Biggest changeOverall, net income decreased by $172.2 million (29%) from $602.5 million in 2023 to $430.3 million in 2024. 41 Table of Contents New Vehicle— For the Year Ended December 31, Increase (Decrease) % Change 2024 2023 (Dollars in millions, except for per vehicle data) As Reported: Revenue: Luxury $ 2,654.8 $ 2,524.1 $ 130.7 5 % Import 3,623.5 3,002.6 620.9 21 % Domestic 2,571.5 2,104.1 467.4 22 % Total new vehicle revenue $ 8,849.7 $ 7,630.7 $ 1,219.0 16 % Gross profit: Luxury $ 258.5 $ 274.3 $ (15.8) (6) % Import 237.3 265.8 (28.5) (11) % Domestic 144.6 162.9 (18.2) (11) % Total new vehicle gross profit $ 640.4 $ 703.0 $ (62.6) (9) % New vehicle units: Luxury 36,827 35,300 1,527 4 % Import 91,243 77,740 13,503 17 % Domestic 45,148 36,469 8,679 24 % Total new vehicle units 173,218 149,509 23,709 16 % Same Store: Revenue: Luxury $ 2,579.6 $ 2,503.2 $ 76.4 3 % Import 3,014.8 2,875.1 139.7 5 % Domestic 1,860.5 2,048.1 (187.6) (9) % Total new vehicle revenue $ 7,454.9 $ 7,426.4 $ 28.5 — % Gross profit: Luxury $ 253.8 $ 272.2 $ (18.3) (7) % Import 182.2 256.4 (74.1) (29) % Domestic 101.5 158.9 (57.4) (36) % Total new vehicle gross profit $ 537.6 $ 687.5 $ (149.9) (22) % New vehicle units: Luxury 35,775 34,947 828 2 % Import 76,662 74,509 2,153 3 % Domestic 32,362 35,447 (3,085) (9) % Total new vehicle units 144,799 144,903 (104) — % 42 Table of Contents New Vehicle Metrics— For the Year Ended December 31, Increase (Decrease) % Change 2024 2023 As Reported: Revenue per new vehicle sold $ 51,090 $ 51,038 $ 51 — % Gross profit per new vehicle sold $ 3,697 $ 4,702 $ (1,005) (21) % New vehicle gross margin 7.2 % 9.2 % (2.0) % Luxury: Gross profit per new vehicle sold $ 7,018 $ 7,770 $ (752) (10) % New vehicle gross margin 9.7 % 10.9 % (1.1) % Import: Gross profit per new vehicle sold $ 2,601 $ 3,419 $ (818) (24) % New vehicle gross margin 6.5 % 8.9 % (2.3) % Domestic: Gross profit per new vehicle sold $ 3,203 $ 4,466 $ (1,263) (28) % New vehicle gross margin 5.6 % 7.7 % (2.1) % Same Store: Revenue per new vehicle sold $ 51,484 $ 51,251 $ 234 — % Gross profit per new vehicle sold $ 3,713 $ 4,745 $ (1,032) (22) % New vehicle gross margin 7.2 % 9.3 % (2.0) % Luxury: Gross profit per new vehicle sold $ 7,096 $ 7,789 $ (693) (9) % New vehicle gross margin 9.8 % 10.9 % (1.0) % Import: Gross profit per new vehicle sold $ 2,377 $ 3,441 $ (1,064) (31) % New vehicle gross margin 6.0 % 8.9 % (2.9) % Domestic: Gross profit per new vehicle sold $ 3,137 $ 4,483 $ (1,347) (30) % New vehicle gross margin 5.5 % 7.8 % (2.3) % During 2024, new vehicle revenue increased by $1,219.0 million (16%) when compared to 2023, as a result of a 16% increase in new vehicle unit sales.
Biggest changeOverall, net income increased by $61.6 million (14%) from $430.3 million in 2024 to $492.0 million in 2025. 42 Table of Contents New Vehicle— For the Year Ended December 31, Increase (Decrease) % Change 2025 2024 (Dollars in millions, except for per vehicle data) As Reported: Revenue: Luxury $ 3,041.5 $ 2,654.8 $ 386.8 15 % Import 3,800.6 3,623.5 177.2 5 % Domestic 2,654.0 2,571.5 82.5 3 % Total new vehicle revenue $ 9,496.2 $ 8,849.7 $ 646.5 7 % Gross profit: Luxury $ 278.1 $ 258.5 $ 19.7 8 % Import 215.8 237.3 (21.5) (9) % Domestic 128.0 144.6 (16.6) (11) % Total new vehicle gross profit $ 621.9 $ 640.4 $ (18.4) (3) % New vehicle units: Luxury 40,818 36,827 3,991 11 % Import 93,726 91,243 2,483 3 % Domestic 46,660 45,148 1,512 3 % Total new vehicle units 181,204 173,218 7,986 5 % Same Store: Revenue: Luxury $ 2,587.4 $ 2,539.1 $ 48.2 2 % Import 3,583.6 3,378.8 204.9 6 % Domestic 2,465.2 2,402.3 62.9 3 % Total new vehicle revenue $ 8,636.1 $ 8,320.1 $ 316.0 4 % Gross profit: Luxury $ 239.5 $ 246.4 $ (6.9) (3) % Import 200.5 223.3 (22.8) (10) % Domestic 116.8 136.1 (19.3) (14) % Total new vehicle gross profit $ 556.8 $ 605.8 $ (49.0) (8) % New vehicle units: Luxury 34,845 34,990 (145) NM Import 88,404 85,178 3,226 4 % Domestic 43,376 42,065 1,311 3 % Total new vehicle units 166,625 162,233 4,392 3 % 43 Table of Contents New Vehicle Metrics— For the Year Ended December 31, Increase (Decrease) % Change 2025 2024 As Reported: Revenue per new vehicle sold $ 52,406 $ 51,090 $ 1,316 3 % Gross profit per new vehicle sold $ 3,432 $ 3,697 $ (265) (7) % New vehicle gross margin 6.5 % 7.2 % (0.7) % Luxury: Gross profit per new vehicle sold $ 6,814 $ 7,018 $ (204) (3) % New vehicle gross margin 9.1 % 9.7 % (0.6) % Import: Gross profit per new vehicle sold $ 2,302 $ 2,601 $ (298) (11) % New vehicle gross margin 5.7 % 6.5 % (0.9) % Domestic: Gross profit per new vehicle sold $ 2,743 $ 3,203 $ (460) (14) % New vehicle gross margin 4.8 % 5.6 % (0.8) % Same Store: Revenue per new vehicle sold $ 51,830 $ 51,285 $ 545 1 % Gross profit per new vehicle sold $ 3,342 $ 3,734 $ (393) (11) % New vehicle gross margin 6.4 % 7.3 % (0.8) % Luxury: Gross profit per new vehicle sold $ 6,874 $ 7,042 $ (168) (2) % New vehicle gross margin 9.3 % 9.7 % (0.4) % Import: Gross profit per new vehicle sold $ 2,268 $ 2,622 $ (354) (14) % New vehicle gross margin 5.6 % 6.6 % (1.0) % Domestic: Gross profit per new vehicle sold $ 2,692 $ 3,235 $ (543) (17) % New vehicle gross margin 4.7 % 5.7 % (0.9) % During 2025, new vehicle revenue increased by $646.5 million (7%) when compared to 2024, as a result of a 5% increase in new vehicle unit sales, combined with a 3% increase in revenue per new vehicle sold which increased to $52,406 for the year ended December 31, 2025, from $51,090 for the year ended December 31, 2024.
The $16.9 million decrease in adjusted cash flow provided by operating activities for the year ended December 31, 2024 compared to the year ended December 31, 2023, was primarily the result of the following: • decrease in $86.6 million in net income and non-cash adjustments to net income; • $100.9 million decrease related to the change in accounts payable and accrued liabilities; and • $24.8 million related to a decrease in inventory, net of floor plan notes payable, including both trade and non-trade, excluding offset and including used vehicle borrowing base changes adjusted for acquisitions and divestitures.
The $16.9 million decrease in our adjusted cash flow provided by operating activities for the year ended December 31, 2024 compared to the year ended December 31, 2023, was primarily the result of the following: • decrease of $86.6 million in net income and non-cash adjustments to net income; • $100.9 million decrease related to the change in accounts payable and accrued liabilities; and • $24.8 million related to a decrease in inventory, net of floor plan notes payable, including both trade and non-trade, excluding offset and including used vehicle borrowing base changes adjusted for acquisitions and divestitures.
On May 15, 2024, the Company announced that its Board of Directors approved an increase of $256.2 million in the Company's common share repurchase authorization to $400 million (the "New Share Repurchase Authorization"), for the repurchase of our common stock in open market transactions or privately negotiated transactions or in other manners as permitted by federal securities laws and other legal and contractual requirements.
On May 15, 2024, the Company announced that its Board of Directors approved an increase of $256.2 million in the Company's common share repurchase authorization to $400.0 million (the "New Share Repurchase Authorization"), for the repurchase of our common stock in open market transactions or privately negotiated transactions or in other manners as permitted by federal securities laws and other legal and contractual requirements.
We have provided below a reconciliation of cash flow provided by operating activities, as if all changes in floor plan notes payable, except for (i) borrowings associated with acquisitions and repayments associated with divestitures and (ii) borrowings and repayments associated with the purchase of used vehicle inventory and (iii) changes in the floorplan offset accounts were classified as an operating activity for both floorplan notes payable - non-trade and floor plan notes payable - trade.
We have provided below a reconciliation of cash flow provided by operating activities, as if all changes in floor plan notes payable, except for (i) borrowings associated with acquisitions and repayments associated with divestitures and (ii) borrowings and repayments associated with the purchase of used vehicle inventory and (iii) changes in the floor plan offset accounts were classified as an operating activity for both floor plan notes payable - non-trade and floor plan notes payable - trade.
The majority of our floor plan notes are payable to parties unaffiliated with the entities from which we purchase our new vehicle inventory, with the exception of floor plan notes payable relating to the financing of new Ford and Lincoln vehicles. We did not have any dealership acquisitions in 2024 and 2022.
The majority of our floor plan notes are payable to parties unaffiliated with the entities from which we purchase our new vehicle inventory, with the exception of floor plan notes payable relating to the financing of new Ford and Lincoln vehicles. We did not have any dealership acquisitions in 2024.
As explained in Note 14 of the Company's consolidated financial statements as of and for the year ended December 31, 2024, the Senior Notes have been fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis, by each existing and future restricted subsidiary of the Company (the "Guarantor Subsidiaries"), which are listed in Exhibit 21, with the exception of Landcar Administration Company, Landcar Agency, Inc. and Landcar Casualty Company and their respective subsidiaries (collectively, the "TCA Non-Guarantor Subsidiaries").
As explained in Note 14 of the Company's consolidated financial statements as of and for the year ended December 31, 2025, the Senior Notes have been fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis, by each existing and future restricted subsidiary of the Company (the "Guarantor Subsidiaries"), which are listed in Exhibit 21, with the exception of Landcar Administration Company, Landcar Agency, Inc. and Landcar Casualty Company and their respective subsidiaries (collectively, the "TCA Non-Guarantor Subsidiaries").
The representations and covenants contained in the 2021 Real Estate Facility, 2021 BofA Real Estate Credit Agreement, 2018 BofA Real Estate Credit Agreement, 2018 Wells Fargo Master Loan Agreement, 2015 Wells Fargo Master Loan Agreement, and the related documents are customary for financing transactions of this nature, including, among others, requirements to comply with a minimum consolidated fixed charge coverage ratio and maximum consolidated total lease adjusted leverage ratio, in each case, as applicable.
The representations and covenants contained in the 2021 Real Estate Facility, 2021 BofA Real Estate Credit Agreement, 2018 BofA Real Estate Credit Agreement, 2018 Wells Fargo Master Loan Agreement, the 2025 Real Estate Facility, and the related documents are customary for financing transactions of this nature, including, among others, requirements to comply with a minimum consolidated fixed charge coverage ratio and maximum consolidated total lease adjusted leverage ratio, in each case, as applicable.
Contractual Obligations As of December 31, 2024, we had significant contractual obligations related to our floor plan notes payable disclosed in Notes 11 and 12, operating lease liabilities disclosed in Note 19 and long-term debt arrangements discussed in Note 14. Disclosures related to our commitments and contingencies are outlined in Note 21.
Contractual Obligations As of December 31, 2025, we had significant contractual obligations related to our floor plan notes payable disclosed in Notes 11 and 12, operating lease liabilities disclosed in Note 19 and long-term debt arrangements discussed in Note 14. Disclosures related to our commitments and contingencies are outlined in Note 21.
The proceeds of the September 2020 Offering were used to redeem certain seller notes issued in connection with the acquisition of Park Place. 58 Table of Contents The 2028 Notes and the 2030 Notes are guaranteed, jointly and severally, on a senior unsecured basis, by each of our existing and future restricted subsidiaries, other than the TCA Non-Guarantor Subsidiaries.
The proceeds of the September 2020 Offering were used to redeem certain seller notes issued in connection with the acquisition of Park Place. The 2028 Notes and the 2030 Notes are guaranteed, jointly and severally, on a senior unsecured basis, by each of our existing and future restricted subsidiaries, other than the TCA Non-Guarantor Subsidiaries.
The representations and covenants contained in the agreement governing the 2023 Senior Credit Facility are customary for financing transactions of this nature including, among others, a requirement to comply with a minimum consolidated fixed charge coverage ratio and maximum consolidated total lease adjusted leverage ratio, in each case as set out in the agreement governing the 2023 Senior Credit Facility.
The representations and covenants contained in the agreement governing the 2023 Senior Credit Facility are customary for financing transactions of this nature including, among others, a requirement to comply with a minimum consolidated fixed charge coverage ratio and maximum consolidated total lease adjusted leverage ratio, in each case as set out in the agreement 52 Table of Contents governing the 2023 Senior Credit Facility.
Adjusted cash flow provided by operating activities may not be comparable to similarly titled measures of other companies and should not be considered in isolation, or as a substitute for 61 Table of Contents analysis of our operating results in accordance with GAAP. In order to compensate for these potential limitations we also review the related GAAP measures.
Adjusted cash flow provided by operating activities may not be comparable to similarly titled measures of other companies and should not be considered in isolation, or as a substitute for analysis of our operating results in accordance with GAAP. In order to compensate for these potential limitations, we also review the related GAAP measures.
On December 11, 2023, we completed the acquisition of the Jim Koons Dealerships for a total purchase price of approximately $1.50 billion, which includes $256.1 million of new vehicle floor plan financing and $100.9 million of assets held for sale related to Koons Lexus of Wilmington.
On December 11, 2023, we completed the acquisition of the Jim Koons Dealerships for a total purchase price of approximately $1.50 billion, which includes $256.1 million of new vehicle floor plan financing and $100.9 million of assets 55 Table of Contents held for sale related to Koons Lexus of Wilmington.
Furthermore, to the extent that any agreements evidencing our manufacturer franchise rights would expire, we expect that we would be able to renew those agreements in the ordinary course of business. 65 Table of Contents We do not amortize goodwill and other intangible assets that are deemed to have indefinite lives.
Furthermore, to the extent that any agreements evidencing our manufacturer franchise rights would expire, we expect that we would be able to renew those agreements in the ordinary course of business. We do not amortize goodwill and other intangible assets that are deemed to have indefinite lives.
("Bank of America"), as administrative agent, and the other lenders party thereto (the "2023 Senior Credit Facility"). The 2023 Senior Credit Facility amended and restated the Company’s pre-existing third amended and restated credit agreement, dated as of September 25, 2019, among the Company, certain of its subsidiaries, Bank of America, as administrative agent, and the other lenders party thereto.
The 2023 Senior Credit Facility amended and 49 Table of Contents restated the Company’s pre-existing third amended and restated credit agreement, dated as of September 25, 2019, among the Company, certain of its subsidiaries, Bank of America, as administrative agent, and the other lenders party thereto.
Cash flows related to floor plan notes payable included in operating activities differ from cash flows related to floor plan notes payable included in financing activities only to the extent that the former are payable to a lender affiliated with the manufacturer from which we purchased the related inventory, while the latter are payable to our 2023 Senior Credit Facility that includes lenders affiliated with the manufacturers and lenders not affiliated with the manufacturers from which we purchased the related inventory.
Cash flows related 53 Table of Contents to floor plan notes payable included in operating activities differ from cash flows related to floor plan notes payable included in financing activities only to the extent that the former are payable to a lender affiliated with the manufacturer from which we purchased the related inventory, while the latter are payable to our 2023 Senior Credit Facility that includes lenders affiliated with the manufacturers and lenders not affiliated with the manufacturers from which we purchased the related inventory.
We have determined, based on how we integrate acquisitions into our business, how the components of our business share resources and interact with one another, and how we review the results of our operations, that we have several geographic region-based operating segments.
We have determined, based on how we integrate acquisitions into our business, how the components of our business 57 Table of Contents share resources and interact with one another, and how we review the results of our operations, that we have several geographic region-based operating segments.
As of December 31, 2024, we had remaining authorization to repurchase up to an additional $275.9 million of our common stock. Any repurchases will be subject to applicable limitations in our debt or other financing agreements that may be in existence from time to time.
As of December 31, 2025, we had remaining authorization to repurchase up to an additional $175.9 million of our common stock. Any repurchases will be subject to applicable limitations in our debt or other financing agreements that may be in existence from time to time.
For all reporting units, for which a qualitative or quantitative impairment test was performed as of October 1, 2024, the fair values exceeded their carrying amounts. We believe that the fair value of our reporting units is substantially in excess of its carrying amount.
For all reporting units, for which a qualitative impairment test was performed as of October 1, 2025, the fair values exceeded their carrying amounts. We believe that the fair value of our reporting units is substantially in excess of its carrying amount.
Direct expenses incurred for the acquisition of F&I contracts on which revenue has not yet been recognized have been deferred and are amortized over the related contract period. During the years ended December 31, 2024 and 2023, TCA recorded $54.4 million and $37.9 million, respectively, of cost of sales consisting primarily of claims expense paid to affiliated dealerships.
Direct expenses incurred for the acquisition of F&I contracts on which revenue has not yet been recognized have been deferred and are amortized over the related contract period. During the years ended December 31, 2025 and 2024, TCA recorded $52.5 million and $54.4 million, respectively, of cost of sales consisting primarily of claims expense paid to affiliated dealerships.
Used Vehicle Floor Plan Facility — A $375.0 million Used Vehicle Floor Plan Facility to finance the acquisition of used vehicle inventory and for working capital and capital expenditures, as well as to refinance used vehicles. We began the year with $307.1 million amounts drawn on our Used Vehicle Floor Plan Facility.
Used Vehicle Floor Plan Facility — A $375.0 million Used Vehicle Floor Plan Facility to finance the acquisition of used vehicle inventory and for working capital and capital expenditures, as well as to refinance used vehicles. We began the year with $100.7 million amounts drawn on our Used Vehicle Floor Plan Facility.
We expect that capital expenditures during 2025 will total approximately $260.3 million to upgrade or replace our existing facilities, construct new facilities, expand our service capacity, and invest in technology and equipment. In addition, as part of our capital allocation strategy, we continually evaluate opportunities to purchase properties currently under lease and acquire properties in connection with future dealership relocations.
We expect that capital expenditures during 2026 will total approximately $250.0 million to upgrade or replace our existing facilities, construct new facilities, expand our service capacity, and invest in technology and equipment. In addition, as part of our capital allocation strategy, we continually evaluate opportunities to purchase properties currently under lease and acquire properties in connection with future dealership relocations.
Guarantor Financial Information As of December 31, 2024, the Company had outstanding $405 million of 4.500% Senior Notes due 2028 and $445 million of 4.750% Senior Notes due 2030.
Guarantor Financial Information As of December 31, 2025, the Company had outstanding $405.0 million of 4.500% Senior Notes due 2028 and $445.0 million of 4.750% Senior Notes due 2030.
Adjustments related to cash flows associated with our used vehicle borrowing base, floorplan offset accounts and the impact of acquisitions and divestitures eliminates cash flow volatility and provides an adjusted operating cash flow metric that best reflects our results of operations and our management of inventory and related financing activities.
We believe that the adjustments related to cash flows associated with our used vehicle borrowing base, floor plan offset accounts and the impact of acquisitions and divestitures eliminates cash flow volatility and provides an adjusted operating cash flow metric that best reflects our results of operations and our management of inventory and related financing activities.
Borrowings of floor plan notes payable associated with inventory acquired in connection with all acquisitions and repayments made in connection with all divestitures are classified as a financing activity in the accompanying consolidated statement of cash flows.
Borrowings of non-trade floor plan notes payable associated with inventory acquired in connection with all acquisitions and repayments made in connection with all divestitures are classified as a financing activity in the accompanying consolidated statements of cash flows.
We ended the year with approximately 49 days of supply of new vehicle inventory which reflects an increase from 43 days of supply as of December 31, 2023 but remains well below historical levels.
We ended the year with approximately 52 days of supply of new vehicle inventory which reflects an increase from 49 days of supply as of December 31, 2024, but remains well below historical levels.
The 2029 Senior Notes and 2032 Senior Notes mature on November 15, 2029 and February 15, 2032, respectively. Interest is payable semiannually, on November 15 and May 15 of each year.
The 2029 Senior Notes and 2032 Senior Notes mature on November 15, 2029 and February 15, 2032, respectively. Interest is payable semiannually, on 50 Table of Contents November 15 and May 15 of each year.
As of December 31, 2024, we had $62.2 million, outstanding borrowings under the 2018 Wells Fargo Master Loan Facility. There is no further borrowing availability under the 2018 Wells Fargo Master Loan Facility.
As of December 31, 2025, we had $57.2 million outstanding borrowings under the 2018 Wells Fargo Master Loan Facility. There is no further borrowing availability under the 2018 Wells Fargo Master Loan Facility.
We were in compliance with all of our covenants as of December 31, 2024.
We were in compliance with all of our covenants as of December 31, 2025.
The seasonally adjusted annual rate ("SAAR") for new vehicle sales in the U.S. during the year ended December 31, 2024 was approximately 15.8 million which increased as compared to approximately 15.4 million during the year ended December 31, 2023.
The seasonally adjusted annual rate ("SAAR") for new vehicle sales in the U.S. during the year ended December 31, 2025 was approximately 16.2 million which increased as compared to approximately 15.8 million during the year ended December 31, 2024.
For the Year Ended December 31, 2024 2023 2022 (In millions) Reconciliation of cash provided by operating activities to cash provided by operating activities, as adjusted Cash provided by operating activities, as reported $ 671.2 $ 313.0 $ 696.0 Change in Floor Plan Notes Payable Non-Trade, net (5.2) 1,018.9 (191.1) Change in Floor Plan Notes Payable Non-Trade associated with floor plan offset, used vehicle borrowing base changes adjusted for acquisition and divestitures 71.9 (571.3) 462.4 Change in Floor Plan Notes Payable Trade associated with floor plan offset and acquisitions and divestitures, net (49.5) (55.3) 19.7 Adjusted cash flow provided by operating activities $ 688.4 $ 705.3 $ 987.0 Operating Activities— Net cash provided by operating activities totaled $671.2 million, $313.0 million, and $696.0 million for the years ended December 31, 2024, 2023, and 2022, respectively.
For the Year Ended December 31, 2025 2024 2023 (In millions) Reconciliation of cash provided by operating activities to cash provided by operating activities, as adjusted Cash provided by operating activities, as reported $ 775.2 $ 671.2 $ 313.0 Change in Floor Plan Notes Payable Non-Trade, net (57.2) (5.2) 1,018.9 Change in Floor Plan Notes Payable Non-Trade associated with floor plan offset, used vehicle borrowing base changes adjusted for acquisition and divestitures (9.1) 71.9 (571.3) Change in Floor Plan Notes Payable Trade associated with floor plan offset and acquisitions and divestitures, net (57.4) (49.5) (55.3) Adjusted cash flow provided by operating activities $ 651.4 $ 688.4 $ 705.3 Operating Activities— Net cash provided by operating activities totaled $775.2 million, $671.2 million, and $313.0 million for the years ended December 31, 2025, 2024, and 2023, respectively.
This increase was offset by lower gross profit per vehicle sold for both new and used as margins continue to shift downward from the historic highs in recent years. • The effects of dealership divestitures also impacted consolidated revenue and gross profit. During the year ended December 31, 2024, we divested five franchises (five dealership locations).
This increase was offset by lower gross profit per vehicle sold for new vehicles as margins continue to shift downward from the historic highs in recent years. • The effects of dealership divestitures also impacted consolidated revenue and gross profit. During the year ended December 31, 2025, we divested 24 franchises (15 dealership locations).
During the years ended December 31, 2024, 2023, and 2022, we purchased $165.0 million, $195.2 million and $202.2 million of debt securities and $41.4 million of equity securities in December 31, 2022. We did not purchase any equity securities in 2024 or 2023.
During the years ended December 31, 2025, 2024, and 2023, we purchased $189.4 million, $165.0 million and $195.2 million of debt securities. We did not purchase any equity securities in 2025, 2024 or 2023.
Same store SG&A expense as a percentage of gross profit increased 528 basis points from 58.3% in 2023 to 63.5% in 2024. The increase in SG&A as a percentage of gross profit is primarily the result of higher cost in personnel and other categories in SG&A expense partially offset by higher gross profits for 2024 as compared to 2023.
Same store SG&A expense as a percentage of gross profit increased 16 basis points from 63.5% in 2024 to 63.7% in 2025. The increase in SG&A as a percentage of gross profit is primarily the result of higher cost in personnel and other categories in SG&A expense partially offset by higher gross profits for 2025 as compared to 2024.
The F&I products offered by TCA are sold through affiliated dealerships. For the year ended December 31, 2024, our new vehicle revenue brand mix consisted of 41% imports, 30% luxury, and 29% domestic brands. The Company manages its operations in two reportable segments: Dealerships and TCA.
The F&I products offered by TCA are sold through affiliated dealerships. For the year ended December 31, 2025, our new vehicle revenue brand mix consisted of 40% imports, 32% luxury, and 28% domestic brands. The Company manages its operations in two reportable segments: Dealerships and TCA.
The Company recorded a pre-tax gain totaling $8.6 million, which is presented in our accompanying consolidated statements of income as a gain on dealership divestitures, net. During the year ended December 31, 2023, we sold 1 franchise (1 dealership location) in Austin, Texas. The Company recorded a pre-tax gain totaling $13.5 million.
The Company recorded a pre-tax gain totaling $8.6 million, which is presented in our accompanying consolidated statements of income as a gain on dealership divestitures, net. During the year ended December 31, 2023, we sold one franchise (one dealership location) for proceeds of $30.7 million. The Company recorded a pre-tax gain totaling $13.5 million.
Adjusted cash flow provided by operating activities totaled $688.4 million, $705.3 million, and $987.0 million for the years ended December 31, 2024, 2023, and 2022, respectively.
Adjusted cash flow provided by operating activities totaled $651.4 million, $688.4 million, and $705.3 million for the years ended December 31, 2025, 2024, and 2023, respectively.
In addition, during the years ended December 31, 2023, we had non-trade floor plan borrowings of $256.1 million, related to acquisitions.
In addition, during the years ended December 31, 2025 and 2023 we had non-trade floor plan borrowings of $262.7 million and $256.1 million, respectively, related to acquisitions.
As of December 31, 2024, we had $1.42 billion outstanding under the New Vehicle Floor Plan Facility, which includes $56.7 million classified in loaner vehicles notes payable which is included in accounts payable and accrued liabilities in our consolidated balance sheets. As of December 31, 2024, we held $115.7 million in the floor plan notes payable offset account.
As of December 31, 2025, we had $1.57 billion outstanding under the New Vehicle Floor Plan Facility, which includes $65.0 million classified in loaner vehicles notes payable which is included in accounts payable and accrued liabilities in our consolidated balance sheets. As of December 31, 2025, we held $150.7 million in the floor plan notes payable offset account.
As of December 31, 2024, we had $349.9 million, which is net of $1.0 million in our floor plan offset account, outstanding under our floor plan facility.
As of December 31, 2025, we had $343.1 million, which is net of $1.0 million in our floor plan offset account, outstanding under our floor plan facility.
During the years ended December 31, 2024, 2023, and 2022, we made non-trade floor plan repayments of $9.66 billion, $7.06 billion, and $7.89 billion, respectively. In addition, during the years ended December 31, 2024 and 2022, we had floor plan repayments associated with dealership divestitures of $34.1 million and $48.4 million, respectively.
During the years ended December 31, 2025, 2024, and 2023, we made non-trade floor plan repayments of $10.21 billion, $9.66 billion, and $7.06 billion, respectively. In addition, during the years ended December 31, 2025 and 2024, we had floor plan repayments associated with dealership divestitures of $90.7 million and $34.1 million, respectively.
On a same store basis, F&I revenue, net decreased by $30.3 million (5%) in 2024 when compared to 2023 primarily as a result of a 1% decrease in new and used retail unit sales and a $144 (6%) decrease in F&I per vehicle retailed.
On a same store basis, F&I revenue, net decreased by $17.6 million (2%) in 2025 when compared to 2024 primarily as a result of a 2% decrease in new and used retail unit sales and a $14 (1%) decrease in F&I per vehicle retailed.
Proceeds from the sale of assets, unrelated to a dealership divestiture, were $6.5 million and $16.3 million for the years ended December 31, 2024 and 2023, respectively. We did not have any proceeds from the sale of assets, unrelated to a dealership divestitures in 2022.
Proceeds from the sale of assets, unrelated to a dealership divestiture, was $6.5 million and $16.3 million for the years ended December 31, 2024 and 2023, respectively. We did not have proceeds from the sale of assets, unrelated to a dealership divestiture, for the year ended December 31, 2025.
Asset Impairments — During the year ended December 31, 2024, we recognized asset impairment charges of $149.5 million as compared to $117.2 million of impairment charges during the year ended December 31, 2023.
Asset Impairments — During the year ended December 31, 2025, we recognized asset impairment charges of $141.0 million as compared to $149.5 million of impairment charges during the year ended December 31, 2024.
The decrease in our new vehicle gross profit margin was primarily attributable to the easing of new vehicle inventory constraints which softened the historically high new vehicle margins seen in recent years.
The decrease in our new vehicle gross profit margin was primarily attributable to the softening of the historically high new vehicle margins seen in recent years.
Commissions expense paid by TCA to our affiliated dealerships and reflected as F&I revenue in our Dealerships segment is eliminated upon consolidation.
Commissions expense paid by TCA to our affiliated dealerships and reflected as F&I revenue in our Dealerships segment is eliminated in the consolidated financial statements.
The financial results of the TCA segment, after dealership eliminations, are as follows: For the Year Ended December 31, Increase (Decrease) % Change 2024 2023 (Dollars in millions) Finance and insurance, revenue $ 120.6 $ 138.3 $ (17.8) (13) % Finance and insurance, cost of sales $ 54.4 $ 37.9 $ 16.4 43 % Finance and insurance, gross profit $ 66.2 $ 100.4 $ (34.2) (34) % TCA offers a variety of F&I products, such as extended vehicle service contracts, prepaid maintenance contracts, GAP, appearance protection contracts and lease wear-and-tear contracts.
The financial results of the TCA segment, after dealership eliminations, are as follows: For the Year Ended December 31, Increase (Decrease) % Change 2025 2024 (Dollars in millions) Finance and insurance, revenue $ 91.1 $ 120.6 $ (29.5) (24) % Finance and insurance, cost of sales $ 52.5 $ 54.4 $ (1.9) (3) % Finance and insurance, gross profit $ 38.6 $ 66.2 $ (27.6) (42) % TCA offers a variety of F&I products, such as extended vehicle service contracts, prepaid maintenance contracts, GAP, appearance protection contracts and lease wear-and-tear contracts.
There were no purchases related to real estate for the year ended December 31, 2023. Purchases of real estate totaled $145.6 million and $13.3 million for the years ended December 31, 2024, and 2022, respectively. In addition, we purchased previously leased facilities for $11.9 million during the year ended December 31, 2024.
Purchases of real estate totaled $19.3 million and $145.6 million for the years ended December 31, 2025, and 2024, respectively. In addition, we purchased previously leased facilities for $11.9 million during the year ended December 31, 2024.
As of December 31, 2024 we had total mortgage notes payable outstanding of $29.6 million which are collateralized by the associated real estate. • 2021 Real Estate Facility —On December 17, 2021, we entered into a real estate term loan credit agreement with Bank of America, N.A., as administrative agent and the other lenders party thereto, which provided for term loans in an aggregate amount equal to $689.7 million (the "2021 Real Estate Facility").
As of December 31, 2025, we had $537.4 million of outstanding borrowings under the 2025 Real Estate Facility. • 2021 Real Estate Facility —On December 17, 2021, we entered into a real estate term loan credit agreement with Bank of America, N.A., as administrative agent and the other lenders party thereto, which provided for term loans in an aggregate amount equal to $689.7 million (the "2021 Real Estate Facility").
As of December 31, 2024, through our Dealerships segment, we owned and operated 198 new vehicle franchises (152 dealership locations), representing 31 brands of automobiles, within 14 states. We also operated 37 collision centers, and Total Care Auto, Powered by Landcar ("TCA"), our F&I product provider.
As of December 31, 2025, through our Dealerships segment, we owned and operated 223 new vehicle franchises (171 dealership locations), representing 36 brands of automobiles, within 15 states. We also operated 39 collision centers, and Total Care Auto, Powered by Asbury ("TCA"), our F&I product provider.
As of December 31, 2024, we had $158.6 million of outstanding borrowings under the 2021 BofA Real Estate Facility. There is no further borrowing availability under the 2021 BofA Real Estate Credit Agreement.
As of December 31, 2025, we had $151.2 million of outstanding borrowings under the 51 Table of Contents 2021 BofA Real Estate Facility. There is no further borrowing availability under the 2021 BofA Real Estate Credit Agreement.
These divested dealerships contributed $121.2 million of revenue during the year ended December 31, 2024. • Our capital allocation priorities were supported by share repurchases of approximately 830,297 million shares for $183.0 million during the year ended December 31, 2024. 39 Table of Contents CONSOLIDATED RESULTS OF OPERATIONS We assess the organic growth of our revenue and gross profit on a same store basis.
These divested dealerships contributed approximately $436.3 million of revenue during the year ended December 31, 2025. • Our capital allocation priorities were supported by share repurchases of approximately 432,752 shares for $99.9 million during the year ended December 31, 2025. 40 Table of Contents CONSOLIDATED RESULTS OF OPERATIONS We assess the organic growth of our revenue and gross profit on a same store basis.
As of December 31, 2024, we had $579.9 million of outstanding borrowings under the 2021 Real Estate Facility.
As of December 31, 2025, we had $442.1 million of outstanding borrowings under the 2021 Real Estate Facility.
See Note 14 "Debt" for further details. • 2013 BofA Real Estate Facility —On September 26, 2013, we entered into a real estate term loan credit agreement (the "2013 BofA Real Estate Credit Agreement") with Bank of America, N.A., as lender, providing for term loans in an aggregate amount not to exceed $75.0 million, subject to customary terms and conditions (the "2013 BofA Real Estate Facility").
The outstanding balance under this agreement in the amount of $31.6 million was paid off in May 2025. • 2013 BofA Real Estate Facility —On September 26, 2013, we entered into a real estate term loan credit agreement (the "2013 BofA Real Estate Credit Agreement") with Bank of America, N.A., as lender, providing for term loans in an aggregate amount not to exceed $75.0 million, subject to customary terms and conditions (the "2013 BofA Real Estate Facility").
During the years ended December 31, 2024, 2023, and 2022, we also received proceeds of $149.8 million, $60.3 million, and $69.7 million from the sale of debt securities respectively and $51.8 million and $50.3 million, from the sale of equity securities in 2023, and 2022, respectively.
During the years ended December 31, 2025, 2024, and 2023, we also received proceeds of $132.8 million, $149.8 million, and $60.3 million from the sale of debt securities respectively and $51.8 million from the sale of equity securities in 2023. We did not have any proceeds from the sale of equity securities in 2025 or 2024.
The increase in same store parts and service revenue was due to a $42.7 million (4%) increase in customer pay revenue and a $33.0 million (12%) increase in warranty revenue, partially offset by a $15.6 million (4%) decrease in wholesale parts revenue and a $24.2 million (9%) decrease in collision revenue.
The increase in same store parts and service revenue was due to a $52.0 million (4%) increase in customer pay revenue and a $38.2 million (12%) increase in warranty revenue, partially offset by a $13.8 million (5%) decrease in collision revenue and a $2.7 million (1%) decrease in wholesale parts revenue.
During the years ended December 31, 2024, 2023, and 2022, we had non-trade floor plan borrowings of $9.45 billion, $8.39 billion, and $7.41 billion, respectively. Included in our non-trade floor plan borrowings, were borrowings of $100.7 million and $307.1 million for the years ended December 31, 2024 and 2023, respectively, related to our used vehicle floor plan facility.
Included in our non-trade floor plan borrowings, were borrowings of $325.0 million, $100.7 million, and $307.1 million for the years ended December 31, 2025, 2024, and 2023, respectively, related to our used vehicle floor plan facility.
We also recorded a goodwill impairment charge of $1.3 million during the year ended December 31, 2024 related to one dealership that met the assets held for sale criteria in June 2024. The quantitative impairment test of the disposal group included a comparison of the estimated fair value to the carrying value of the disposal group less cost to sell.
We also recorded a franchise rights impairment charge of $26.0 million during the year ended December 31, 2025 related to dealerships that met the assets held for sale criteria during 2025. The quantitative impairment test of the disposal group included a comparison of the estimated fair value, less costs to sell, to the carrying value of the disposal group.
As a result, when used vehicle, parts and service, and F&I revenue increase as a percentage of total revenue, we expect our overall gross profit margin to increase.
Historically, the sales of new vehicles generally results in a lower gross profit margin than used vehicle sales, sales of parts and service, and sales of F&I products. As a result, when used vehicle, parts and service, and F&I revenue increase as a percentage of total revenue, we expect our overall gross profit margin to increase.
The $7.3 million increase in parts and service revenue was due to a $6.3 million increase in customer pay revenue and a $10.2 million (4%) increase in warranty revenue, partially offset by a $9.2 million (2%) decrease in wholesale parts revenue.
The $152.1 million (6%) increase in parts and service revenue was due to a $95.8 million (8%) increase in customer pay revenue, a $66.4 million (19%) increase in warranty revenue, partially offset by a $4.9 million (1%) decrease in wholesale parts revenue and a $5.1 million (2%) decrease in collision revenue.
We continue to monitor developments related to macroeconomic conditions and the performance of our stores and reporting units. It is reasonably possible that future developments could have a negative effect on the estimates and assumptions utilized in our impairment assessments and could result in material impairment charges in future periods.
It is reasonably possible that future developments could have a negative effect on the estimates and assumptions utilized in our impairment assessments and could result in material impairment charges in future periods.
The $55.4 million increase in same store gross profit, excluding reconditioning and preparation, is primarily due to a $44.5 million (8%) increase in customer pay gross profit and a $21.3 million (15%) increase in warranty gross profit, partially offset by an $8.1 million (7%) decrease in collision gross profit and a $2.3 million (3%) decrease in wholesale parts gross profit.
The $57.2 million increase in same store gross profit, excluding reconditioning and preparation, is primarily due to a $41.0 million (6%) increase in customer pay gross profit and a $21.7 million (12%) increase in warranty gross profit, partially offset by a $5.8 million (5%) decrease in collision gross profit.
See Note 14 "Debt" for further details. • 2018 Wells Fargo Master Loan Facility — On November 16, 2018, certain of our subsidiaries entered into a master loan agreement (the "2018 Wells Fargo Master Loan Agreement") with Wells Fargo as lender, which provides for term loans to certain of our subsidiaries that are borrowers under the 2018 Wells Fargo Master Loan Agreement in an aggregate amount not to exceed $100.0 million (the "2018 Wells Fargo Master Loan Facility").
In November 2025, we paid off the aggregate principal amounts remaining under the 2018 BofA Real Estate Facility for an aggregate amount of approximately $34.2 million. • 2018 Wells Fargo Master Loan Facility — On November 16, 2018, certain of our subsidiaries entered into a master loan agreement (the "2018 Wells Fargo Master Loan Agreement") with Wells Fargo as lender, which provides for term loans to certain of our subsidiaries that are borrowers under the 2018 Wells Fargo Master Loan Agreement in an aggregate amount not to exceed $100.0 million (the "2018 Wells Fargo Master Loan Facility").
Our total gross profit margin decreased 146 basis points from 18.6% in 2023 to 17.2% in 2024.
Our total gross profit margin decreased 9 basis points from 17.2% in 2024 to 17.1% in 2025.
Other Interest Expense — Other interest expense increased $23.0 million (15%) from $156.1 million in 2023 to $179.1 million in 2024. The increase is primarily due to higher loaner payable interest expense driven by higher loaner vehicle balances, as well as interest expense on our revolving credit agreement during the year ended December 31, 2024.
The increase is primarily due to higher loaner payable interest expense driven by higher loaner vehicle balances, as well as interest expense on our revolving credit agreement during the year ended December 31, 2025.
The increase in our effective tax rate was primarily due to lower income before taxes and our acquisition and divestiture activity. Stores acquired are located in relatively high tax rate states while the stores divested are located in relatively low or no tax rate states.
Our effective tax rate increased 50 basis points from 25.2% in 2024 to 25.7% in 2025. The increase in our effective tax rate was primarily due to our acquisition and divestiture activity. Stores acquired are located in relatively high tax rate states while the stores divested are located in relatively low or no tax rate states.
The decrease in our adjusted cash flow provided by operating activities, was partially offset by: • $155.2 million related to an increase in inventory, net of floor plan notes payable, including both trade and non-trade, excluding offset and including used vehicle borrowing base changes adjusted for acquisitions and divestitures; and • $114.4 million related to the change in accounts payable and accrued liabilities.
The decrease in our adjusted cash flow provided by operating activities was partially offset by: • $59.4 million increase related to sale volume and the timing of collection of accounts receivable and contracts-in-transit during 2025 compared to 2024; • $31.3 million increase related to other long-term assets and liabilities, net; and • increase of $8.2 million in inventory, net of floor plan notes payable, including both trade and non-trade, excluding offset and including used vehicle borrowing base changes adjusted for acquisitions and divestitures.
During the year ended December 31, 2024, we had additional borrowings of $376.4 million and $582.8 million 57 Table of Contents in repayments resulting in $100.7 million outstanding borrowings as of December 31, 2024. We had $186.1 million borrowing capacity under the Used Vehicle Floor Plan Facility based on our borrowing base calculation as of December 31, 2024.
During the year ended December 31, 2025, we had additional borrowings of $650.0 million and $425.7 million in repayments resulting in $325.0 million outstanding borrowings as of December 31, 2025. We had fully utilized our borrowing capacity under the Used Vehicle Floor Plan Facility based on our borrowing base calculation as of December 31, 2025.
The Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 For the Year Ended December 31, Increase (Decrease) % Change 2024 2023 (Dollars in millions, except per share data) REVENUE: New vehicle $ 8,849.7 $ 7,630.7 $ 1,219.0 16 % Used vehicle 5,218.2 4,414.3 803.9 18 % Parts and service 2,354.7 2,081.5 273.2 13 % Finance and insurance, net 766.0 676.2 89.8 13 % TOTAL REVENUE 17,188.6 14,802.7 2,385.9 16 % GROSS PROFIT: New vehicle 640.4 703.0 (62.6) (9) % Used vehicle 245.4 264.0 (18.6) (7) % Parts and service 1,351.2 1,150.6 200.6 17 % Finance and insurance, net 711.6 638.2 73.4 11 % TOTAL GROSS PROFIT 2,948.6 2,755.8 192.8 7 % OPERATING EXPENSES: Selling, general and administrative 1,888.5 1,617.4 271.2 17 % Depreciation and amortization 75.0 67.7 7.3 11 % Asset impairments 149.5 117.2 32.3 28 % INCOME FROM OPERATIONS 835.6 953.5 (117.9) (12) % OTHER (INCOME) EXPENSES: Floor plan interest expense 89.9 9.6 80.2 NM Other interest expense, net 179.1 156.1 23.0 15 % Gain on dealership divestitures, net (8.6) (13.5) 4.9 (36) % Total other expenses, net 260.3 152.2 108.1 71 % INCOME BEFORE INCOME TAXES 575.3 801.3 (226.0) (28) % Income tax expense 145.0 198.8 (53.8) (27) % NET INCOME $ 430.3 $ 602.5 $ (172.2) (29) % Net income per common share—Diluted $ 21.50 $ 28.74 $ (7.24) (25) % ______________________________ NM — Not Meaningful 40 Table of Contents For the Year Ended December 31, 2024 2023 REVENUE MIX PERCENTAGES: New vehicles 51.5 % 51.5 % Used retail vehicles 26.8 % 27.1 % Used vehicle wholesale 3.6 % 2.7 % Parts and service 13.7 % 14.1 % Finance and insurance, net 4.5 % 4.6 % Total revenue 100.0 % 100.0 % GROSS PROFIT MIX PERCENTAGES: New vehicles 21.7 % 25.5 % Used retail vehicles 7.8 % 9.0 % Used vehicle wholesale 0.6 % 0.6 % Parts and service 45.8 % 41.8 % Finance and insurance, net 24.1 % 23.2 % Total gross profit 100.0 % 100.0 % GROSS PROFIT MARGIN 17.2 % 18.6 % SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT 64.0 % 58.7 % Total revenue during 2024 increased by $2,385.9 million (16%) compared to 2023, due to a $1,219.0 million (16%) increase in new vehicle revenue, an $803.9 million (18%) increase in used vehicle revenue, a $273.2 million (13%) increase in parts and service revenue and an $89.8 million (13%) increase in F&I revenue.
The Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 For the Year Ended December 31, Increase (Decrease) % Change 2025 2024 (Dollars in millions, except per share data) REVENUE: New vehicle $ 9,496.2 $ 8,849.7 $ 646.5 7 % Used vehicle 5,225.4 5,218.2 7.2 NM Parts and service 2,506.8 2,354.7 152.1 6 % Finance and insurance, net 770.6 766.0 4.6 1 % TOTAL REVENUE 17,999.0 17,188.6 810.4 5 % GROSS PROFIT: New vehicle 621.9 640.4 (18.4) (3) % Used vehicle 259.1 245.4 13.6 6 % Parts and service 1,472.5 1,351.2 121.3 9 % Finance and insurance, net 718.1 711.6 6.5 1 % TOTAL GROSS PROFIT 3,071.7 2,948.6 123.0 4 % OPERATING EXPENSES: Selling, general and administrative 1,987.6 1,888.5 99.0 5 % Depreciation and amortization 82.4 75.0 7.4 10 % Asset impairments 141.0 149.5 (8.5) (6) % INCOME FROM OPERATIONS 860.6 835.6 25.0 3 % OTHER (INCOME) EXPENSES: Floor plan interest expense 91.2 89.9 1.3 1 % Other interest expense, net 187.5 179.1 8.3 5 % Gain on dealership divestitures, net (80.2) (8.6) (71.6) NM Total other expenses, net 198.4 260.3 (61.9) (24) % INCOME BEFORE INCOME TAXES 662.2 575.3 86.9 15 % Income tax expense 170.2 145.0 25.3 17 % NET INCOME $ 492.0 $ 430.3 $ 61.6 14 % Net income per common share—Diluted $ 25.13 $ 21.50 $ 3.63 17 % ______________________________ NM — Not Meaningful 41 Table of Contents For the Year Ended December 31, 2025 2024 REVENUE MIX PERCENTAGES: New vehicles 52.8 % 51.5 % Used retail vehicles 25.3 % 26.8 % Used vehicle wholesale 3.8 % 3.6 % Parts and service 13.9 % 13.7 % Finance and insurance, net 4.3 % 4.5 % Total revenue 100.0 % 100.0 % GROSS PROFIT MIX PERCENTAGES: New vehicles 20.2 % 21.7 % Used retail vehicles 7.8 % 7.8 % Used vehicle wholesale 0.6 % 0.6 % Parts and service 47.9 % 45.8 % Finance and insurance, net 23.4 % 24.1 % Total gross profit 100.0 % 100.0 % GROSS PROFIT MARGIN 17.1 % 17.2 % SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT 64.7 % 64.0 % Total revenue during 2025 increased by $810.4 million (5%) compared to 2024, due to a $646.5 million (7%) increase in new vehicle revenue, a $152.1 million (6%) increase in parts and service revenue, a $7.2 million increase in used vehicle revenue and a $4.6 million (1%) increase in F&I revenue.
Finance and Insurance, net— For the Year Ended December 31, Increase (Decrease) % Change 2024 2023 (Dollars in millions, except for per vehicle data) As Reported: Finance and insurance, net revenue $ 766.0 $ 676.2 $ 89.8 13 % Finance and insurance, net gross profit $ 711.6 $ 638.2 $ 73.4 11 % Finance and insurance, net per vehicle sold $ 2,197 $ 2,304 $ (107) (5) % Same Store: Finance and insurance, net revenue $ 630.4 $ 660.7 $ (30.3) (5) % Finance and insurance, net gross profit $ 576.0 $ 622.8 $ (46.8) (8) % Finance and insurance, net per vehicle sold $ 2,181 $ 2,325 $ (144) (6) % F&I revenue, net increased by $89.8 million (13%) in 2024 when compared to 2023 primarily as a result of a 17% increase in new and used retail unit sales, partially offset by a $107 (5%) decrease in F&I per vehicle retailed.
Finance and Insurance, net— For the Year Ended December 31, Increase (Decrease) % Change 2025 2024 (Dollars in millions, except for per vehicle data) As Reported: Finance and insurance, net revenue $ 770.6 $ 766.0 $ 4.6 1 % Finance and insurance, net gross profit $ 718.1 $ 711.6 $ 6.5 1 % Finance and insurance, net per vehicle sold $ 2,214 $ 2,197 $ 17.0 1 % Same Store: Finance and insurance, net revenue $ 715.7 $ 733.3 $ (17.6) (2) % Finance and insurance, net gross profit $ 663.2 $ 678.9 $ (15.7) (2) % Finance and insurance, net per vehicle sold $ 2,224 $ 2,238 $ (14.0) (1) % F&I revenue, net increased by $4.6 million (1%) in 2025 when compared to 2024 primarily as a result of a $17 (1%) increase in F&I per vehicle retailed which was partially offset by a decline in new and used retail unit sales.
The $192.8 million (7%) increase in gross profit during 2024 was the result of a $200.6 million (17%) increase in parts and service gross profit and a $73.4 million (11%) increase in F&I gross profit, partially offset by a $62.6 million (9%) decrease in new vehicle gross profit and an $18.6 million (7%) decrease in used vehicle gross profit.
The $123.0 million (4%) increase in gross profit during 2025 was the result of a $121.3 million (9%) increase in parts and service gross profit, a $13.6 million (6%) increase in used vehicle gross profit and a $6.5 million (1%) increase in F&I gross profit, partially offset by an $18.4 million (3%) decrease in new vehicle gross profit.
We believe that our used vehicle inventory continues to be well-aligned with current consumer demand, with approximately 32 days of supply as of December 31, 2023. This level of days of supply is in line with our historic targeted range of 30 to 35 days.
We believe that our used vehicle inventory continues to be well-aligned with current consumer demand, with approximately 38 days of supply as of December 31, 2025.
During 2023, we did not have any floor plan repayments associated with dealership divestitures. Repayments of borrowings totaled $71.4 million, $126.0 million and $106.2 million, for the years ended December 31, 2024, 2023, and 2022, respectively. During the year ended December 31, 2022, we received net proceeds from the issuance of common stock totaling $1.4 million.
During 2023, we did not have any floor plan repayments associated with dealership divestitures. Proceeds from borrowings totaled $546.5 million for the year ended December 31, 2025. We did not have proceeds from borrowings for the years ended December 31, 2024 and 2023, respectively.
Commissions expense paid by TCA to our affiliated dealerships and reflected as F&I revenue in our Dealerships segment is eliminated in the consolidated financial statements. 37 Table of Contents Our continued organic growth is dependent upon the execution of our balanced automotive retailing and service business strategy, the continued strength of our brand mix, and the production and allocation of desirable vehicles from the automobile manufacturers whose brands we sell.
Our continued organic growth is dependent upon the execution of our balanced automotive retailing and service business strategy, the continued strength of our brand mix, and the production and allocation of desirable vehicles from the automobile 38 Table of Contents manufacturers whose brands we sell.
LIQUIDITY AND CAPITAL RESOURCES As of December 31, 2024, we had total available liquidity of $827.7 million , which consisted of cash and cash equivalents of $38.9 million (excluding $30.5 million held by TCA), available funds in our floor plan offset accounts of $116.7 million million and $486.0 million of availability under our revolving credit facility and $186.1 million of availability under our used vehicle floor plan facility.
LIQUIDITY AND CAPITAL RESOURCES As of December 31, 2025, we had total available liquidity of $927.1 million, which consisted of cash and cash equivalents of $28.2 million (excluding $12.2 million held by TCA), available funds in our floor plan offset accounts of $151.6 million and $747.3 million of availability under our revolving credit facility.
As of December 31, 2024, we had $14.0 million in outstanding letters of credit, resulting in $486.0 million of borrowing availability. We began the year wit h no am ounts drawn on our revolving credit facility.
As of December 31, 2025, we had $25.2 million in outstanding letters of credit, resulting in $747.3 million of borrowing availability. We began the year with no amounts drawn on our revolving credit facility.
I n addition to the payment of interest on borrowings outstanding under the 2023 Senior Credit Facility, we are required to pay a quarterly commitment fee on total unused commitments thereunder.
In addition, we are able to re-designate any amounts moved to the New Vehicle Floor Plan Facility or the Used Vehicle Floor Plan Facility back to the Revolving Credit Facility. In addition to the payment of interest on borrowings outstanding under the 2023 Senior Credit Facility, we are required to pay a quarterly commitment fee on total unused commitments thereunder.
During the year ended December 31, 2024, 2023, 2022 we repurchased 830,297, 1,316,167 and 1,635,030 shares of our common stock under our Repurchase Program for a total of 183.0 million and $258.1 million and $297.0 million and 46,941, 48,262 and 56,024 shares of our common stock for $10.2 million, $11.4 million and $9.2 million from employees in connection with a net share settlement feature of employee equity-based awards, respectively.
During the years ended December 31, 2025, 2024, and 2023 we repurchased 432,752, 830,297, and 1,316,167 shares of our common stock under our Repurchase Program for a total of $99.9 million, $183.0 million and $258.1 million and 44,212, 46,941 and 48,262 shares of our common stock for $12.8 million, $10.2 million and $11.4 million from employees in connection with a net share settlement feature of employee equity-based awards, respectively. 56 Table of Contents Off-Balance Sheet Arrangements We had no off-balance sheet arrangements during any of the periods presented other than those disclosed in Note 21 "Commitments and Contingencies" of the Company's consolidated financial statements.
Parts and service gross profit, excluding reconditioning and preparation, increased by $5.1 million (1%) to $936.6 million and same store gross profit, excluding reconditioning and preparation, increased by $47.6 million (5%) to $928.1 million.
Parts and service gross profit, excluding reconditioning and preparation, increased by $107.9 million (10%) to $1,211.9 million and same store gross profit, excluding reconditioning and preparation, increased by $57.2 million (5%) to $1,100.1 million.
Amounts presented have been calculated using non-rounded amounts for all periods presented and therefore certain amounts may not compute due to rounding. Our dealerships gross profit margin varies with our revenue mix. Historically, the sales of new vehicles generally results in a lower gross profit margin than used vehicle sales, sales of parts and service, and sales of F&I products.
Amounts presented have been calculated using non-rounded amounts for all periods presented and therefore certain amounts may not compute due to rounding. Our Dealerships segment gross profit margin varies with our revenue mix.
We did not have any proceeds from the sale of equity securities in 2024. 63 Table of Contents Financing Activities— Net cash used in financing activities totaled $510.3 million and $1.10 billion for the years ended December 31, 2024 and 2022, respectively. Net cash provided by financing activities totaled $1.18 billion for the year ended December 31, 2023.
Financing Activities— Net cash provided by financing activities totaled $653.1 million and $1.18 billion for the years ended December 31, 2025 and 2023, respectively. Net cash used in financing activities totaled $510.3 million for the year ended December 31, 2024.