vs
Side-by-side financial comparison of TMC the metals Co Inc. (TMC) and AgEagle Aerial Systems Inc. (UAVS). Click either name above to swap in a different company.
AgEagle Aerial Systems Inc. is the larger business by last-quarter revenue ($2.0M vs $1.3M, roughly 1.5× TMC the metals Co Inc.). AgEagle Aerial Systems Inc. runs the higher net margin — -132.7% vs -3136.5%, a 3003.8% gap on every dollar of revenue. On growth, TMC the metals Co Inc. posted the faster year-over-year revenue change (2425.5% vs -40.0%). AgEagle Aerial Systems Inc. produced more free cash flow last quarter ($-3.3M vs $-11.5M). Over the past eight quarters, TMC the metals Co Inc.'s revenue compounded faster (159.0% CAGR vs -17.9%).
The Metals Company, formerly DeepGreen Metals, is a Canadian deep sea mining exploration company. The company focuses on the mining of polymetallic nodules in the Clarion Clipperton Zone of the Pacific.
Elbit Systems Ltd. is an Israel-based international military technology company and defense contractor. Founded in 1966 by Elron, Elbit Systems is the primary provider of the Israeli military's land-based equipment and unmanned aerial vehicles. It is an important company within the defense industry of Israel.
TMC vs UAVS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3M | $2.0M |
| Net Profit | $-40.4M | $-2.6M |
| Gross Margin | — | 38.5% |
| Operating Margin | -3470.9% | -160.1% |
| Net Margin | -3136.5% | -132.7% |
| Revenue YoY | 2425.5% | -40.0% |
| Net Profit YoY | -151.5% | 24.4% |
| EPS (diluted) | $0.11 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.3M | $2.0M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $3.4M | ||
| Q1 24 | — | $3.9M |
| Q4 25 | $-40.4M | — | ||
| Q3 25 | $-184.5M | $-2.6M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $7.1M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | — | $-3.5M | ||
| Q2 24 | — | $-2.9M | ||
| Q1 24 | — | $-6.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | 38.5% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 58.5% | ||
| Q4 24 | — | 40.6% | ||
| Q3 24 | — | 49.7% | ||
| Q2 24 | — | 45.8% | ||
| Q1 24 | — | 50.2% |
| Q4 25 | -3470.9% | — | ||
| Q3 25 | -4134.4% | -160.1% | ||
| Q2 25 | — | -49.3% | ||
| Q1 25 | — | -27.5% | ||
| Q4 24 | — | -207.0% | ||
| Q3 24 | — | -56.7% | ||
| Q2 24 | — | -74.9% | ||
| Q1 24 | — | -61.5% |
| Q4 25 | -3136.5% | — | ||
| Q3 25 | -13780.2% | -132.7% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | 193.5% | ||
| Q4 24 | — | -791.9% | ||
| Q3 24 | — | -105.3% | ||
| Q2 24 | — | -86.4% | ||
| Q1 24 | — | -162.2% |
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.46 | $-0.09 | ||
| Q2 25 | — | $-0.32 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $52.35 | ||
| Q3 24 | — | $-16.03 | ||
| Q2 24 | — | $-12.06 | ||
| Q1 24 | — | $-70.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $117.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-33.4M | $28.3M |
| Total Assets | $181.6M | $34.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.6M | — | ||
| Q3 25 | $115.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $265.1K | ||
| Q2 24 | — | $977.2K | ||
| Q1 24 | — | $822.9K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $420.4K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-33.4M | — | ||
| Q3 25 | $-40.6M | $28.3M | ||
| Q2 25 | — | $16.3M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | $6.2M | ||
| Q2 24 | — | $8.1M | ||
| Q1 24 | — | $9.1M |
| Q4 25 | $181.6M | — | ||
| Q3 25 | $175.6M | $34.5M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $22.8M | ||
| Q1 24 | — | $23.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.4M | $-3.3M |
| Free Cash FlowOCF − Capex | $-11.5M | $-3.3M |
| FCF MarginFCF / Revenue | -889.8% | -168.0% |
| Capex IntensityCapex / Revenue | 8.2% | 0.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.4M | — | ||
| Q3 25 | $-11.5M | $-3.3M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-1.6M |
| Q4 25 | $-11.5M | — | ||
| Q3 25 | $-11.5M | $-3.3M | ||
| Q2 25 | — | $-2.8M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-1.6M |
| Q4 25 | -889.8% | — | ||
| Q3 25 | -859.4% | -168.0% | ||
| Q2 25 | — | -65.7% | ||
| Q1 25 | — | -35.8% | ||
| Q4 24 | — | -89.7% | ||
| Q3 24 | — | -32.7% | ||
| Q2 24 | — | -42.5% | ||
| Q1 24 | — | -40.5% |
| Q4 25 | 8.2% | — | ||
| Q3 25 | 1.5% | 0.7% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
TMC
Segment breakdown not available.
UAVS
| Drones Segment | $1.1M | 54% |
| Other | $912.5K | 46% |
