vs

Side-by-side financial comparison of STARWOOD PROPERTY TRUST, INC. (STWD) and TrueBlue, Inc. (TBI). Click either name above to swap in a different company.

STARWOOD PROPERTY TRUST, INC. is the larger business by last-quarter revenue ($492.9M vs $418.2M, roughly 1.2× TrueBlue, Inc.). On growth, STARWOOD PROPERTY TRUST, INC. posted the faster year-over-year revenue change (8.5% vs 8.3%). Over the past eight quarters, TrueBlue, Inc.'s revenue compounded faster (1.9% CAGR vs -2.9%).

Starwood Hotels and Resorts Worldwide, Inc. was one of the largest companies that owned, operated, franchised and managed hotels, resorts, spas, residences, and vacation ownership properties. Starwood was founded in 1969 as a real estate investment trust named Hotel Investors Trust. In 1995, it was acquired and reorganized by Barry Sternlicht, who was its chairman until 2005 and founder of the Starwood Capital Group. Starwood had 11 brands and owned, managed, or franchised 1,297 properties co...

The Blue Bird Corporation is an American bus manufacturer. Headquartered in Fort Valley, Georgia, the company was best known for its production of school buses. The company has also manufactured a wide variety of other bus types, including transit buses, motorhomes, and specialty vehicles such as mobile libraries and mobile police command centers.

STWD vs TBI — Head-to-Head

Bigger by revenue
STWD
STWD
1.2× larger
STWD
$492.9M
$418.2M
TBI
Growing faster (revenue YoY)
STWD
STWD
+0.1% gap
STWD
8.5%
8.3%
TBI
Faster 2-yr revenue CAGR
TBI
TBI
Annualised
TBI
1.9%
-2.9%
STWD

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
STWD
STWD
TBI
TBI
Revenue
$492.9M
$418.2M
Net Profit
$96.9M
Gross Margin
21.5%
Operating Margin
26.6%
-7.0%
Net Margin
19.7%
Revenue YoY
8.5%
8.3%
Net Profit YoY
87.7%
EPS (diluted)
$0.25
$-1.06

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
STWD
STWD
TBI
TBI
Q4 25
$492.9M
$418.2M
Q3 25
$488.9M
$431.3M
Q2 25
$444.3M
$396.3M
Q1 25
$418.2M
$370.3M
Q4 24
$454.4M
$386.0M
Q3 24
$479.5M
$382.4M
Q2 24
$489.8M
$396.2M
Q1 24
$523.1M
$402.9M
Net Profit
STWD
STWD
TBI
TBI
Q4 25
$96.9M
Q3 25
$72.6M
$-1.9M
Q2 25
$129.8M
$-160.0K
Q1 25
$112.3M
$-14.3M
Q4 24
$51.6M
Q3 24
$76.1M
$-7.6M
Q2 24
$77.9M
$-104.7M
Q1 24
$154.3M
$-1.7M
Gross Margin
STWD
STWD
TBI
TBI
Q4 25
21.5%
Q3 25
22.7%
Q2 25
23.6%
Q1 25
23.3%
Q4 24
26.6%
Q3 24
26.2%
Q2 24
26.4%
Q1 24
24.7%
Operating Margin
STWD
STWD
TBI
TBI
Q4 25
26.6%
-7.0%
Q3 25
19.1%
-0.0%
Q2 25
30.5%
-0.7%
Q1 25
28.7%
-3.8%
Q4 24
15.1%
-2.7%
Q3 24
17.2%
-1.8%
Q2 24
19.1%
-15.1%
Q1 24
30.8%
-3.8%
Net Margin
STWD
STWD
TBI
TBI
Q4 25
19.7%
Q3 25
14.8%
-0.4%
Q2 25
29.2%
-0.0%
Q1 25
26.8%
-3.9%
Q4 24
11.4%
Q3 24
15.9%
-2.0%
Q2 24
15.9%
-26.4%
Q1 24
29.5%
-0.4%
EPS (diluted)
STWD
STWD
TBI
TBI
Q4 25
$0.25
$-1.06
Q3 25
$0.19
$-0.06
Q2 25
$0.38
$-0.01
Q1 25
$0.33
$-0.48
Q4 24
$0.15
$-0.41
Q3 24
$0.23
$-0.26
Q2 24
$0.24
$-3.45
Q1 24
$0.48
$-0.05

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
STWD
STWD
TBI
TBI
Cash + ST InvestmentsLiquidity on hand
$499.5M
$24.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$6.8B
$274.6M
Total Assets
$63.2B
$638.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
STWD
STWD
TBI
TBI
Q4 25
$499.5M
$24.5M
Q3 25
$301.1M
$19.9M
Q2 25
$259.9M
$21.9M
Q1 25
$440.6M
$23.1M
Q4 24
$377.8M
$22.5M
Q3 24
$357.9M
$14.5M
Q2 24
$259.3M
$26.4M
Q1 24
$327.4M
$36.2M
Stockholders' Equity
STWD
STWD
TBI
TBI
Q4 25
$6.8B
$274.6M
Q3 25
$6.9B
$304.3M
Q2 25
$6.4B
$305.2M
Q1 25
$6.4B
$302.2M
Q4 24
$6.4B
$315.4M
Q3 24
$6.5B
$327.2M
Q2 24
$6.2B
$337.8M
Q1 24
$6.3B
$446.4M
Total Assets
STWD
STWD
TBI
TBI
Q4 25
$63.2B
$638.7M
Q3 25
$62.4B
$690.5M
Q2 25
$62.4B
$672.8M
Q1 25
$62.2B
$692.5M
Q4 24
$62.6B
$675.4M
Q3 24
$64.2B
$702.4M
Q2 24
$64.1B
$723.7M
Q1 24
$66.2B
$868.6M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
STWD
STWD
TBI
TBI
Operating Cash FlowLast quarter
$488.8M
$-4.4M
Free Cash FlowOCF − Capex
$-7.5M
FCF MarginFCF / Revenue
-1.8%
Capex IntensityCapex / Revenue
0.7%
Cash ConversionOCF / Net Profit
5.04×
TTM Free Cash FlowTrailing 4 quarters
$-73.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
STWD
STWD
TBI
TBI
Q4 25
$488.8M
$-4.4M
Q3 25
$337.6M
$-19.8M
Q2 25
$-87.4M
$-11.8M
Q1 25
$238.9M
$-22.1M
Q4 24
$295.6M
$6.1M
Q3 24
$241.8M
$-7.1M
Q2 24
$53.3M
$-1.8M
Q1 24
$55.9M
$-14.2M
Free Cash Flow
STWD
STWD
TBI
TBI
Q4 25
$-7.5M
Q3 25
$-23.4M
Q2 25
$-16.1M
Q1 25
$-26.8M
Q4 24
$854.0K
Q3 24
$-12.7M
Q2 24
$-7.7M
Q1 24
$-21.6M
FCF Margin
STWD
STWD
TBI
TBI
Q4 25
-1.8%
Q3 25
-5.4%
Q2 25
-4.0%
Q1 25
-7.2%
Q4 24
0.2%
Q3 24
-3.3%
Q2 24
-2.0%
Q1 24
-5.4%
Capex Intensity
STWD
STWD
TBI
TBI
Q4 25
0.7%
Q3 25
0.8%
Q2 25
1.1%
Q1 25
1.3%
Q4 24
1.4%
Q3 24
1.5%
Q2 24
1.5%
Q1 24
1.8%
Cash Conversion
STWD
STWD
TBI
TBI
Q4 25
5.04×
Q3 25
4.65×
Q2 25
-0.67×
Q1 25
2.13×
Q4 24
5.72×
Q3 24
3.18×
Q2 24
0.68×
Q1 24
0.36×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

STWD
STWD

Commercial And Residential Lending Segment$335.2M68%
Infrastructure Lending Segment$70.3M14%
Property Segment$57.8M12%
Other$29.7M6%

TBI
TBI

People Scout$187.7M45%
Other$175.0M42%
Healthcare Staffing Professionals Inc.$55.5M13%

Related Comparisons