vs
Side-by-side financial comparison of Shutterstock, Inc. (SSTK) and Tilray Brands, Inc. (TLRY). Click either name above to swap in a different company.
Shutterstock, Inc. is the larger business by last-quarter revenue ($220.2M vs $217.5M, roughly 1.0× Tilray Brands, Inc.). Shutterstock, Inc. runs the higher net margin — -7.3% vs -20.7%, a 13.4% gap on every dollar of revenue. On growth, Tilray Brands, Inc. posted the faster year-over-year revenue change (3.1% vs -12.0%). Over the past eight quarters, Tilray Brands, Inc.'s revenue compounded faster (7.5% CAGR vs 1.4%).
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
Tilray Brands, Inc. is an American pharmaceutical, cannabis-lifestyle and consumer packaged goods company, incorporated in the United States, headquartered in New York City. Tilray also has operations in Canada, Australia, New Zealand, and Latin America, with growing facilities in Germany and Portugal.
SSTK vs TLRY — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $220.2M | $217.5M |
| Net Profit | $-16.0M | $-44.9M |
| Gross Margin | 55.8% | 26.4% |
| Operating Margin | -1.1% | -10.2% |
| Net Margin | -7.3% | -20.7% |
| Revenue YoY | -12.0% | 3.1% |
| Net Profit YoY | -1021.0% | 47.4% |
| EPS (diluted) | $-0.47 | $-0.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $220.2M | $217.5M | ||
| Q3 25 | $260.1M | $209.5M | ||
| Q2 25 | $267.0M | $224.5M | ||
| Q1 25 | $242.6M | $185.8M | ||
| Q4 24 | $250.3M | $210.9M | ||
| Q3 24 | $250.6M | $200.0M | ||
| Q2 24 | $220.1M | $229.9M | ||
| Q1 24 | $214.3M | $188.3M |
| Q4 25 | $-16.0M | $-44.9M | ||
| Q3 25 | $13.4M | $-322.0K | ||
| Q2 25 | $29.4M | $-1.3B | ||
| Q1 25 | $18.7M | $-789.4M | ||
| Q4 24 | $-1.4M | $-85.3M | ||
| Q3 24 | $17.6M | $-39.2M | ||
| Q2 24 | $3.6M | $-31.7M | ||
| Q1 24 | $16.1M | $-92.7M |
| Q4 25 | 55.8% | 26.4% | ||
| Q3 25 | 60.6% | 27.4% | ||
| Q2 25 | 60.3% | 30.1% | ||
| Q1 25 | 58.4% | 28.0% | ||
| Q4 24 | 55.1% | 29.0% | ||
| Q3 24 | 58.3% | 29.8% | ||
| Q2 24 | 58.5% | 35.8% | ||
| Q1 24 | 58.8% | 26.2% |
| Q4 25 | -1.1% | -10.2% | ||
| Q3 25 | 12.5% | 1.0% | ||
| Q2 25 | 13.0% | -643.1% | ||
| Q1 25 | 4.2% | -409.0% | ||
| Q4 24 | 5.3% | -20.0% | ||
| Q3 24 | 7.2% | -18.3% | ||
| Q2 24 | 9.4% | -7.2% | ||
| Q1 24 | 7.8% | -43.6% |
| Q4 25 | -7.3% | -20.7% | ||
| Q3 25 | 5.1% | -0.2% | ||
| Q2 25 | 11.0% | -566.9% | ||
| Q1 25 | 7.7% | -424.9% | ||
| Q4 24 | -0.6% | -40.5% | ||
| Q3 24 | 7.0% | -19.6% | ||
| Q2 24 | 1.6% | -13.8% | ||
| Q1 24 | 7.5% | -49.2% |
| Q4 25 | $-0.47 | $-0.41 | ||
| Q3 25 | $0.37 | $0.00 | ||
| Q2 25 | $0.82 | $7.26 | ||
| Q1 25 | $0.53 | $-8.69 | ||
| Q4 24 | $-0.04 | $-0.99 | ||
| Q3 24 | $0.50 | $-0.04 | ||
| Q2 24 | $0.10 | $-0.04 | ||
| Q1 24 | $0.45 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $178.2M | $291.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $581.0M | $1.6B |
| Total Assets | $1.4B | $2.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $178.2M | $291.6M | ||
| Q3 25 | $165.5M | $264.8M | ||
| Q2 25 | $116.4M | $256.4M | ||
| Q1 25 | $112.2M | — | ||
| Q4 24 | $111.3M | $252.2M | ||
| Q3 24 | $131.4M | $280.1M | ||
| Q2 24 | $74.9M | $260.5M | ||
| Q1 24 | $71.8M | $225.9M |
| Q4 25 | $581.0M | $1.6B | ||
| Q3 25 | $594.4M | $1.5B | ||
| Q2 25 | $586.2M | $1.5B | ||
| Q1 25 | $547.2M | $2.7B | ||
| Q4 24 | $518.4M | $3.5B | ||
| Q3 24 | $522.9M | $3.5B | ||
| Q2 24 | $520.4M | $3.4B | ||
| Q1 24 | $541.3M | $3.4B |
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $4.2B | ||
| Q3 24 | $1.3B | $4.3B | ||
| Q2 24 | $1.0B | $4.2B | ||
| Q1 24 | $1.0B | $4.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $36.2M | $-8.5M |
| Free Cash FlowOCF − Capex | $25.9M | — |
| FCF MarginFCF / Revenue | 11.8% | — |
| Capex IntensityCapex / Revenue | 4.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $123.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.2M | $-8.5M | ||
| Q3 25 | $78.4M | $-1.3M | ||
| Q2 25 | $26.8M | $-12.8M | ||
| Q1 25 | $25.2M | $-5.8M | ||
| Q4 24 | $8.0M | $-40.7M | ||
| Q3 24 | $-11.6M | $-35.3M | ||
| Q2 24 | $28.0M | $30.7M | ||
| Q1 24 | $8.3M | $-15.4M |
| Q4 25 | $25.9M | — | ||
| Q3 25 | $68.0M | — | ||
| Q2 25 | $15.5M | $-19.1M | ||
| Q1 25 | $14.4M | $-20.2M | ||
| Q4 24 | $-952.0K | $-46.2M | ||
| Q3 24 | $-26.3M | $-42.0M | ||
| Q2 24 | $18.9M | $21.0M | ||
| Q1 24 | $-6.2M | $-24.9M |
| Q4 25 | 11.8% | — | ||
| Q3 25 | 26.1% | — | ||
| Q2 25 | 5.8% | -8.5% | ||
| Q1 25 | 6.0% | -10.9% | ||
| Q4 24 | -0.4% | -21.9% | ||
| Q3 24 | -10.5% | -21.0% | ||
| Q2 24 | 8.6% | 9.1% | ||
| Q1 24 | -2.9% | -13.2% |
| Q4 25 | 4.7% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 4.2% | 2.8% | ||
| Q1 25 | 4.5% | 7.8% | ||
| Q4 24 | 3.6% | 2.6% | ||
| Q3 24 | 5.9% | 3.4% | ||
| Q2 24 | 4.1% | 4.2% | ||
| Q1 24 | 6.7% | 5.1% |
| Q4 25 | — | — | ||
| Q3 25 | 5.86× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 1.35× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 7.71× | — | ||
| Q1 24 | 0.51× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SSTK
Segment breakdown not available.
TLRY
| Adultuse Cannabis Products | $62.4M | 29% |
| Other | $59.2M | 27% |
| Beverage Alcohol Business | $53.6M | 25% |
| International Cannabis Products | $20.2M | 9% |
| Wellness Business | $14.6M | 7% |
| Medical Cannabis Products | $6.2M | 3% |
| Wholesale Cannabis Products | $1.3M | 1% |
