vs

Side-by-side financial comparison of VALUE LINE INC (VALU) and Worksport Ltd (WKSP). Click either name above to swap in a different company.

VALUE LINE INC is the larger business by last-quarter revenue ($8.3M vs $4.7M, roughly 1.7× Worksport Ltd). On growth, Worksport Ltd posted the faster year-over-year revenue change (62.0% vs -7.7%). Over the past eight quarters, Worksport Ltd's revenue compounded faster (204.2% CAGR vs -4.1%).

Value Line, Inc. is a publicly traded investment research and financial publishing firm based in New York City. Founded in 1931 by Arnold Bernhard, Value Line is best known for publishing The Value Line Investment Survey, a stock analysis newsletter that tracks approximately 1,700 publicly traded stocks.

Worksport Ltd is a cleantech company specializing in portable solar energy solutions and custom truck bed accessories. Its core offerings include solar-powered tonneau covers for pickup trucks and portable mobile power stations, serving the North American automotive aftermarket and consumer clean energy segments.

VALU vs WKSP — Head-to-Head

Bigger by revenue
VALU
VALU
1.7× larger
VALU
$8.3M
$4.7M
WKSP
Growing faster (revenue YoY)
WKSP
WKSP
+69.7% gap
WKSP
62.0%
-7.7%
VALU
Faster 2-yr revenue CAGR
WKSP
WKSP
Annualised
WKSP
204.2%
-4.1%
VALU

Income Statement — Q3 FY2026 vs Q4 FY2025

Metric
VALU
VALU
WKSP
WKSP
Revenue
$8.3M
$4.7M
Net Profit
$5.9M
Gross Margin
30.1%
Operating Margin
12.1%
-129.6%
Net Margin
71.4%
Revenue YoY
-7.7%
62.0%
Net Profit YoY
14.5%
EPS (diluted)
$-0.65

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
VALU
VALU
WKSP
WKSP
Q1 26
$8.3M
Q4 25
$8.6M
$4.7M
Q3 25
$8.6M
$5.0M
Q2 25
$8.4M
$4.1M
Q1 25
$9.0M
$2.2M
Q4 24
$8.8M
$2.9M
Q3 24
$8.9M
$3.1M
Q2 24
$9.0M
$1.9M
Net Profit
VALU
VALU
WKSP
WKSP
Q1 26
$5.9M
Q4 25
$5.7M
Q3 25
$6.5M
$-4.9M
Q2 25
$4.0M
$-3.7M
Q1 25
$5.2M
$-4.5M
Q4 24
$5.7M
Q3 24
$5.9M
$-4.1M
Q2 24
$4.8M
$-4.0M
Gross Margin
VALU
VALU
WKSP
WKSP
Q1 26
Q4 25
30.1%
Q3 25
31.3%
Q2 25
26.4%
Q1 25
17.7%
Q4 24
11.1%
Q3 24
7.9%
Q2 24
15.4%
Operating Margin
VALU
VALU
WKSP
WKSP
Q1 26
12.1%
Q4 25
17.7%
-129.6%
Q3 25
17.4%
-95.6%
Q2 25
9.9%
-88.1%
Q1 25
17.4%
-190.0%
Q4 24
19.7%
-137.0%
Q3 24
20.8%
-125.1%
Q2 24
16.5%
-203.5%
Net Margin
VALU
VALU
WKSP
WKSP
Q1 26
71.4%
Q4 25
66.4%
Q3 25
75.1%
-98.3%
Q2 25
47.1%
-91.0%
Q1 25
57.6%
-199.1%
Q4 24
64.3%
Q3 24
66.3%
-132.4%
Q2 24
53.1%
-208.9%
EPS (diluted)
VALU
VALU
WKSP
WKSP
Q1 26
Q4 25
$-0.65
Q3 25
$-0.75
Q2 25
$-0.71
Q1 25
$-1.05
Q4 24
$-1.14
Q3 24
$-1.40
Q2 24
$-1.55

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
VALU
VALU
WKSP
WKSP
Cash + ST InvestmentsLiquidity on hand
$92.5M
$5.9M
Total DebtLower is stronger
$2.7M
Stockholders' EquityBook value
$107.8M
$22.9M
Total Assets
$151.0M
$30.7M
Debt / EquityLower = less leverage
0.12×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
VALU
VALU
WKSP
WKSP
Q1 26
$92.5M
Q4 25
$86.6M
$5.9M
Q3 25
$33.7M
$3.8M
Q2 25
$67.7M
$1.4M
Q1 25
$52.8M
$5.1M
Q4 24
$22.3M
$4.9M
Q3 24
$30.9M
$1.9M
Q2 24
$4.4M
$3.4M
Total Debt
VALU
VALU
WKSP
WKSP
Q1 26
Q4 25
$2.7M
Q3 25
$2.9M
Q2 25
$2.5M
Q1 25
$3.1M
Q4 24
$5.3M
Q3 24
Q2 24
Stockholders' Equity
VALU
VALU
WKSP
WKSP
Q1 26
$107.8M
Q4 25
$105.5M
$22.9M
Q3 25
$103.0M
$19.8M
Q2 25
$99.7M
$17.3M
Q1 25
$99.0M
$20.1M
Q4 24
$96.7M
$17.4M
Q3 24
$93.9M
$16.4M
Q2 24
$90.8M
$19.1M
Total Assets
VALU
VALU
WKSP
WKSP
Q1 26
$151.0M
Q4 25
$147.9M
$30.7M
Q3 25
$148.2M
$27.0M
Q2 25
$144.5M
$23.6M
Q1 25
$143.6M
$26.7M
Q4 24
$140.0M
$25.7M
Q3 24
$138.6M
$24.9M
Q2 24
$136.0M
$27.2M
Debt / Equity
VALU
VALU
WKSP
WKSP
Q1 26
Q4 25
0.12×
Q3 25
0.15×
Q2 25
0.14×
Q1 25
0.16×
Q4 24
0.30×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
VALU
VALU
WKSP
WKSP
Operating Cash FlowLast quarter
$5.3M
$-6.1M
Free Cash FlowOCF − Capex
$-6.3M
FCF MarginFCF / Revenue
-132.4%
Capex IntensityCapex / Revenue
0.0%
3.3%
Cash ConversionOCF / Net Profit
0.89×
TTM Free Cash FlowTrailing 4 quarters
$-18.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
VALU
VALU
WKSP
WKSP
Q1 26
$5.3M
Q4 25
$3.0M
$-6.1M
Q3 25
$5.6M
$-4.3M
Q2 25
$20.2M
$-3.1M
Q1 25
$6.9M
$-3.8M
Q4 24
$3.1M
$-2.2M
Q3 24
$4.8M
$-1.5M
Q2 24
$17.9M
$-3.6M
Free Cash Flow
VALU
VALU
WKSP
WKSP
Q1 26
Q4 25
$-6.3M
Q3 25
$-4.6M
Q2 25
$20.1M
$-3.2M
Q1 25
$6.8M
$-4.0M
Q4 24
$3.0M
$-2.2M
Q3 24
$4.8M
$-1.7M
Q2 24
$17.9M
$-3.7M
FCF Margin
VALU
VALU
WKSP
WKSP
Q1 26
Q4 25
-132.4%
Q3 25
-92.1%
Q2 25
239.2%
-77.1%
Q1 25
75.3%
-180.4%
Q4 24
34.1%
-75.4%
Q3 24
53.7%
-54.5%
Q2 24
199.0%
-195.1%
Capex Intensity
VALU
VALU
WKSP
WKSP
Q1 26
0.0%
Q4 25
0.0%
3.3%
Q3 25
0.0%
7.3%
Q2 25
2.1%
1.7%
Q1 25
1.2%
9.0%
Q4 24
0.7%
0.9%
Q3 24
0.0%
5.3%
Q2 24
0.2%
6.4%
Cash Conversion
VALU
VALU
WKSP
WKSP
Q1 26
0.89×
Q4 25
0.52×
Q3 25
0.86×
Q2 25
5.12×
Q1 25
1.33×
Q4 24
0.54×
Q3 24
0.81×
Q2 24
3.75×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons