vs

Side-by-side financial comparison of TOWER SEMICONDUCTOR LTD (TSEM) and WW INTERNATIONAL, INC. (WW). Click either name above to swap in a different company.

TOWER SEMICONDUCTOR LTD is the larger business by last-quarter revenue ($351.2M vs $184.3M, roughly 1.9× WW INTERNATIONAL, INC.). TOWER SEMICONDUCTOR LTD runs the higher net margin — 15.2% vs -30.5%, a 45.8% gap on every dollar of revenue. On growth, TOWER SEMICONDUCTOR LTD posted the faster year-over-year revenue change (-1.7% vs -4.5%).

Tower Semiconductor Ltd. is an Israeli company that manufactures integrated circuits using specialty process technologies, including SiGe, BiCMOS, Silicon Photonics, SOI, mixed-signal and RFCMOS, CMOS image sensors, non-imaging sensors, power management (BCD), and non-volatile memory (NVM) as well as MEMS capabilities. Tower Semiconductor also owns 51% of TPSCo, an enterprise with Nuvoton Technology Corporation Japan (NTCJ).

WW International, Inc., formerly Weight Watchers International, Inc., is a global company headquartered in the U.S. that offers weight loss and maintenance, fitness, and mindset services such as the Weight Watchers comprehensive diet program. Founded in 1963 by Queens, New York City homemaker Jean Nidetch, WW's program has three options as of 2019: online via its mobile app and website, coaching online or by phone, or in-person meetings.

TSEM vs WW — Head-to-Head

Bigger by revenue
TSEM
TSEM
1.9× larger
TSEM
$351.2M
$184.3M
WW
Growing faster (revenue YoY)
TSEM
TSEM
+2.8% gap
TSEM
-1.7%
-4.5%
WW
Higher net margin
TSEM
TSEM
45.8% more per $
TSEM
15.2%
-30.5%
WW

Income Statement — Q2 FY2024 vs Q3 FY2025

Metric
TSEM
TSEM
WW
WW
Revenue
$351.2M
$184.3M
Net Profit
$53.4M
$-56.3M
Gross Margin
24.8%
72.2%
Operating Margin
15.7%
5.8%
Net Margin
15.2%
-30.5%
Revenue YoY
-1.7%
-4.5%
Net Profit YoY
4.4%
-21.8%
EPS (diluted)
$0.48
$-5.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
TSEM
TSEM
WW
WW
Q3 25
$184.3M
Q1 25
$186.6M
Q4 24
$184.4M
Q3 24
$192.9M
Q2 24
$351.2M
$202.1M
Q1 24
$206.5M
Q4 23
$226.8M
Q3 23
$214.9M
Net Profit
TSEM
TSEM
WW
WW
Q3 25
$-56.3M
Q1 25
$-72.6M
Q4 24
$25.1M
Q3 24
$-46.2M
Q2 24
$53.4M
$23.3M
Q1 24
$-347.9M
Q4 23
Q3 23
$43.7M
Gross Margin
TSEM
TSEM
WW
WW
Q3 25
72.2%
Q1 25
71.2%
Q4 24
69.7%
Q3 24
67.1%
Q2 24
24.8%
67.9%
Q1 24
66.7%
Q4 23
63.1%
Q3 23
66.0%
Operating Margin
TSEM
TSEM
WW
WW
Q3 25
5.8%
Q1 25
-10.8%
Q4 24
19.6%
Q3 24
-20.2%
Q2 24
15.7%
17.8%
Q1 24
-130.4%
Q4 23
Q3 23
14.2%
Net Margin
TSEM
TSEM
WW
WW
Q3 25
-30.5%
Q1 25
-38.9%
Q4 24
13.6%
Q3 24
-23.9%
Q2 24
15.2%
11.5%
Q1 24
-168.4%
Q4 23
Q3 23
20.4%
EPS (diluted)
TSEM
TSEM
WW
WW
Q3 25
$-5.63
Q1 25
$-0.91
Q4 24
$0.34
Q3 24
$-0.58
Q2 24
$0.48
$0.29
Q1 24
$-4.39
Q4 23
Q3 23
$0.54

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
TSEM
TSEM
WW
WW
Cash + ST InvestmentsLiquidity on hand
$265.3M
$170.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$2.5B
$323.0M
Total Assets
$3.0B
$968.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
TSEM
TSEM
WW
WW
Q3 25
$170.1M
Q1 25
$236.3M
Q4 24
$53.0M
Q3 24
$57.2M
Q2 24
$265.3M
$42.7M
Q1 24
$66.6M
Q4 23
$109.4M
Q3 23
$107.5M
Total Debt
TSEM
TSEM
WW
WW
Q3 25
Q1 25
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.4B
Q1 24
$1.4B
Q4 23
$1.4B
Q3 23
$1.4B
Stockholders' Equity
TSEM
TSEM
WW
WW
Q3 25
$323.0M
Q1 25
$-1.2B
Q4 24
$-1.1B
Q3 24
$-1.1B
Q2 24
$2.5B
$-1.1B
Q1 24
$-1.1B
Q4 23
$-761.1M
Q3 23
$-675.2M
Total Assets
TSEM
TSEM
WW
WW
Q3 25
$968.8M
Q1 25
$696.9M
Q4 24
$550.3M
Q3 24
$562.4M
Q2 24
$3.0B
$614.3M
Q1 24
$654.2M
Q4 23
$982.0M
Q3 23
$1.0B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
TSEM
TSEM
WW
WW
Operating Cash FlowLast quarter
$8.4M
Free Cash FlowOCF − Capex
$8.4M
FCF MarginFCF / Revenue
4.6%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$44.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
TSEM
TSEM
WW
WW
Q3 25
$8.4M
Q1 25
$15.0M
Q4 24
$4.6M
Q3 24
$16.5M
Q2 24
$-1.9M
Q1 24
$-36.0M
Q4 23
$6.7M
Q3 23
$25.6M
Free Cash Flow
TSEM
TSEM
WW
WW
Q3 25
$8.4M
Q1 25
$15.0M
Q4 24
$4.5M
Q3 24
$16.4M
Q2 24
$-2.2M
Q1 24
$-36.5M
Q4 23
$4.2M
Q3 23
$24.4M
FCF Margin
TSEM
TSEM
WW
WW
Q3 25
4.6%
Q1 25
8.0%
Q4 24
2.4%
Q3 24
8.5%
Q2 24
-1.1%
Q1 24
-17.7%
Q4 23
1.9%
Q3 23
11.4%
Capex Intensity
TSEM
TSEM
WW
WW
Q3 25
0.0%
Q1 25
0.0%
Q4 24
0.1%
Q3 24
0.1%
Q2 24
0.1%
Q1 24
0.2%
Q4 23
1.1%
Q3 23
0.5%
Cash Conversion
TSEM
TSEM
WW
WW
Q3 25
Q1 25
Q4 24
0.18×
Q3 24
Q2 24
-0.08×
Q1 24
Q4 23
Q3 23
0.58×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons