vs

Side-by-side financial comparison of STARWOOD PROPERTY TRUST, INC. (STWD) and Unity Software Inc. (U). Click either name above to swap in a different company.

Unity Software Inc. is the larger business by last-quarter revenue ($503.1M vs $492.9M, roughly 1.0× STARWOOD PROPERTY TRUST, INC.). STARWOOD PROPERTY TRUST, INC. runs the higher net margin — 19.7% vs -17.9%, a 37.5% gap on every dollar of revenue. On growth, Unity Software Inc. posted the faster year-over-year revenue change (10.1% vs 8.5%). Over the past eight quarters, Unity Software Inc.'s revenue compounded faster (4.5% CAGR vs -2.9%).

Starwood Hotels and Resorts Worldwide, Inc. was one of the largest companies that owned, operated, franchised and managed hotels, resorts, spas, residences, and vacation ownership properties. Starwood was founded in 1969 as a real estate investment trust named Hotel Investors Trust. In 1995, it was acquired and reorganized by Barry Sternlicht, who was its chairman until 2005 and founder of the Starwood Capital Group. Starwood had 11 brands and owned, managed, or franchised 1,297 properties co...

Unity Software Inc. is an American video game software development company based in San Francisco. It was founded in Denmark in 2004 as Over the Edge Entertainment and changed its name in 2007. Unity Technologies is best known for the development of Unity, a licensed game engine used to create video games and other applications.

STWD vs U — Head-to-Head

Bigger by revenue
U
U
1.0× larger
U
$503.1M
$492.9M
STWD
Growing faster (revenue YoY)
U
U
+1.6% gap
U
10.1%
8.5%
STWD
Higher net margin
STWD
STWD
37.5% more per $
STWD
19.7%
-17.9%
U
Faster 2-yr revenue CAGR
U
U
Annualised
U
4.5%
-2.9%
STWD

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
STWD
STWD
U
U
Revenue
$492.9M
$503.1M
Net Profit
$96.9M
$-90.0M
Gross Margin
74.3%
Operating Margin
26.6%
-21.2%
Net Margin
19.7%
-17.9%
Revenue YoY
8.5%
10.1%
Net Profit YoY
87.7%
26.7%
EPS (diluted)
$0.25
$-0.21

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
STWD
STWD
U
U
Q4 25
$492.9M
$503.1M
Q3 25
$488.9M
$470.6M
Q2 25
$444.3M
$440.9M
Q1 25
$418.2M
$435.0M
Q4 24
$454.4M
$457.1M
Q3 24
$479.5M
$446.5M
Q2 24
$489.8M
$449.3M
Q1 24
$523.1M
$460.4M
Net Profit
STWD
STWD
U
U
Q4 25
$96.9M
$-90.0M
Q3 25
$72.6M
$-126.4M
Q2 25
$129.8M
$-108.8M
Q1 25
$112.3M
$-77.6M
Q4 24
$51.6M
$-122.7M
Q3 24
$76.1M
$-124.7M
Q2 24
$77.9M
$-125.6M
Q1 24
$154.3M
$-291.1M
Gross Margin
STWD
STWD
U
U
Q4 25
74.3%
Q3 25
74.4%
Q2 25
74.1%
Q1 25
73.8%
Q4 24
74.7%
Q3 24
74.9%
Q2 24
75.8%
Q1 24
68.6%
Operating Margin
STWD
STWD
U
U
Q4 25
26.6%
-21.2%
Q3 25
19.1%
-26.7%
Q2 25
30.5%
-26.9%
Q1 25
28.7%
-29.4%
Q4 24
15.1%
-27.1%
Q3 24
17.2%
-28.5%
Q2 24
19.1%
-28.8%
Q1 24
30.8%
-81.4%
Net Margin
STWD
STWD
U
U
Q4 25
19.7%
-17.9%
Q3 25
14.8%
-26.9%
Q2 25
29.2%
-24.7%
Q1 25
26.8%
-17.8%
Q4 24
11.4%
-26.8%
Q3 24
15.9%
-27.9%
Q2 24
15.9%
-28.0%
Q1 24
29.5%
-63.2%
EPS (diluted)
STWD
STWD
U
U
Q4 25
$0.25
$-0.21
Q3 25
$0.19
$-0.30
Q2 25
$0.38
$-0.26
Q1 25
$0.33
$-0.19
Q4 24
$0.15
$-0.30
Q3 24
$0.23
$-0.31
Q2 24
$0.24
$-0.32
Q1 24
$0.48
$-0.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
STWD
STWD
U
U
Cash + ST InvestmentsLiquidity on hand
$499.5M
$2.1B
Total DebtLower is stronger
Stockholders' EquityBook value
$6.8B
$3.2B
Total Assets
$63.2B
$6.8B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
STWD
STWD
U
U
Q4 25
$499.5M
$2.1B
Q3 25
$301.1M
$1.9B
Q2 25
$259.9M
$1.7B
Q1 25
$440.6M
$1.5B
Q4 24
$377.8M
$1.5B
Q3 24
$357.9M
$1.4B
Q2 24
$259.3M
$1.3B
Q1 24
$327.4M
$1.2B
Stockholders' Equity
STWD
STWD
U
U
Q4 25
$6.8B
$3.2B
Q3 25
$6.9B
$3.2B
Q2 25
$6.4B
$3.2B
Q1 25
$6.4B
$3.2B
Q4 24
$6.4B
$3.2B
Q3 24
$6.5B
$3.2B
Q2 24
$6.2B
$3.2B
Q1 24
$6.3B
$3.2B
Total Assets
STWD
STWD
U
U
Q4 25
$63.2B
$6.8B
Q3 25
$62.4B
$6.8B
Q2 25
$62.4B
$6.7B
Q1 25
$62.2B
$6.6B
Q4 24
$62.6B
$6.7B
Q3 24
$64.2B
$6.7B
Q2 24
$64.1B
$6.7B
Q1 24
$66.2B
$6.8B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
STWD
STWD
U
U
Operating Cash FlowLast quarter
$488.8M
$121.4M
Free Cash FlowOCF − Capex
$118.7M
FCF MarginFCF / Revenue
23.6%
Capex IntensityCapex / Revenue
0.5%
Cash ConversionOCF / Net Profit
5.04×
TTM Free Cash FlowTrailing 4 quarters
$403.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
STWD
STWD
U
U
Q4 25
$488.8M
$121.4M
Q3 25
$337.6M
$155.4M
Q2 25
$-87.4M
$133.1M
Q1 25
$238.9M
$13.0M
Q4 24
$295.6M
$112.2M
Q3 24
$241.8M
$122.4M
Q2 24
$53.3M
$88.4M
Q1 24
$55.9M
$-7.4M
Free Cash Flow
STWD
STWD
U
U
Q4 25
$118.7M
Q3 25
$151.3M
Q2 25
$126.7M
Q1 25
$7.3M
Q4 24
$105.8M
Q3 24
$115.2M
Q2 24
$79.6M
Q1 24
$-14.6M
FCF Margin
STWD
STWD
U
U
Q4 25
23.6%
Q3 25
32.1%
Q2 25
28.7%
Q1 25
1.7%
Q4 24
23.1%
Q3 24
25.8%
Q2 24
17.7%
Q1 24
-3.2%
Capex Intensity
STWD
STWD
U
U
Q4 25
0.5%
Q3 25
0.9%
Q2 25
1.5%
Q1 25
1.3%
Q4 24
1.4%
Q3 24
1.6%
Q2 24
2.0%
Q1 24
1.6%
Cash Conversion
STWD
STWD
U
U
Q4 25
5.04×
Q3 25
4.65×
Q2 25
-0.67×
Q1 25
2.13×
Q4 24
5.72×
Q3 24
3.18×
Q2 24
0.68×
Q1 24
0.36×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

STWD
STWD

Commercial And Residential Lending Segment$335.2M68%
Infrastructure Lending Segment$70.3M14%
Property Segment$57.8M12%
Other$29.7M6%

U
U

Grow Solutions$338.2M67%
Create Solutions$164.9M33%

Related Comparisons