vs
Side-by-side financial comparison of TIC Solutions, Inc. (TIC) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
TIC Solutions, Inc. is the larger business by last-quarter revenue ($508.3M vs $394.6M, roughly 1.3× Zeta Global Holdings Corp.). Zeta Global Holdings Corp. runs the higher net margin — 1.7% vs -9.3%, a 10.9% gap on every dollar of revenue. Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $37.1M).
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
TIC vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $508.3M | $394.6M |
| Net Profit | $-47.2M | $6.5M |
| Gross Margin | 35.2% | 59.5% |
| Operating Margin | -3.8% | 4.5% |
| Net Margin | -9.3% | 1.7% |
| Revenue YoY | — | 25.4% |
| Net Profit YoY | — | -57.1% |
| EPS (diluted) | — | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $508.3M | $394.6M | ||
| Q3 25 | $473.9M | $337.2M | ||
| Q2 25 | $313.9M | $308.4M | ||
| Q1 25 | $234.2M | $264.4M | ||
| Q4 24 | — | $314.7M | ||
| Q3 24 | — | $268.3M | ||
| Q2 24 | — | $227.8M | ||
| Q1 24 | — | $194.9M |
| Q4 25 | $-47.2M | $6.5M | ||
| Q3 25 | $-13.9M | $-3.6M | ||
| Q2 25 | $-233.0K | $-12.8M | ||
| Q1 25 | $-25.8M | $-21.6M | ||
| Q4 24 | — | $15.2M | ||
| Q3 24 | — | $-17.4M | ||
| Q2 24 | — | $-28.1M | ||
| Q1 24 | — | $-39.6M |
| Q4 25 | 35.2% | 59.5% | ||
| Q3 25 | 32.2% | 60.5% | ||
| Q2 25 | 23.6% | 62.1% | ||
| Q1 25 | 18.6% | 60.9% | ||
| Q4 24 | — | 60.0% | ||
| Q3 24 | — | 60.6% | ||
| Q2 24 | — | 60.0% | ||
| Q1 24 | — | 60.6% |
| Q4 25 | -3.8% | 4.5% | ||
| Q3 25 | -1.4% | 2.6% | ||
| Q2 25 | 5.8% | -1.7% | ||
| Q1 25 | -4.0% | -6.1% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | -4.6% | ||
| Q2 24 | — | -11.7% | ||
| Q1 24 | — | -18.4% |
| Q4 25 | -9.3% | 1.7% | ||
| Q3 25 | -2.9% | -1.1% | ||
| Q2 25 | -0.1% | -4.2% | ||
| Q1 25 | -11.0% | -8.2% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | -6.5% | ||
| Q2 24 | — | -12.3% | ||
| Q1 24 | — | -20.3% |
| Q4 25 | — | $0.04 | ||
| Q3 25 | $-0.08 | $-0.02 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $439.5M | $319.8M |
| Total DebtLower is stronger | $1.6B | $197.1M |
| Stockholders' EquityBook value | $2.2B | $804.6M |
| Total Assets | $4.4B | $1.5B |
| Debt / EquityLower = less leverage | 0.74× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $439.5M | $319.8M | ||
| Q3 25 | $164.4M | $385.2M | ||
| Q2 25 | $130.1M | $365.3M | ||
| Q1 25 | $155.7M | $364.4M | ||
| Q4 24 | — | $366.2M | ||
| Q3 24 | — | $418.5M | ||
| Q2 24 | — | $154.7M | ||
| Q1 24 | — | $141.6M |
| Q4 25 | $1.6B | $197.1M | ||
| Q3 25 | $1.6B | $196.9M | ||
| Q2 25 | $751.3M | $196.7M | ||
| Q1 25 | $752.4M | $196.5M | ||
| Q4 24 | — | $196.3M | ||
| Q3 24 | — | $196.1M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | — | $184.2M |
| Q4 25 | $2.2B | $804.6M | ||
| Q3 25 | $2.0B | $689.2M | ||
| Q2 25 | $1.2B | $673.3M | ||
| Q1 25 | $1.1B | $676.6M | ||
| Q4 24 | — | $676.8M | ||
| Q3 24 | — | $474.9M | ||
| Q2 24 | — | $217.0M | ||
| Q1 24 | — | $191.6M |
| Q4 25 | $4.4B | $1.5B | ||
| Q3 25 | $4.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $2.2B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $869.1M | ||
| Q2 24 | — | $583.9M | ||
| Q1 24 | — | $550.3M |
| Q4 25 | 0.74× | 0.24× | ||
| Q3 25 | 0.83× | 0.29× | ||
| Q2 25 | 0.64× | 0.29× | ||
| Q1 25 | 0.67× | 0.29× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $49.7M | $64.1M |
| Free Cash FlowOCF − Capex | $37.1M | $60.9M |
| FCF MarginFCF / Revenue | 7.3% | 15.4% |
| Capex IntensityCapex / Revenue | 2.5% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $61.3M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $64.1M | ||
| Q3 25 | $19.0M | $57.9M | ||
| Q2 25 | $-6.5M | $42.0M | ||
| Q1 25 | $32.8M | $34.8M | ||
| Q4 24 | — | $43.7M | ||
| Q3 24 | — | $34.4M | ||
| Q2 24 | — | $31.1M | ||
| Q1 24 | — | $24.7M |
| Q4 25 | $37.1M | $60.9M | ||
| Q3 25 | $10.3M | $52.4M | ||
| Q2 25 | $-14.5M | $39.7M | ||
| Q1 25 | $28.3M | $32.1M | ||
| Q4 24 | — | $35.4M | ||
| Q3 24 | — | $29.5M | ||
| Q2 24 | — | $24.4M | ||
| Q1 24 | — | $18.9M |
| Q4 25 | 7.3% | 15.4% | ||
| Q3 25 | 2.2% | 15.6% | ||
| Q2 25 | -4.6% | 12.9% | ||
| Q1 25 | 12.1% | 12.1% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 11.0% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 9.7% |
| Q4 25 | 2.5% | 0.8% | ||
| Q3 25 | 1.8% | 1.6% | ||
| Q2 25 | 2.6% | 0.8% | ||
| Q1 25 | 1.9% | 1.0% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 3.0% |
| Q4 25 | — | 9.81× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
ZETA
Segment breakdown not available.
