vs
Side-by-side financial comparison of EXPRO GROUP HOLDINGS N.V. (XPRO) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Zeta Global Holdings Corp. is the larger business by last-quarter revenue ($394.6M vs $382.1M, roughly 1.0× EXPRO GROUP HOLDINGS N.V.). Zeta Global Holdings Corp. runs the higher net margin — 1.7% vs 1.5%, a 0.1% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs -12.5%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $23.2M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs -0.2%).
Expro is an energy services provider headquartered in Houston, Texas, United States.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
XPRO vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.1M | $394.6M |
| Net Profit | $5.8M | $6.5M |
| Gross Margin | — | 59.5% |
| Operating Margin | 3.1% | 4.5% |
| Net Margin | 1.5% | 1.7% |
| Revenue YoY | -12.5% | 25.4% |
| Net Profit YoY | -74.9% | -57.1% |
| EPS (diluted) | $0.05 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.1M | $394.6M | ||
| Q3 25 | $411.4M | $337.2M | ||
| Q2 25 | $422.7M | $308.4M | ||
| Q1 25 | $390.9M | $264.4M | ||
| Q4 24 | $436.8M | $314.7M | ||
| Q3 24 | $422.8M | $268.3M | ||
| Q2 24 | $469.6M | $227.8M | ||
| Q1 24 | $383.5M | $194.9M |
| Q4 25 | $5.8M | $6.5M | ||
| Q3 25 | $14.0M | $-3.6M | ||
| Q2 25 | $18.0M | $-12.8M | ||
| Q1 25 | $13.9M | $-21.6M | ||
| Q4 24 | $23.0M | $15.2M | ||
| Q3 24 | $16.3M | $-17.4M | ||
| Q2 24 | $15.3M | $-28.1M | ||
| Q1 24 | $-2.7M | $-39.6M |
| Q4 25 | — | 59.5% | ||
| Q3 25 | — | 60.5% | ||
| Q2 25 | — | 62.1% | ||
| Q1 25 | — | 60.9% | ||
| Q4 24 | — | 60.0% | ||
| Q3 24 | — | 60.6% | ||
| Q2 24 | — | 60.0% | ||
| Q1 24 | — | 60.6% |
| Q4 25 | 3.1% | 4.5% | ||
| Q3 25 | 6.4% | 2.6% | ||
| Q2 25 | 7.7% | -1.7% | ||
| Q1 25 | 2.6% | -6.1% | ||
| Q4 24 | 7.3% | 2.2% | ||
| Q3 24 | 6.2% | -4.6% | ||
| Q2 24 | 5.9% | -11.7% | ||
| Q1 24 | 2.2% | -18.4% |
| Q4 25 | 1.5% | 1.7% | ||
| Q3 25 | 3.4% | -1.1% | ||
| Q2 25 | 4.3% | -4.2% | ||
| Q1 25 | 3.6% | -8.2% | ||
| Q4 24 | 5.3% | 4.8% | ||
| Q3 24 | 3.8% | -6.5% | ||
| Q2 24 | 3.3% | -12.3% | ||
| Q1 24 | -0.7% | -20.3% |
| Q4 25 | $0.05 | $0.04 | ||
| Q3 25 | $0.12 | $-0.02 | ||
| Q2 25 | $0.16 | $-0.06 | ||
| Q1 25 | $0.12 | $-0.10 | ||
| Q4 24 | $0.20 | $0.10 | ||
| Q3 24 | $0.14 | $-0.09 | ||
| Q2 24 | $0.13 | $-0.16 | ||
| Q1 24 | $-0.02 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $196.1M | $319.8M |
| Total DebtLower is stronger | $79.1M | $197.1M |
| Stockholders' EquityBook value | $1.5B | $804.6M |
| Total Assets | $2.3B | $1.5B |
| Debt / EquityLower = less leverage | 0.05× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.1M | $319.8M | ||
| Q3 25 | $197.9M | $385.2M | ||
| Q2 25 | $206.8M | $365.3M | ||
| Q1 25 | $179.3M | $364.4M | ||
| Q4 24 | $183.0M | $366.2M | ||
| Q3 24 | $165.7M | $418.5M | ||
| Q2 24 | $133.5M | $154.7M | ||
| Q1 24 | $163.2M | $141.6M |
| Q4 25 | $79.1M | $197.1M | ||
| Q3 25 | $99.1M | $196.9M | ||
| Q2 25 | $121.1M | $196.7M | ||
| Q1 25 | $121.1M | $196.5M | ||
| Q4 24 | $121.1M | $196.3M | ||
| Q3 24 | $121.1M | $196.1M | ||
| Q2 24 | $121.1M | $184.4M | ||
| Q1 24 | $40.0M | $184.2M |
| Q4 25 | $1.5B | $804.6M | ||
| Q3 25 | $1.5B | $689.2M | ||
| Q2 25 | $1.5B | $673.3M | ||
| Q1 25 | $1.5B | $676.6M | ||
| Q4 24 | $1.5B | $676.8M | ||
| Q3 24 | $1.5B | $474.9M | ||
| Q2 24 | $1.5B | $217.0M | ||
| Q1 24 | $1.3B | $191.6M |
| Q4 25 | $2.3B | $1.5B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.3B | $1.1B | ||
| Q1 25 | $2.3B | $1.1B | ||
| Q4 24 | $2.3B | $1.1B | ||
| Q3 24 | $2.3B | $869.1M | ||
| Q2 24 | $2.3B | $583.9M | ||
| Q1 24 | $2.0B | $550.3M |
| Q4 25 | 0.05× | 0.24× | ||
| Q3 25 | 0.07× | 0.29× | ||
| Q2 25 | 0.08× | 0.29× | ||
| Q1 25 | 0.08× | 0.29× | ||
| Q4 24 | 0.08× | 0.29× | ||
| Q3 24 | 0.08× | 0.41× | ||
| Q2 24 | 0.08× | 0.85× | ||
| Q1 24 | 0.03× | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $57.1M | $64.1M |
| Free Cash FlowOCF − Capex | $23.2M | $60.9M |
| FCF MarginFCF / Revenue | 6.1% | 15.4% |
| Capex IntensityCapex / Revenue | 8.9% | 0.8% |
| Cash ConversionOCF / Net Profit | 9.89× | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $97.8M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.1M | $64.1M | ||
| Q3 25 | $63.2M | $57.9M | ||
| Q2 25 | $48.4M | $42.0M | ||
| Q1 25 | $41.5M | $34.8M | ||
| Q4 24 | $97.4M | $43.7M | ||
| Q3 24 | $55.3M | $34.4M | ||
| Q2 24 | $-13.2M | $31.1M | ||
| Q1 24 | $29.9M | $24.7M |
| Q4 25 | $23.2M | $60.9M | ||
| Q3 25 | $39.0M | $52.4M | ||
| Q2 25 | $27.2M | $39.7M | ||
| Q1 25 | $8.4M | $32.1M | ||
| Q4 24 | $53.0M | $35.4M | ||
| Q3 24 | $23.3M | $29.5M | ||
| Q2 24 | $-49.5M | $24.4M | ||
| Q1 24 | $-801.0K | $18.9M |
| Q4 25 | 6.1% | 15.4% | ||
| Q3 25 | 9.5% | 15.6% | ||
| Q2 25 | 6.4% | 12.9% | ||
| Q1 25 | 2.1% | 12.1% | ||
| Q4 24 | 12.1% | 11.3% | ||
| Q3 24 | 5.5% | 11.0% | ||
| Q2 24 | -10.5% | 10.7% | ||
| Q1 24 | -0.2% | 9.7% |
| Q4 25 | 8.9% | 0.8% | ||
| Q3 25 | 5.9% | 1.6% | ||
| Q2 25 | 5.0% | 0.8% | ||
| Q1 25 | 8.5% | 1.0% | ||
| Q4 24 | 10.2% | 2.6% | ||
| Q3 24 | 7.6% | 1.8% | ||
| Q2 24 | 7.7% | 3.0% | ||
| Q1 24 | 8.0% | 3.0% |
| Q4 25 | 9.89× | 9.81× | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 2.69× | — | ||
| Q1 25 | 2.98× | — | ||
| Q4 24 | 4.23× | 2.87× | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | -0.86× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
ZETA
Segment breakdown not available.
