vs
Side-by-side financial comparison of Kartoon Studios, Inc. (TOON) and Vantage Corp (Singapore) (VNTG). Click either name above to swap in a different company.
Vantage Corp (Singapore) is the larger business by last-quarter revenue ($10.4M vs $9.7M, roughly 1.1× Kartoon Studios, Inc.). Vantage Corp (Singapore) runs the higher net margin — 45.0% vs -54.4%, a 99.4% gap on every dollar of revenue.
Kartoon Studios, Inc. is an entertainment company headed by Andy Heyward. The company was formed in 2010 as Genius Brands International (GBI) from the merger of Genius Brands International and A Squared Entertainment.
Vantage Towers is a European infrastructure company headquartered in Düsseldorf, Germany. The company is involved in the construction, management, and leasing of towers, antenna masts, and other facilities to mobile network operators.
TOON vs VNTG — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.7M | $10.4M |
| Net Profit | $-5.3M | $4.7M |
| Gross Margin | — | 68.6% |
| Operating Margin | -38.4% | 54.1% |
| Net Margin | -54.4% | 45.0% |
| Revenue YoY | 2.9% | — |
| Net Profit YoY | 8.5% | — |
| EPS (diluted) | $-0.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.7M | — | ||
| Q3 25 | $9.9M | $10.4M | ||
| Q2 25 | $10.3M | — | ||
| Q1 25 | $9.5M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $8.7M | — | ||
| Q2 24 | $8.4M | — | ||
| Q1 24 | $6.1M | — |
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $-6.6M | $4.7M | ||
| Q2 25 | $-6.2M | — | ||
| Q1 25 | $-6.5M | — | ||
| Q4 24 | $-5.8M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-5.9M | — | ||
| Q1 24 | $-7.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 68.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -38.4% | — | ||
| Q3 25 | -29.3% | 54.1% | ||
| Q2 25 | -31.3% | — | ||
| Q1 25 | -32.4% | — | ||
| Q4 24 | -37.1% | — | ||
| Q3 24 | -29.2% | — | ||
| Q2 24 | -55.6% | — | ||
| Q1 24 | -103.6% | — |
| Q4 25 | -54.4% | — | ||
| Q3 25 | -66.5% | 45.0% | ||
| Q2 25 | -60.0% | — | ||
| Q1 25 | -68.7% | — | ||
| Q4 24 | -61.2% | — | ||
| Q3 24 | -23.6% | — | ||
| Q2 24 | -70.1% | — | ||
| Q1 24 | -115.9% | — |
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $-0.14 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.20 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $5.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $26.2M | $-360.2K |
| Total Assets | $70.9M | $11.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $5.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $100.0K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $26.2M | — | ||
| Q3 25 | $22.6M | $-360.2K | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $28.6M | — | ||
| Q4 24 | $35.0M | — | ||
| Q3 24 | $41.2M | — | ||
| Q2 24 | $42.7M | — | ||
| Q1 24 | $44.8M | — |
| Q4 25 | $70.9M | — | ||
| Q3 25 | $66.7M | $11.2M | ||
| Q2 25 | $70.0M | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | $85.5M | — | ||
| Q3 24 | $87.3M | — | ||
| Q2 24 | $89.0M | — | ||
| Q1 24 | $93.3M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $381.0K | — |
| Free Cash FlowOCF − Capex | $346.0K | — |
| FCF MarginFCF / Revenue | 3.6% | — |
| Capex IntensityCapex / Revenue | 0.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-11.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $381.0K | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $-4.5M | — | ||
| Q1 25 | $-1.8M | — | ||
| Q4 24 | $-2.4M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $-6.5M | — | ||
| Q1 24 | $3.8M | — |
| Q4 25 | $346.0K | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $-4.5M | — | ||
| Q1 25 | $-1.8M | — | ||
| Q4 24 | $-2.4M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $3.8M | — |
| Q4 25 | 3.6% | — | ||
| Q3 25 | -56.0% | — | ||
| Q2 25 | -44.1% | — | ||
| Q1 25 | -19.4% | — | ||
| Q4 24 | -25.6% | — | ||
| Q3 24 | 17.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 62.7% | — |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.6% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
TOON
| Other | $4.6M | 48% |
| CA | $2.8M | 29% |
| Content Distribution | $2.2M | 23% |
VNTG
Segment breakdown not available.
