vs
Side-by-side financial comparison of Frontier Group Holdings, Inc. (ULCC) and WEIBO Corp (WB). Click either name above to swap in a different company.
WEIBO Corp is the larger business by last-quarter revenue ($1.3B vs $997.0M, roughly 1.3× Frontier Group Holdings, Inc.). WEIBO Corp runs the higher net margin — 35.7% vs 5.3%, a 30.4% gap on every dollar of revenue. Over the past eight quarters, WEIBO Corp's revenue compounded faster (22.6% CAGR vs 7.4%).
Frontier Communications Parent, Inc. is an American telecommunications company with a fiber-optic network and cloud-based services owned by Verizon. It was previously known as Citizens Utilities Co., Citizens Communications Co., and Frontier Communications Corp.
Weibo Corporation is a Chinese social network company known for the microblogging website Sina Weibo. It is based in Beijing, China.
ULCC vs WB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $997.0M | $1.3B |
| Net Profit | $53.0M | $458.3M |
| Gross Margin | — | — |
| Operating Margin | 4.9% | 29.1% |
| Net Margin | 5.3% | 35.7% |
| Revenue YoY | -0.5% | — |
| Net Profit YoY | -1.9% | — |
| EPS (diluted) | $0.24 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $997.0M | — | ||
| Q3 25 | $886.0M | $1.3B | ||
| Q2 25 | $929.0M | $841.7M | ||
| Q1 25 | $912.0M | $396.9M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $935.0M | $1.3B | ||
| Q2 24 | $973.0M | $833.4M | ||
| Q1 24 | $865.0M | $395.5M |
| Q4 25 | $53.0M | — | ||
| Q3 25 | $-77.0M | $458.3M | ||
| Q2 25 | $-70.0M | $234.8M | ||
| Q1 25 | $-43.0M | $108.1M | ||
| Q4 24 | $54.0M | — | ||
| Q3 24 | $26.0M | $297.4M | ||
| Q2 24 | $31.0M | $164.6M | ||
| Q1 24 | $-26.0M | $51.1M |
| Q4 25 | 4.9% | — | ||
| Q3 25 | -8.7% | 29.1% | ||
| Q2 25 | -8.1% | 30.4% | ||
| Q1 25 | -5.0% | 27.8% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 2.0% | 29.0% | ||
| Q2 24 | 2.6% | 28.2% | ||
| Q1 24 | -3.6% | 25.2% |
| Q4 25 | 5.3% | — | ||
| Q3 25 | -8.7% | 35.7% | ||
| Q2 25 | -7.5% | 27.9% | ||
| Q1 25 | -4.7% | 27.2% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 2.8% | 22.9% | ||
| Q2 24 | 3.2% | 19.8% | ||
| Q1 24 | -3.0% | 12.9% |
| Q4 25 | $0.24 | — | ||
| Q3 25 | $-0.34 | — | ||
| Q2 25 | $-0.31 | — | ||
| Q1 25 | $-0.19 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.14 | — | ||
| Q1 24 | $-0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $671.0M | $1.1B |
| Total DebtLower is stronger | $620.0M | — |
| Stockholders' EquityBook value | $491.0M | $3.9B |
| Total Assets | $7.2B | $6.9B |
| Debt / EquityLower = less leverage | 1.26× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $671.0M | — | ||
| Q3 25 | $566.0M | $1.1B | ||
| Q2 25 | $563.0M | $1.2B | ||
| Q1 25 | $686.0M | $1.2B | ||
| Q4 24 | $740.0M | — | ||
| Q3 24 | $576.0M | — | ||
| Q2 24 | $658.0M | $1.9B | ||
| Q1 24 | $622.0M | $2.1B |
| Q4 25 | $620.0M | — | ||
| Q3 25 | $673.0M | — | ||
| Q2 25 | $565.0M | — | ||
| Q1 25 | $512.0M | — | ||
| Q4 24 | $507.0M | — | ||
| Q3 24 | $474.0M | — | ||
| Q2 24 | $455.0M | — | ||
| Q1 24 | $469.0M | — |
| Q4 25 | $491.0M | — | ||
| Q3 25 | $434.0M | $3.9B | ||
| Q2 25 | $506.0M | $3.6B | ||
| Q1 25 | $570.0M | $3.5B | ||
| Q4 24 | $604.0M | — | ||
| Q3 24 | $549.0M | — | ||
| Q2 24 | $520.0M | $3.4B | ||
| Q1 24 | $484.0M | $3.3B |
| Q4 25 | $7.2B | — | ||
| Q3 25 | $6.7B | $6.9B | ||
| Q2 25 | $6.5B | $6.5B | ||
| Q1 25 | $6.5B | $6.7B | ||
| Q4 24 | $6.2B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.7B | $7.1B | ||
| Q1 24 | $5.2B | $7.3B |
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 1.12× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.97× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-91.0M | — |
| Free Cash FlowOCF − Capex | $-113.0M | — |
| FCF MarginFCF / Revenue | -11.3% | — |
| Capex IntensityCapex / Revenue | 2.2% | — |
| Cash ConversionOCF / Net Profit | -1.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-600.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-91.0M | — | ||
| Q3 25 | $-215.0M | — | ||
| Q2 25 | $-133.0M | — | ||
| Q1 25 | $-86.0M | — | ||
| Q4 24 | $87.0M | — | ||
| Q3 24 | $-156.0M | — | ||
| Q2 24 | $9.0M | — | ||
| Q1 24 | $-22.0M | — |
| Q4 25 | $-113.0M | — | ||
| Q3 25 | $-217.0M | — | ||
| Q2 25 | $-166.0M | — | ||
| Q1 25 | $-104.0M | — | ||
| Q4 24 | $73.0M | — | ||
| Q3 24 | $-170.0M | — | ||
| Q2 24 | $-22.0M | — | ||
| Q1 24 | $-39.0M | — |
| Q4 25 | -11.3% | — | ||
| Q3 25 | -24.5% | — | ||
| Q2 25 | -17.9% | — | ||
| Q1 25 | -11.4% | — | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | -18.2% | — | ||
| Q2 24 | -2.3% | — | ||
| Q1 24 | -4.5% | — |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | -1.72× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | -6.00× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ULCC
| Aircraft Fare | $453.0M | 45% |
| Passenger Service Fees | $227.0M | 23% |
| Passenger Baggage | $177.0M | 18% |
| Passenger Seat Selection | $69.0M | 7% |
| Other Passenger Revenue | $36.0M | 4% |
| Other | $35.0M | 4% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
