vs
Side-by-side financial comparison of STEM, INC. (STEM) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
STEM, INC. is the larger business by last-quarter revenue ($47.1M vs $30.3M, roughly 1.6× SYPRIS SOLUTIONS INC). SYPRIS SOLUTIONS INC runs the higher net margin — -12.9% vs -33.9%, a 21.0% gap on every dollar of revenue. On growth, SYPRIS SOLUTIONS INC posted the faster year-over-year revenue change (-9.5% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -7.7%).
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
STEM vs SYPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $47.1M | $30.3M |
| Net Profit | $-16.0M | $-3.9M |
| Gross Margin | 48.9% | 4.6% |
| Operating Margin | -17.7% | -10.9% |
| Net Margin | -33.9% | -12.9% |
| Revenue YoY | -15.6% | -9.5% |
| Net Profit YoY | 68.8% | -2992.6% |
| EPS (diluted) | $-4.40 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $47.1M | $30.3M | ||
| Q3 25 | $38.2M | $28.7M | ||
| Q2 25 | $38.4M | $31.4M | ||
| Q1 25 | $32.5M | $29.5M | ||
| Q4 24 | $55.8M | $33.4M | ||
| Q3 24 | $29.3M | $35.7M | ||
| Q2 24 | $34.0M | $35.5M | ||
| Q1 24 | $25.5M | $35.6M |
| Q4 25 | $-16.0M | $-3.9M | ||
| Q3 25 | $-23.8M | $517.0K | ||
| Q2 25 | $202.5M | $-2.1M | ||
| Q1 25 | $-25.0M | $-899.0K | ||
| Q4 24 | $-51.1M | $135.0K | ||
| Q3 24 | $-148.3M | $390.0K | ||
| Q2 24 | $-582.3M | $16.0K | ||
| Q1 24 | $-72.3M | $-2.2M |
| Q4 25 | 48.9% | 4.6% | ||
| Q3 25 | 35.5% | 7.2% | ||
| Q2 25 | 33.4% | 8.2% | ||
| Q1 25 | 32.4% | 11.4% | ||
| Q4 24 | -4.4% | 16.1% | ||
| Q3 24 | 21.2% | 16.8% | ||
| Q2 24 | 27.6% | 15.9% | ||
| Q1 24 | -95.0% | 8.1% |
| Q4 25 | -17.7% | -10.9% | ||
| Q3 25 | -33.6% | -6.1% | ||
| Q2 25 | -34.8% | -4.6% | ||
| Q1 25 | -65.0% | -0.4% | ||
| Q4 24 | -84.4% | 3.9% | ||
| Q3 24 | -493.2% | 4.8% | ||
| Q2 24 | -1705.5% | 3.6% | ||
| Q1 24 | -267.0% | -3.9% |
| Q4 25 | -33.9% | -12.9% | ||
| Q3 25 | -62.2% | 1.8% | ||
| Q2 25 | 527.8% | -6.5% | ||
| Q1 25 | -76.9% | -3.0% | ||
| Q4 24 | -91.6% | 0.4% | ||
| Q3 24 | -506.3% | 1.1% | ||
| Q2 24 | -1712.6% | 0.0% | ||
| Q1 24 | -283.9% | -6.2% |
| Q4 25 | $-4.40 | $-0.17 | ||
| Q3 25 | $-2.84 | $0.02 | ||
| Q2 25 | $-1.79 | $-0.09 | ||
| Q1 25 | $-0.15 | $-0.04 | ||
| Q4 24 | $-15.29 | $0.00 | ||
| Q3 24 | $-18.24 | $0.02 | ||
| Q2 24 | $-71.81 | $0.00 | ||
| Q1 24 | $-0.46 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $48.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-249.4M | $17.8M |
| Total Assets | $308.9M | $107.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.9M | — | ||
| Q3 25 | $43.1M | — | ||
| Q2 25 | $40.8M | — | ||
| Q1 25 | $58.6M | — | ||
| Q4 24 | $56.3M | — | ||
| Q3 24 | $75.4M | — | ||
| Q2 24 | $89.6M | — | ||
| Q1 24 | $112.8M | — |
| Q4 25 | $-249.4M | $17.8M | ||
| Q3 25 | $-235.7M | $20.0M | ||
| Q2 25 | $-214.1M | $18.7M | ||
| Q1 25 | $-417.5M | $19.0M | ||
| Q4 24 | $-398.4M | $19.6M | ||
| Q3 24 | $-344.1M | $18.2M | ||
| Q2 24 | $-203.2M | $19.0M | ||
| Q1 24 | $371.6M | $20.8M |
| Q4 25 | $308.9M | $107.8M | ||
| Q3 25 | $362.6M | $112.5M | ||
| Q2 25 | $379.2M | $105.8M | ||
| Q1 25 | $405.1M | $110.2M | ||
| Q4 24 | $437.4M | $119.4M | ||
| Q3 24 | $537.8M | $121.6M | ||
| Q2 24 | $691.5M | $124.2M | ||
| Q1 24 | $1.3B | $129.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.2M | $-1.1M |
| Free Cash FlowOCF − Capex | — | $-1.5M |
| FCF MarginFCF / Revenue | — | -5.0% |
| Capex IntensityCapex / Revenue | — | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.2M | $-1.1M | ||
| Q3 25 | $11.4M | $-178.0K | ||
| Q2 25 | $-21.3M | $1.1M | ||
| Q1 25 | $8.5M | $-5.5M | ||
| Q4 24 | $-14.7M | $2.3M | ||
| Q3 24 | $-9.4M | $-4.8M | ||
| Q2 24 | $-11.9M | $6.2M | ||
| Q1 24 | $-621.0K | $-1.7M |
| Q4 25 | — | $-1.5M | ||
| Q3 25 | — | $-390.0K | ||
| Q2 25 | — | $941.0K | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-4.9M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $-2.0M |
| Q4 25 | — | -5.0% | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | -13.8% | ||
| Q2 24 | — | 16.8% | ||
| Q1 24 | — | -5.7% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.34× | ||
| Q2 25 | -0.11× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | — | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
STEM
Segment breakdown not available.
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
