vs
Side-by-side financial comparison of STAK Inc. (STAK) and Americas Gold & Silver Corp (USAS). Click either name above to swap in a different company.
Americas Gold & Silver Corp is the larger business by last-quarter revenue ($19.1M vs $13.6M, roughly 1.4× STAK Inc.). STAK Inc. runs the higher net margin — 11.9% vs -82.3%, a 94.2% gap on every dollar of revenue. STAK Inc. produced more free cash flow last quarter ($-1.0M vs $-41.3M).
Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.
STAK vs USAS — Head-to-Head
Income Statement — Q4 FY2024 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.6M | $19.1M |
| Net Profit | $1.6M | $-15.7M |
| Gross Margin | 28.5% | 34.2% |
| Operating Margin | 13.6% | — |
| Net Margin | 11.9% | -82.3% |
| Revenue YoY | — | -28.0% |
| Net Profit YoY | — | 2.8% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $19.1M | ||
| Q4 24 | $13.6M | — | ||
| Q3 24 | — | $26.5M |
| Q3 25 | — | $-15.7M | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | — | $-16.2M |
| Q3 25 | — | 34.2% | ||
| Q4 24 | 28.5% | — | ||
| Q3 24 | — | 23.6% |
| Q3 25 | — | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | — | — |
| Q3 25 | — | -82.3% | ||
| Q4 24 | 11.9% | — | ||
| Q3 24 | — | -60.9% |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $658.2K | $39.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $10.6M | $50.2M |
| Total Assets | $18.8M | $234.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $39.1M | ||
| Q4 24 | $658.2K | — | ||
| Q3 24 | — | — |
| Q3 25 | — | $50.2M | ||
| Q4 24 | $10.6M | — | ||
| Q3 24 | — | $53.1M |
| Q3 25 | — | $234.7M | ||
| Q4 24 | $18.8M | — | ||
| Q3 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-998.6K | $-12.5M |
| Free Cash FlowOCF − Capex | $-1.0M | $-41.3M |
| FCF MarginFCF / Revenue | -7.4% | -216.5% |
| Capex IntensityCapex / Revenue | 0.0% | 150.8% |
| Cash ConversionOCF / Net Profit | -0.62× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-12.5M | ||
| Q4 24 | $-998.6K | — | ||
| Q3 24 | — | $2.4M |
| Q3 25 | — | $-41.3M | ||
| Q4 24 | $-1.0M | — | ||
| Q3 24 | — | $-11.2M |
| Q3 25 | — | -216.5% | ||
| Q4 24 | -7.4% | — | ||
| Q3 24 | — | -42.2% |
| Q3 25 | — | 150.8% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | — | 51.2% |
| Q3 25 | — | — | ||
| Q4 24 | -0.62× | — | ||
| Q3 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
STAK
| Other | $4.2M | 31% |
| Sales of specialized oilfield equipment | $4.0M | 30% |
| Total | $3.3M | 24% |
| Sales of specialized oilfield vehicle | $2.1M | 15% |
| Service income from automation solutions | $26.4K | 0% |
USAS
Segment breakdown not available.
