1 24 | $2.3B | $-158.6M |
| Q4 25 | $3.4B | $1.8B | ||
| Q3 25 | $3.4B | $1.7B | ||
| Q2 25 | $3.5B | $1.8B | ||
| Q1 25 | $3.5B | $1.8B | ||
| Q4 24 | $3.6B | $1.9B | ||
| Q3 24 | $3.8B | $1.9B | ||
| Q2 24 | $3.8B | $1.9B | ||
| Q1 24 | $4.8B | $1.9B |
| Q4 25 | — | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $67.4M | $104.9M |
| Free Cash FlowOCF − Capex | $59.3M | $97.3M |
| FCF MarginFCF / Revenue | 8.8% | 16.9% |
| Capex IntensityCapex / Revenue | 1.2% | 1.3% |
| Cash ConversionOCF / Net Profit | 2.37× | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $302.9M | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $67.4M | $104.9M | ||
| Q3 25 | $171.1M | $38.0M | ||
| Q2 25 | $81.8M | $-316.2M | ||
| Q1 25 | $23.1M | $33.3M | ||
| Q4 24 | $-72.4M | $76.6M | ||
| Q3 24 | $80.7M | $32.0M | ||
| Q2 24 | $82.7M | $2.7M | ||
| Q1 24 | $3.5M | $23.8M |
| Q4 25 | $59.3M | $97.3M | ||
| Q3 25 | $157.9M | $32.4M | ||
| Q2 25 | $71.8M | $-324.1M | ||
| Q1 25 | $13.9M | $24.4M | ||
| Q4 24 | $-78.3M | $66.5M | ||
| Q3 24 | $67.7M | $25.2M | ||
| Q2 24 | $72.6M | $-6.0M | ||
| Q1 24 | $-9.0M | $17.1M |
| Q4 25 | 8.8% | 16.9% | ||
| Q3 25 | 21.5% | 7.0% | ||
| Q2 25 | 10.3% | -67.1% | ||
| Q1 25 | 2.1% | 5.6% | ||
| Q4 24 | -11.2% | 12.2% | ||
| Q3 24 | 8.7% | 5.1% | ||
| Q2 24 | 9.3% | -1.3% | ||
| Q1 24 | -1.3% | 3.5% |
| Q4 25 | 1.2% | 1.3% | ||
| Q3 25 | 1.8% | 1.2% | ||
| Q2 25 | 1.4% | 1.6% | ||
| Q1 25 | 1.4% | 2.1% | ||
| Q4 24 | 0.8% | 1.9% | ||
| Q3 24 | 1.7% | 1.4% | ||
| Q2 24 | 1.3% | 1.8% | ||
| Q1 24 | 1.7% | 1.4% |
| Q4 25 | 2.37× | 5.61× | ||
| Q3 25 | 3.08× | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 25.67× | — | ||
| Q4 24 | -3.08× | 2.55× | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 13.56× | — | ||
| Q1 24 | 0.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SPB
| HPC Segment | $321.5M | 47% |
| Global Pet Supplies | $168.7M | 25% |
| Home And Personal Care | $109.8M | 16% |
| HG Segment | $73.9M | 11% |
UIS
Segment breakdown not available.
