vs

Side-by-side financial comparison of SPIRE INC (SR) and INNOVATE Corp. (VATE). Click either name above to swap in a different company.

SPIRE INC is the larger business by last-quarter revenue ($762.2M vs $382.7M, roughly 2.0× INNOVATE Corp.). SPIRE INC runs the higher net margin — 12.5% vs -1.9%, a 14.4% gap on every dollar of revenue. On growth, INNOVATE Corp. posted the faster year-over-year revenue change (61.7% vs 13.9%). Over the past eight quarters, INNOVATE Corp.'s revenue compounded faster (10.2% CAGR vs -17.8%).

Spire Inc. is a regional public utility holding company based in St. Louis, Missouri, providing natural gas service through its regulated core utility operations while engaging in non-regulated activities that provide business opportunities. Its primary subsidiary Laclede Gas Company is the largest natural gas distribution utility in Missouri, serving approximately 631,000 residential, commercial and industrial customers in the City of St. Louis and ten counties in eastern Missouri. Its corpo...

Innovate Corp. is an American public financial services company founded in 1994.

SR vs VATE — Head-to-Head

Bigger by revenue
SR
SR
2.0× larger
SR
$762.2M
$382.7M
VATE
Growing faster (revenue YoY)
VATE
VATE
+47.8% gap
VATE
61.7%
13.9%
SR
Higher net margin
SR
SR
14.4% more per $
SR
12.5%
-1.9%
VATE
Faster 2-yr revenue CAGR
VATE
VATE
Annualised
VATE
10.2%
-17.8%
SR

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
SR
SR
VATE
VATE
Revenue
$762.2M
$382.7M
Net Profit
$95.0M
$-7.4M
Gross Margin
55.1%
15.4%
Operating Margin
22.8%
3.7%
Net Margin
12.5%
-1.9%
Revenue YoY
13.9%
61.7%
Net Profit YoY
16.9%
55.4%
EPS (diluted)
$1.54
$-0.57

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
SR
SR
VATE
VATE
Q4 25
$762.2M
$382.7M
Q3 25
$334.1M
$347.1M
Q2 25
$421.9M
$242.0M
Q1 25
$1.1B
$274.2M
Q4 24
$669.1M
$236.6M
Q3 24
$293.8M
$242.2M
Q2 24
$414.1M
$313.1M
Q1 24
$1.1B
$315.2M
Net Profit
SR
SR
VATE
VATE
Q4 25
$95.0M
$-7.4M
Q3 25
$-39.8M
$-8.9M
Q2 25
$20.9M
$-19.8M
Q1 25
$209.3M
$-24.5M
Q4 24
$81.3M
$-16.6M
Q3 24
$-25.9M
$-15.0M
Q2 24
$-12.6M
$14.4M
Q1 24
$204.3M
$-17.4M
Gross Margin
SR
SR
VATE
VATE
Q4 25
55.1%
15.4%
Q3 25
14.3%
Q2 25
18.8%
Q1 25
16.6%
Q4 24
55.6%
19.6%
Q3 24
19.9%
Q2 24
21.0%
Q1 24
15.4%
Operating Margin
SR
SR
VATE
VATE
Q4 25
22.8%
3.7%
Q3 25
-0.1%
1.8%
Q2 25
16.4%
2.0%
Q1 25
29.1%
1.2%
Q4 24
22.2%
1.1%
Q3 24
6.7%
2.4%
Q2 24
7.4%
9.2%
Q1 24
26.5%
0.9%
Net Margin
SR
SR
VATE
VATE
Q4 25
12.5%
-1.9%
Q3 25
-11.9%
-2.6%
Q2 25
5.0%
-8.2%
Q1 25
19.9%
-8.9%
Q4 24
12.2%
-7.0%
Q3 24
-8.8%
-6.2%
Q2 24
-3.0%
4.6%
Q1 24
18.1%
-5.5%
EPS (diluted)
SR
SR
VATE
VATE
Q4 25
$1.54
$-0.57
Q3 25
$-0.77
$-0.71
Q2 25
$0.29
$-1.67
Q1 25
$3.51
$-1.89
Q4 24
$1.34
$-0.72
Q3 24
$-0.63
$-1.18
Q2 24
$-0.28
$1.03
Q1 24
$3.58
$-2.21

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
SR
SR
VATE
VATE
Cash + ST InvestmentsLiquidity on hand
$4.1M
$112.1M
Total DebtLower is stronger
$80.3M
Stockholders' EquityBook value
$3.4B
$-240.1M
Total Assets
$11.9B
$950.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
SR
SR
VATE
VATE
Q4 25
$4.1M
$112.1M
Q3 25
$5.7M
$35.5M
Q2 25
$13.1M
$33.4M
Q1 25
$15.2M
$33.3M
Q4 24
$11.5M
$48.8M
Q3 24
$4.5M
$51.0M
Q2 24
$7.4M
$80.2M
Q1 24
$25.6M
$38.4M
Total Debt
SR
SR
VATE
VATE
Q4 25
$80.3M
Q3 25
$97.3M
Q2 25
$160.1M
Q1 25
$139.9M
Q4 24
$500.6M
Q3 24
$502.4M
Q2 24
$638.3M
Q1 24
$641.5M
Stockholders' Equity
SR
SR
VATE
VATE
Q4 25
$3.4B
$-240.1M
Q3 25
$3.4B
$-233.3M
Q2 25
$3.5B
$-224.8M
Q1 25
$3.5B
$-204.2M
Q4 24
$3.3B
$-180.4M
Q3 24
$3.2B
$-163.1M
Q2 24
$3.3B
$-149.0M
Q1 24
$3.4B
$-184.4M
Total Assets
SR
SR
VATE
VATE
Q4 25
$11.9B
$950.1M
Q3 25
$11.6B
$913.2M
Q2 25
$11.4B
$890.9M
Q1 25
$11.3B
$868.0M
Q4 24
$11.3B
$891.1M
Q3 24
$10.9B
$897.2M
Q2 24
$10.7B
$898.9M
Q1 24
$10.7B
$943.5M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
SR
SR
VATE
VATE
Operating Cash FlowLast quarter
$81.0M
$101.1M
Free Cash FlowOCF − Capex
$-121.8M
FCF MarginFCF / Revenue
-16.0%
Capex IntensityCapex / Revenue
26.6%
Cash ConversionOCF / Net Profit
0.85×
TTM Free Cash FlowTrailing 4 quarters
$-286.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
SR
SR
VATE
VATE
Q4 25
$81.0M
$101.1M
Q3 25
$-4.9M
$19.2M
Q2 25
$129.1M
$40.4M
Q1 25
$372.7M
$-14.1M
Q4 24
$81.1M
$41.4M
Q3 24
$82.9M
$-28.4M
Q2 24
$270.1M
$21.5M
Q1 24
$489.4M
$-25.4M
Free Cash Flow
SR
SR
VATE
VATE
Q4 25
$-121.8M
Q3 25
$-227.6M
$19.0M
Q2 25
$-91.4M
Q1 25
$154.1M
$-18.8M
Q4 24
$-179.5M
$34.2M
Q3 24
$-146.9M
$-31.5M
Q2 24
$47.9M
$18.4M
Q1 24
$306.6M
$-31.0M
FCF Margin
SR
SR
VATE
VATE
Q4 25
-16.0%
Q3 25
-68.1%
5.5%
Q2 25
-21.7%
Q1 25
14.7%
-6.9%
Q4 24
-26.8%
14.5%
Q3 24
-50.0%
-13.0%
Q2 24
11.6%
5.9%
Q1 24
27.2%
-9.8%
Capex Intensity
SR
SR
VATE
VATE
Q4 25
26.6%
Q3 25
66.7%
0.1%
Q2 25
52.3%
Q1 25
20.8%
1.7%
Q4 24
38.9%
3.0%
Q3 24
78.2%
1.3%
Q2 24
53.7%
1.0%
Q1 24
16.2%
1.8%
Cash Conversion
SR
SR
VATE
VATE
Q4 25
0.85×
Q3 25
Q2 25
6.18×
Q1 25
1.78×
Q4 24
1.00×
Q3 24
Q2 24
1.49×
Q1 24
2.40×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

SR
SR

Residential$474.9M62%
Commercial And Industrial$148.4M19%
Gas Marketing$41.1M5%
Midstream$39.0M5%
Transportation$37.1M5%
Offsystem And Other Inventive$19.7M3%
Other Customer Revenue$4.6M1%

VATE
VATE

Commercial Revenue$126.1M33%
Industrial Revenue$87.5M23%
Transportation Revenue$58.4M15%
Healthcare Revenue$48.4M13%
Government Revenue$44.3M12%
Energy Revenue$8.0M2%
Broadcast Station Revenue$5.7M1%
Systems And Consumables Revenue$3.1M1%
Leisure Revenue$200.0K0%

Related Comparisons