Biggest changePortfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2024. 30 December 31, 2023 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.5% 58 59 54 100% 2.16% 101.7% 1.77% 65 10% 3.0% 442 450 423 99% 3.00% 101.5% 2.54% 71 10% 3.5% 14 14 13 100% 3.50% 101.5% 2.60% 126 14% 4.0% 229 235 227 95% 4.00% 102.8% 2.98% 70 13% 4.5% 1 1 1 99% 4.50% 101.7% 2.70% 154 21% ≥ 5.0% 90 89 91 —% 5.00% 100.9% 2.54% 168 41% Total ≤ 15-year 834 848 809 87% 3.44% 101.9% 2.62% 71 11% 20-year: ≤ 2.0% 219 225 188 —% 2.00% 102.6% 1.58% 37 5% 2.5% 337 352 301 —% 2.50% 104.7% 1.72% 42 6% 3.0% 27 28 25 97% 3.00% 103.6% 2.28% 53 8% 3.5% 117 119 113 79% 3.50% 101.7% 2.96% 125 10% ≥ 4.0% 142 148 141 96% 4.26% 104.3% 3.14% 83 11% Total 20-year: 842 872 768 32% 2.82% 103.6% 2.11% 59 7% 30-year: ≤ 3.0% 3,816 3,861 3,263 55% 2.43% 101.0% 2.28% 34 6% 3.5% 5,580 5,811 5,230 86% 3.50% 104.1% 2.84% 97 7% 4.0% 6,586 6,960 6,358 92% 4.00% 105.7% 3.08% 80 8% 4.5% 6,542 6,763 6,426 64% 4.50% 103.9% 3.83% 46 8% 5.0% 9,696 9,719 9,657 39% 5.00% 100.5% 4.91% 14 9% 5.5% 12,352 12,391 12,486 25% 5.50% 100.6% 5.39% 10 12% 6.0% 9,305 9,384 9,507 22% 6.00% 101.0% 5.71% 7 19% ≥ 6.5% 3,889 3,968 4,011 29% 6.50% 102.3% 5.78% 6 21% Total 30-year 57,766 58,857 56,938 46% 4.88% 102.2% 4.41% 35 11% Total fixed rate $ 59,442 $ 60,577 $ 58,515 47% 4.83% 102.2% 4.34% 35 11% ________________________________ 1.
Biggest changeAs of December 31, 2025 and 2024, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 4.93% and 4.77%, respectively. 31 The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2025 and 2024 (dollars in millions): December 31, 2025 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: 2.0% $ 29 $ 30 $ 27 100% 2.00% 102.3% 1.34% 60 10% 2.5% 7 7 7 100% 2.50% 99.6% 2.79% 154 20% 3.0% 20 20 20 100% 3.00% 100.7% 2.37% 148 18% 3.5% 5 5 5 100% 3.50% 100.9% 2.62% 148 19% 4.0% 1 1 1 23% 4.00% 100.5% 2.08% 170 68% ≥ 4.5% 333 339 339 8% 5.20% 101.5% 4.66% 2 16% Total ≤ 15-year 395 402 399 21% 4.78% 101.4% 3.98% 29 16% 20-year: 2.5% 23 24 21 —% 2.50% 104.0% 1.75% 69 6% 3.0% 21 22 20 97% 3.00% 103.3% 2.29% 77 8% 3.5% 78 79 77 77% 3.50% 101.5% 2.97% 147 10% 4.0% 49 51 49 92% 4.00% 103.4% 3.09% 103 9% ≥ 4.5% 59 62 60 96% 4.66% 104.5% 3.42% 97 11% Total 20-year: 230 238 227 80% 3.76% 103.1% 2.93% 110 9% 30-year: ≤ 3.0% 2,031 1,994 1,761 73% 2.57% 98.2% 2.80% 54 7% 3.5% 3,966 4,055 3,746 73% 3.50% 103.6% 2.89% 120 7% 4.0% 4,856 5,127 4,712 90% 4.00% 105.6% 3.06% 105 7% 4.5% 11,943 11,923 11,744 28% 4.50% 102.1% 4.11% 55 8% 5.0% 24,827 24,616 24,919 22% 5.00% 99.1% 5.13% 20 7% 5.5% 22,593 22,719 23,136 41% 5.50% 100.6% 5.40% 19 9% 6.0% 14,462 14,743 15,005 39% 6.00% 101.9% 5.59% 18 12% ≥ 6.5% 4,589 4,743 4,822 36% 6.51% 103.5% 5.43% 15 20% Total 30-year 89,267 89,920 89,845 38% 5.12% 101.2% 4.91% 33 10% Total fixed rate $ 89,892 $ 90,560 $ 90,471 38% 5.12% 101.2% 4.91% 34 10% ________________________________ 1.
Securities and Exchange Commission (“SEC”), public conference calls and webcasts, as information posted through them may be deemed material. Our website, alerts and social media channels are not incorporated by reference into, and are not a part of, this or any other report filed with or furnished to the SEC.
Securities and Exchange Commission ("SEC"), public conference calls and webcasts, as information posted through them may be deemed material. Our website, alerts and social media channels are not incorporated by reference into, and are not a part of, this or any other report filed with or furnished to the SEC.
Amounts exclude gain (loss) on TBA securities, which are reported in gain (loss) on derivative instruments and other securities, net in our Consolidated Statements of Comprehensive Income. 2. Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K).
Amounts exclude gain (loss) on TBA securities, which is reported in gain (loss) on derivative instruments and other securities, net in our Consolidated Statements of Comprehensive Income. 2. Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K).
Please refer to Trends and Recent Market Impacts of this Management Discussion and Analysis for further information regarding Agency RMBS and TBA market conditions. Capital Markets The equity capital markets serve as a source of capital to grow our business and to meet potential liquidity needs of our business.
Please refer to Trends and Recent Market Impacts of this Management Discussion and Analysis for further information regarding Agency RMBS and TBA market conditions. Capital Markets Equity capital markets serve as a source of capital to grow our business and to meet potential liquidity needs.
Treasury rate as of period end 4 4.57 % 3.88 % 3.88 % ________________________________ 1. Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations. 2.
Treasury rate as of period end 4 4.17 % 4.57 % 3.88 % ________________________________ 1. Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations. 2.
Leverage and Financing Sources Our leverage will vary depending on market conditions and our assessment of relative risks and returns, but we generally expect our leverage to be between six and twelve times the amount of our tangible stockholders' equity, measured as the sum of our total mortgage borrowings and net payable / (receivable) for unsettled investment securities, divided by the sum of our total stockholders' equity adjusted to exclude goodwill.
Leverage and Financing Sources Our leverage will vary depending on market conditions and our assessment of relative risks and returns, but we generally expect our leverage to be between six and ten times the amount of our tangible stockholders' equity, measured as the sum of our total mortgage borrowings and net payable / (receivable) for unsettled investment securities, divided by the sum of our total stockholders' equity adjusted to exclude goodwill.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2023. For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2024 and 2023, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2024. For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2025 and 2024, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies. Selected Financial Data The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2024.
In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies. Selected Financial Data The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2025.
OFF-BALANCE SHEET ARRANGEMENTS As of December 31, 2024, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
OFF-BALANCE SHEET ARRANGEMENTS As of December 31, 2025, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
Actual results may differ materially from those anticipated in forward-looking statements, as well as from historical performance.
Actual results may differ materially from those anticipated in 44 forward-looking statements, as well as from historical performance.
To mitigate the risk of margins calls, we seek to maintain excess liquidity by holding unencumbered liquid assets that can be used to satisfy collateral requirements, collateralize additional borrowings or sold for cash.
To mitigate the risk of margin calls, we seek to maintain excess liquidity by holding unencumbered liquid assets that can be used to satisfy collateral requirements, collateralize additional borrowings or be sold for cash.
Additionally, we believe the exclusion of "catch-up" premium amortization adjustments is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, exclusion of such adjustments is more indicative of the current earnings potential of our investment portfolio.
Additionally, we believe the exclusion of "catch-up" premium amortization adjustments is meaningful because it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, is more indicative of the current earnings potential of our investment portfolio.
Table excludes other mortgage credit investments of $64 million and $44 million as of December 31, 2024 and 2023, respectively. 2. TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K 3. Average coupon excludes interest-only and principal-only securities.
Table excludes other mortgage credit investments of $70 million and $64 million as of December 31, 2025 and 2024, respectively. 2. TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K 3. Average coupon excludes interest-only and principal-only securities.
Additionally, as of December 31, 2024, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.
Additionally, as of December 31, 2025, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.
The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 59 and 111 basis points for fiscal years 2024 and 2023, respectively, largely as a result of shifting our asset portfolio from lower coupon holdings toward a greater share of higher coupon, specified pools.
The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 20 and 59 basis points for fiscal years 2025 and 2024, respectively, largely as a result of shifting our asset portfolio from lower coupon holdings toward a greater share of higher coupon, specified pools.
We may also invest in other assets related to the housing, mortgage or real estate markets that are not guaranteed by a GSE or U.S. Government agency. We are internally managed with the principal objective of generating favorable long-term stockholder returns with a substantial yield component.
We may also invest in Agency multifamily MBS that are similarly guaranteed by a GSE and in other assets related to the housing, mortgage or real estate markets that are not guaranteed by a GSE or U.S. Government agency. We are internally managed with the principal objective of generating favorable long-term stockholder returns with a substantial yield component.
Interest rate information is sourced from Bloomberg. 27 The following table summarizes mortgage and credit spreads as of each date presented below: Mortgage Rate/Credit Spread Dec. 31, 2023 Mar. 31, 2024 June 30, 2024 Sept. 30, 2024 Dec. 31, 2024 Dec. 31, 2024 vs Dec. 31, 2023 Mortgage Rate: 1 30-Year Agency Current Coupon Yield to 5-Year U.S.
Interest rate information is sourced from Bloomberg. 29 The following table summarizes mortgage and credit spreads as of each date presented below: Mortgage Rate/Credit Spread Dec. 31, 2024 Mar. 31, 2025 June 30, 2025 Sept. 30, 2025 Dec. 31, 2025 Dec. 31, 2025 vs Dec. 31, 2024 Mortgage Rate: 1 30-Year Agency Current Coupon Yield to 5-Year U.S.
TBA securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing. As of December 31, 2024 and 2023, our TBA securities had a net carrying value of $(26) million and $66 million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets.
TBA securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing. As of December 31, 2025 and 2024, our TBA securities had a net carrying value of $71 million and $(26) million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets.
Reported in interest income in our consolidated statements of comprehensive income. 2. Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. 38 3.
Reported in interest income in our consolidated statements of comprehensive income. 2. Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. 40 3.
Our tangible net book value "at risk" leverage ratio was 7.2x and 7.0x as of December 31, 2024 and 2023, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2024 and 2023 (dollars in millions).
Our tangible net book value "at risk" leverage ratio was 7.2x as of December 31, 2025 and 2024. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2025 and 2024 (dollars in millions).
Specifically, in the case "net spread and dollar roll income available to common stockholders" and components of such measure, "economic interest income" and "economic interest expense," we believe the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other 32 gain (loss) in our consolidated statement of comprehensive income, are economically equivalent to holding and financing generic Agency RMBS using short-term repurchase agreements.
Specifically, with respect to "net spread and dollar roll income available to common stockholders" and its components, "economic interest income" and "economic interest expense," we believe the inclusion of TBA dollar roll income is meaningful because TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other gain 34 (loss) in our consolidated statement of comprehensive income, are economically equivalent to holding and financing generic Agency RMBS using short-term repurchase agreements.
As of December 31, 2024 and 2023, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 4.77% and 4.41%, respectively. 29 The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2024 and 2023 (dollars in millions): December 31, 2024 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: 2.0% 34 35 30 100% 2.00% 102.6% 1.34% 48 8% 2.5% 12 12 12 100% 2.50% 99.4% 2.80% 142 15% 3.0% 34 35 33 100% 3.00% 100.9% 2.38% 136 15% 3.5% 9 9 9 100% 3.50% 101.2% 2.61% 137 15% 4.0% 5 5 5 9% 4.00% 101.2% 1.96% 164 34% ≥ 4.5% 1 1 1 100% 4.50% 101.0% 2.71% 165 28% Total ≤ 15-year 95 97 90 95% 2.68% 101.4% 2.05% 107 14% 20-year: 2.5% 307 321 267 —% 2.50% 104.5% 1.74% 54 5% 3.0% 23 24 21 97% 3.00% 103.5% 2.29% 65 7% 3.5% 98 99 93 78% 3.50% 101.7% 2.97% 136 9% 4.0% 58 60 56 92% 4.00% 103.7% 3.09% 93 9% ≥ 4.5% 71 74 69 97% 4.64% 104.8% 3.42% 87 10% Total 20-year: 557 578 506 42% 3.12% 103.9% 2.33% 77 7% 30-year: ≤ 3.0% 3,734 3,726 3,052 66% 2.41% 97.9% 2.73% 43 6% 3.5% 4,910 5,114 4,439 86% 3.50% 104.1% 2.84% 109 6% 4.0% 5,980 6,302 5,567 90% 4.00% 105.7% 3.10% 92 7% 4.5% 8,206 8,273 7,786 45% 4.50% 103.4% 3.92% 55 8% 5.0% 12,013 11,898 11,663 32% 5.00% 99.6% 5.03% 20 7% 5.5% 19,627 19,758 19,502 31% 5.50% 100.4% 5.44% 15 7% 6.0% 13,334 13,517 13,512 38% 6.00% 101.6% 5.72% 16 9% ≥ 6.5% 4,641 4,763 4,793 37% 6.51% 102.7% 5.97% 15 11% Total 30-year 72,445 73,351 70,314 44% 5.04% 101.5% 4.74% 36 8% Total fixed rate $ 73,097 $ 74,026 $ 70,910 44% 5.02% 101.5% 4.71% 36 8% ________________________________ 1.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2025. 32 December 31, 2024 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.0% $ 34 $ 35 $ 30 100% 2.00% 102.6% 1.34% 48 8% ≤ 2.5% 12 12 12 100% 2.50% 99.4% 2.80% 142 15% 3.0% 34 35 33 100% 3.00% 100.9% 2.38% 136 15% 3.5% 9 9 9 100% 3.50% 101.2% 2.61% 137 15% 4.0% 5 5 5 9% 4.00% 101.2% 1.96% 164 34% 4.5% 1 1 1 100% 4.50% 101.0% 2.71% 165 28% Total ≤ 15-year 95 97 90 95% 2.68% 101.4% 2.05% 107 14% 20-year: 2.5% 307 321 267 —% 2.50% 104.5% 1.74% 54 5% 3.0% 23 24 21 97% 3.00% 103.5% 2.29% 65 7% 3.5% 98 99 93 78% 3.50% 101.7% 2.97% 136 9% 4.0% 58 60 56 92% 4.00% 103.7% 3.09% 93 9% ≥ 4.5% 71 74 69 97% 4.64% 104.8% 3.42% 87 10% Total 20-year: 557 578 506 42% 3.12% 103.9% 2.33% 77 7% 30-year: ≤ 3.0% 3,734 3,726 3,052 66% 2.41% 97.9% 2.73% 43 6% 3.5% 4,910 5,114 4,439 86% 3.50% 104.1% 2.84% 109 6% 4.0% 5,980 6,302 5,567 90% 4.00% 105.7% 3.10% 92 7% 4.5% 8,206 8,273 7,786 45% 4.50% 103.4% 3.92% 55 8% 5.0% 12,013 11,898 11,663 32% 5.00% 99.6% 5.03% 20 7% 5.5% 19,627 19,758 19,502 31% 5.50% 100.4% 5.44% 15 7% 6.0% 13,334 13,517 13,512 38% 6.00% 101.6% 5.72% 16 9% ≥ 6.5% 4,641 4,763 4,793 37% 6.51% 102.7% 5.97% 15 11% Total 30-year 72,445 73,351 70,314 44% 5.04% 101.5% 4.74% 36 8% Total fixed rate $ 73,097 $ 74,026 $ 70,910 44% 5.02% 101.5% 4.71% 36 8% ________________________________ 1.
If the actual and estimated future prepayment experience differs from our prior estimate of prepayments, we are required to record an adjustment in the current period to the amortization or accretion of premiums and discounts for the cumulative difference in the effective yield from inception through the reporting date. We commonly refer to this adjustment as "catch-up" premium amortization cost/benefit.
When the actual and estimated future prepayment experience differs from our prior estimates, we are required to record a current-period adjustment to the amortization or accretion of premiums and discounts for the cumulative difference in the effective yield from inception through the reporting date. We commonly refer to this adjustment as "catch-up" premium amortization cost/benefit.
Treasury futures contracts - short position 409 (42) 811 SOFR futures contracts - long position 13 (10) — Other interest income (expense) (87) (146) (77) Other gain (loss) 2 (17) (49) Total gain (loss) on derivative instruments and other securities, net $ 2,028 $ 386 $ 4,630 For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K. 39 LIQUIDITY AND CAPITAL RESOURCES Our business is dependent on our ability to maintain adequate levels of liquidity and capital resources to fund day-to-day operations, fulfill collateral requirements under our funding and derivative agreements, and to satisfy our dividend distribution requirement of at least 90% of our taxable income to maintain our qualification as a REIT.
Treasury futures contracts (120) 409 (42) SOFR futures contracts - long position 20 13 (10) Other interest income (expense) 2 (87) (146) Other gain (loss) (3) 2 (17) Total gain (loss) on derivative instruments and other securities, net $ (1,082) $ 2,028 $ 386 For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K. 41 LIQUIDITY AND CAPITAL RESOURCES Our business is dependent on our ability to maintain adequate levels of liquidity and capital resources to fund day-to-day operations, fulfill collateral requirements under our funding and derivative agreements, and to satisfy our dividend distribution requirement of at least 90% of our taxable income to maintain our qualification as a REIT.
Similarly, we believe that the inclusion of periodic interest rate swap settlements is meaningful as interest rate swaps are the primary instrument we use to economically hedge against fluctuations in our borrowing costs and it is more indicative of our total cost of funds than interest expense alone.
Similarly, we believe that the inclusion of periodic interest rate swap settlements is meaningful because interest rate swaps are the primary instruments we use to economically hedge against fluctuations in our borrowing costs, and their inclusion is more indicative of our total cost of funds than interest expense alone.
The weighted average cost basis of our securities as of December 31, 2024 was 101.5% of par value; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets. 31 Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates.
The weighted average cost basis of our securities as of December 31, 2025 was 101.2% of par value and may vary materially across different securities; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets. 33 Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates.
As of December 31, 2024, 9% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2024, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
As of December 31, 2025, less than 10% of our tangible stockholders' equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2025, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
Includes Agency RMBS, CRT and non-Agency MBS repurchase agreements. E xcludes U.S. Treasury repurchase agreements totaling $1.4 billion and $1.5 billion as of December 31, 2024 and 2023, respectively. 2.
Includes Agency RMBS, CRT and non-Agency MBS repurchase agreements. E xcludes U.S. Treasury repurchase agreements totaling $12.3 billion and $1.4 billion as of December 31, 2025 and 2024, respectively. 2.
See Note 1 of preceding table for specified pool composition. As of December 31, 2023, lower balance specified pools had a weighted average original loan balance of $132,000 and $153,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
See Note 1 of the preceding table for specified pool composition. As of December 31, 2024, lower balance specified pools had a weighted average original loan balance of $188,000 and $148,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
CMBS spreads are the average of spreads sourced from Bank of America, JP Morgan and Wells Fargo. 28 FINANCIAL CONDITION As of December 31, 2024 and 2023, our investment portfolio totaled $73.3 billion and $60.2 billion, respectively, consisting of: $65.5 billion and $53.8 billion Agency RMBS, at fair value, respectively; $6.9 billion and $5.4 billion net TBA securities, at fair value, respectively; $0.9 billion and $1.0 billion CRT, non-Agency RMBS and CMBS, at fair value, respectively; and other mortgage credit investments of $64 million and $44 million, respectively, which we account for under the equity method of accounting.
CMBS spreads are the average of spreads sourced from Bank of America, JP Morgan and Wells Fargo. 30 FINANCIAL CONDITION As of December 31, 2025 and 2024, our investment portfolio totaled $94.8 billion and $73.3 billion, respectively, consisting of: $81.1 billion and $65.5 billion Agency RMBS, at fair value, respectively; $13.0 billion and $6.9 billion net TBA securities, at fair value, respectively; $0.6 billion and $0.9 billion CRT, non-Agency RMBS and CMBS, at fair value, respectively; and other mortgage credit investments of $70 million and $64 million, respectively, which we account for under the equity method of accounting.
Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share. 34 Economic Interest Income and Asset Yields The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2024, 2023 and 2022, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions): Fiscal Year 2024 2023 2022 Amount Yield Amount Yield Amount Yield Interest income: Cash/coupon interest income $ 3,072 4.99 % $ 2,242 4.41 % $ 1,603 3.36 % Net premium amortization benefit (cost) (123) (0.29) % (201) (0.50) % (13) (0.13) % Interest income (GAAP measure) 2,949 4.70 % 2,041 3.91 % 1,590 3.23 % Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast (51) (0.08) % (5) (0.01) % (238) (0.48) % Interest income, excluding "catch-up" premium amortization 2,898 4.62 % 2,036 3.90 % 1,352 2.75 % TBA dollar roll income - implied interest income 1,2 300 5.55 % 524 5.24 % 746 3.60 % Economic interest income (non-GAAP measure) 3 $ 3,198 4.70 % $ 2,560 4.11 % $ 2,098 3.00 % Weighted average actual portfolio CPR for investment securities held during the period 7.5 % 6.3 % 11.1 % Weighted average projected CPR for the remaining life of investment securities held as of period end 7.7 % 11.4 % 7.4 % 30-year fixed rate mortgage rate as of period end 4 6.86 % 6.56 % 6.52 % 10-year U.S.
Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share. 36 Economic Interest Income and Asset Yields The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2025, 2024 and 2023, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions): Fiscal Year 2025 2024 2023 Amount Yield Amount Yield Amount Yield Interest income: Cash/coupon interest income $ 3,700 5.15 % $ 3,072 4.99 % $ 2,242 4.41 % Net premium amortization benefit (cost) (177) (0.31) % (123) (0.29) % (201) (0.50) % Interest income (GAAP measure) 3,523 4.84 % 2,949 4.70 % 2,041 3.91 % Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast 12 0.02 % (51) (0.08) % (5) (0.01) % Interest income, excluding "catch-up" premium amortization 3,535 4.86 % 2,898 4.62 % 2,036 3.90 % TBA dollar roll income - implied interest income 1,2 562 5.17 % 300 5.55 % 524 5.24 % Economic interest income (non-GAAP measure) 3 $ 4,097 4.90 % $ 3,198 4.70 % $ 2,560 4.11 % Weighted average actual portfolio CPR for investment securities held during the period 8.4 % 7.5 % 6.3 % Weighted average projected CPR for the remaining life of investment securities held as of period end 9.6 % 7.7 % 11.4 % 30-year fixed rate mortgage rate as of period end 4 6.16 % 6.86 % 6.56 % 10-year U.S.
Net Interest Spread The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2024, 2023 and 2022: Fiscal Year Investment and TBA Securities - Net Interest Spread 2024 2023 2022 Average asset yield 4.70 % 4.11 % 3.00 % Average aggregate cost of funds (2.28) % (1.05) % (0.27) % Average net interest spread 2.42 % 3.06 % 2.73 % Net Spread and Dollar Roll Income The following table presents a reconciliation of net spread and dollar roll income available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2024, 2023 and 2022 (dollars in millions): Fiscal Year 2024 2023 2022 Comprehensive income (loss) available (attributable) to common stockholders $ 657 $ 187 $ (2,268) Adjustments to exclude realized and unrealized (gains) losses reported through net income: Realized loss on sale of investment securities, net 188 1,567 2,916 Unrealized (gain) loss on investment securities measured at fair value through net income, net 885 (1,678) 3,795 Gain on derivative instruments and other securities, net (2,028) (386) (4,630) Adjustment to exclude unrealized (gain) loss reported through other comprehensive income: Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net 74 (155) 973 Other adjustments: Estimated "catch-up" premium amortization benefit due to change in CPR forecast 1 (51) (5) (238) TBA dollar roll income, net 2 21 31 518 Interest rate swap periodic income, net 2 1,815 2,202 675 Other interest income (expense), net 2,3 (87) (146) (65) Net spread and dollar roll income available to common stockholders (non-GAAP measure) 1,474 1,617 1,676 Weighted average number of common shares outstanding - basic 783.4 618.4 537.0 Weighted average number of common shares outstanding - diluted 786.0 619.6 538.1 Net spread and dollar roll income per common share - basic $ 1.88 $ 2.61 $ 3.12 Net spread and dollar roll income per common share - diluted $ 1.88 $ 2.61 $ 3.11 ________________________________ 1.
Net Interest Spread The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2025, 2024 and 2023: Fiscal Year Investment and TBA Securities - Net Interest Spread 2025 2024 2023 Average asset yield 4.90 % 4.70 % 4.11 % Average aggregate cost of funds (2.98) % (2.28) % (1.05) % Average net interest spread 1.92 % 2.42 % 3.06 % Net Spread and Dollar Roll Income The following table presents a reconciliation of net spread and dollar roll income available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2025, 2024 and 2023 (dollars in millions): Fiscal Year 2025 2024 2023 Comprehensive income available to common stockholders $ 1,777 $ 657 $ 187 Adjustments to exclude realized and unrealized (gains) losses reported through net income: Realized loss on sale of investment securities, net 529 188 1,567 Unrealized (gain) loss on investment securities measured at fair value through net income, net (2,733) 885 (1,678) (Gain) loss on derivative instruments and other securities, net 1,082 (2,028) (386) Adjustment to exclude unrealized (gain) loss reported through other comprehensive income: Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net (268) 74 (155) Other adjustments: Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast 1 12 (51) (5) TBA dollar roll income, net 2 97 21 31 Interest rate swap periodic income, net 2 1,037 1,815 2,202 Other interest income (expense), net 2,3 2 (87) (146) Net spread and dollar roll income available to common stockholders (non-GAAP measure) 1,535 1,474 1,617 Weighted average number of common shares outstanding - basic 1,020.0 783.4 618.4 Weighted average number of common shares outstanding - diluted 1,023.7 786.0 619.6 Net spread and dollar roll income per common share - basic $ 1.50 $ 1.88 $ 2.61 Net spread and dollar roll income per common share - diluted $ 1.50 $ 1.88 $ 2.61 ________________________________ 1.
Economic Interest Expense and Aggregate Cost of Funds The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2024, 2023 and 2022 (dollars in millions), which includes the combination of interest expense on repurchase agreements and other debt used to fund acquisitions of investment securities (GAAP measure), implied financing cost of our TBA securities and interest rate swap periodic income: 36 Fiscal Year 2024 2023 2022 Economic Interest Expense and Aggregate Cost of Funds 1 Amount Cost of Funds Amount Cost of Funds Amount Cost of Funds Investment securities repurchase agreement and other debt - interest expense (GAAP measure) $ 2,931 5.27 % $ 2,287 5.12 % $ 625 1.49 % TBA dollar roll income - implied interest expense 2,3 279 5.07 % 493 4.86 % 228 1.08 % Economic interest expense - before interest rate swap periodic income, net 4 3,210 5.25 % 2,780 5.07 % 853 1.35 % Interest rate swap periodic income, net 2,5 (1,815) (2.97) % (2,202) (4.02) % (675) (1.08) % Total economic interest expense (non-GAAP measure) $ 1,395 2.28 % $ 578 1.05 % $ 178 0.27 % ________________________________ 1.
Economic Interest Expense and Aggregate Cost of Funds The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2025, 2024 and 2023 (dollars in millions), which includes the combination of interest expense on repurchase agreements and other debt used to fund acquisitions of investment securities (GAAP measure), implied financing cost of our TBA securities and interest rate swap periodic income: 38 Fiscal Year 2025 2024 2023 Economic Interest Expense and Aggregate Cost of Funds 1 Amount Cost of Funds Amount Cost of Funds Amount Cost of Funds Investment securities repurchase agreement and other debt - interest expense (GAAP measure) $ 2,848 4.36 % $ 2,931 5.27 % $ 2,287 5.12 % TBA dollar roll income - implied interest expense 2,3 465 4.22 % 279 5.07 % 493 4.86 % Economic interest expense - before interest rate swap periodic income, net 4 3,313 4.34 % 3,210 5.25 % 2,780 5.07 % Interest rate swap periodic income, net 2,5 (1,037) (1.36) % (1,815) (2.97) % (2,202) (4.02) % Total economic interest expense (non-GAAP measure) $ 2,276 2.98 % $ 1,395 2.28 % $ 578 1.05 % ________________________________ 1.
The collateral requirements under our TBA contracts are governed by the Mortgage-Backed Securities Division ("MBSD") of the FICC. Collateral levels for interest rate derivative agreements are typically governed by the central clearing exchange and the associated futures commission merchants ("FCMs"), which may establish margin levels in excess of the clearing exchange.
Collateral requirements for our TBA contracts are governed by the Mortgage-Backed Securities Division ("MBSD") of the FICC. Collateral levels for interest rate swap agreements are established by the central clearing exchange and the associated futures commission merchants ("FCMs"), which may impose margin requirements in excess of those required by the clearing exchange.
Gain (Loss) on Derivative Instruments and Other Securities, Net The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2024, 2023 and 2022 (in millions): Fiscal Year 2024 2023 2022 TBA securities, dollar roll income $ 21 $ 31 $ 518 TBA securities, mark-to-market gain (loss) (144) 18 (3,378) Interest rate swaps, periodic income 1,815 2,202 675 Interest rate swaps, mark-to-market gain (loss) (804) (1,532) 3,802 Credit default swaps - buy protection (7) (13) 21 Payer swaptions 54 (21) 857 Recceiver swaptions (3) — — U.S.
Gain (Loss) on Derivative Instruments and Other Securities, Net The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2025, 2024 and 2023 (in millions): Fiscal Year 2025 2024 2023 TBA securities, dollar roll income $ 97 $ 21 $ 31 TBA securities, mark-to-market gain (loss) 221 (144) 18 Interest rate swaps, periodic income 1,037 1,815 2,202 Interest rate swaps, mark-to-market gain (loss) (1,555) (804) (1,532) Credit default swaps - buy protection — (7) (13) Payer swaptions (29) 54 (21) Receiver swaptions (47) (3) — U.S.
As of December 31, 2024, lower balance specified pools had a weighted average original loan balance of $188,000 and $148,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
As of December 31, 2025, lower balance specified pools had a weighted average original loan balance of $181,000 and $142,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 142% for 15-year and 30-year securities, respectively. 2.
Gain (Loss) on Investment Securities, Net The following table is a summary of our net gain (loss) on investment securities for fiscal years 2024, 2023 and 2022 (in millions): Fiscal Year Gain (Loss) on Investment Securities, Net 1 2024 2023 2022 Loss on sale of investment securities, net $ (188) $ (1,567) $ (2,916) Unrealized (loss) gain on investment securities measured at fair value through net income, net 2 (885) 1,678 (3,795) Unrealized (loss) gain on investment securities measured at fair value through other comprehensive income, net (74) 155 (973) Total (loss) gain on investment securities, net $ (1,147) $ 266 $ (7,684) ________________________________ 1.
Gain (Loss) on Investment Securities, Net The following table is a summary of our net gain (loss) on investment securities for fiscal years 2025, 2024 and 2023 (in millions): Fiscal Year Gain (Loss) on Investment Securities, Net 1 2025 2024 2023 Loss on sale of investment securities, net $ (529) $ (188) $ (1,567) Unrealized gain (loss) on investment securities measured at fair value through net income, net 2 2,733 (885) 1,678 Unrealized gain (loss) on investment securities measured at fair value through other comprehensive income, net 268 (74) 155 Total gain (loss) on investment securities, net $ 2,472 $ (1,147) $ 266 ________________________________ 1.
As of December 31, 2024, our unencumbered assets totaled approximately $6.2 billion, or 67% of tangible equity, consisting of $6.1 billion of cash and unencumbered Agency RMBS and $0.1 billion of unencumbered credit assets.
As of December 31, 2025, our unencumbered assets totaled approximately $7.7 billion, or 65% of tangible equity, consisting of $7.6 billion of cash and unencumbered Agency RMBS and $0.1 billion of unencumbered credit assets.
The average interest rate on our mortgage borrowings, excluding the impact of interest rate swap periodic income, increased 18 and 372 basis points for fiscal years 2024 and 2023, respectively, due to higher short-term interest rates.
The average interest rate on our mortgage borrowings, excluding the impact of interest rate swap periodic income, decreased 91 and increased 18 basis points for fiscal years 2025 and 2024, respectively, due to changes in short-term interest rates.
We also diversify our funding across multiple counterparties and by region. 41 As of December 31, 2024, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was less than 2% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing less than 5% of our tangible stockholders' equity.
As of December 31, 2025, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was less than 2% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing less than 5% of our tangible stockholders' equity.
Amounts exclude forward starting swaps not yet in effect. 37 Fiscal Year Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding 2024 2023 2022 Average investment securities repo and other debt outstanding $ 54,658 $ 44,027 $ 41,363 Average net TBA dollar roll position outstanding - at cost $ 5,389 $ 10,000 $ 20,631 Average mortgage borrowings outstanding $ 60,047 $ 54,027 $ 61,994 Average notional amount of interest rate swaps outstanding (excluding forward starting swaps), net $ 43,351 $ 47,012 $ 49,334 Ratio of average interest rate swaps to mortgage borrowings outstanding 72 % 87 % 80 % Average interest rate swap pay-fixed rate (excluding forward starting swaps) 1.16 % 0.55 % 0.25 % Average interest rate swap receive-floating rate (5.25) % (5.17) % (1.60) % Average interest rate swap net pay/(receive) rate (4.09) % (4.62) % (1.35) % For fiscal years 2024, 2023 and 2022, we had an average forward starting net pay-fixed rate swap balance of $672 million, $43 million and $48 million, respectively.
Amounts exclude forward starting swaps not yet in effect. 39 Fiscal Year Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding 2025 2024 2023 Average investment securities repo and other debt outstanding $ 64,472 $ 54,658 $ 44,027 Average net TBA dollar roll position outstanding - at cost $ 10,853 $ 5,389 $ 10,000 Average mortgage borrowings outstanding $ 75,325 $ 60,047 $ 54,027 Average notional amount of interest rate swaps outstanding (excluding forward starting swaps), net $ 48,921 $ 43,351 $ 47,012 Ratio of average interest rate swaps to mortgage borrowings outstanding 65 % 72 % 87 % Average interest rate swap pay-fixed rate (excluding forward starting swaps) 2.16 % 1.16 % 0.55 % Average interest rate swap receive-floating rate (4.34) % (5.25) % (5.17) % Average interest rate swap net pay/(receive) rate (2.18) % (4.09) % (4.62) % For fiscal years 2025, 2024 and 2023, we had an average forward starting net pay-fixed rate swap balance of $469 million, $672 million and $43 million, respectively.
The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2024 and 2023 compared to the prior year period (in millions): Impact of Changes in the Principal Elements of Economic Interest Expense Due to Change in Average Fiscal Year 2024 vs 2023 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 644 $ 552 $ 92 TBA dollar roll income - implied interest expense (214) (227) 13 Interest rate swap periodic income/cost 387 171 216 Total change in economic interest expense $ 817 $ 496 $ 321 Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 1,662 $ 40 $ 1,622 TBA dollar roll income - implied interest benefit/expense 265 (117) 382 Interest rate swap periodic income/cost (1,527) 32 (1,559) Total change in economic interest benefit/expense $ 400 $ (45) $ 445 Our average mortgage borrowings, inclusive of TBAs, increased 11% and decreased 13% for fiscal years 2024 and 2023, respectively, consistent with changes to our average investment portfolio.
The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2025 and 2024 compared to the prior year period (in millions): Impact of Changes in the Principal Elements of Economic Interest Expense Due to Change in Average Fiscal Year 2025 vs 2024 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ (83) $ 526 $ (609) TBA dollar roll income - implied interest expense 186 283 (97) Interest rate swap periodic income/cost 778 (233) 1,011 Total change in economic interest expense $ 881 $ 576 $ 305 Due to Change in Average Fiscal Year 2024 vs 2023 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 644 $ 552 $ 92 TBA dollar roll income - implied interest benefit/expense (214) (227) 13 Interest rate swap periodic income/cost 387 171 216 Total change in economic interest benefit/expense $ 817 $ 496 $ 321 Our average mortgage borrowings, inclusive of TBAs, increased 25% and 11% for fiscal years 2025 and 2024, respectively, consistent with the increase to our average investment portfolio.
Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts): December 31, Balance Sheet Data 2024 2023 2022 Investment securities, at fair value of $66,348, $54,824 and $40,904, respectively, and other mortgage credit investments $ 66,412 $ 54,868 $ 40,929 Total assets $ 88,015 $ 71,596 $ 51,748 Repurchase agreements and other debt $ 60,862 $ 50,506 $ 36,357 Total liabilities $ 78,253 $ 63,339 $ 43,878 Total stockholders' equity $ 9,762 $ 8,257 $ 7,870 Net book value per common share 1 $ 9.00 $ 9.46 $ 10.76 Tangible net book value per common share 2 $ 8.41 $ 8.70 $ 9.84 Fiscal Year Statement of Comprehensive Income Data 2024 2023 2022 Interest income $ 2,949 $ 2,041 $ 1,590 Interest expense 2,931 2,287 625 Net interest income (expense) 18 (246) 965 Other gain (loss), net 955 497 (2,081) Operating expenses 110 96 74 Net income (loss) 863 155 (1,190) Dividends on preferred stock 132 123 105 Net income (loss) available (attributable) to common stockholders $ 731 $ 32 $ (1,295) Net income (loss) $ 863 $ 155 $ (1,190) Other comprehensive income (loss), net (74) 155 (973) Comprehensive income (loss) 789 310 (2,163) Dividends on preferred stock 132 123 105 Comprehensive income (loss) available (attributable) to common stockholders $ 657 $ 187 $ (2,268) Weighted average number of common shares outstanding - basic 783.4 618.4 537.0 Weighted average number of common shares outstanding - diluted 786.0 619.6 537.0 Net income (loss) per common share - basic $ 0.93 $ 0.05 $ (2.41) Net income (loss) per common share - diluted $ 0.93 $ 0.05 $ (2.41) Comprehensive income (loss) per common share - basic $ 0.84 $ 0.30 $ (4.22) Comprehensive income (loss) per common share - diluted $ 0.84 $ 0.30 $ (4.22) Dividends declared per common share $ 1.44 $ 1.44 $ 1.44 33 Fiscal Year Other Data (Unaudited) * 2024 2023 2022 Average investment securities - at par $ 61,613 $ 50,878 $ 47,761 Average investment securities - at cost $ 62,698 $ 52,262 $ 49,195 Net TBA portfolio - at par (as of period end) 3 $ 6,955 $ 5,331 $ 19,050 Net TBA portfolio - at cost (as of period end) 3 $ 6,887 $ 5,288 $ 18,407 Net TBA portfolio - at market value (as of period end) 3 $ 6,861 $ 5,354 $ 18,574 Net TBA portfolio - at carrying value (as of period end) 3,4 $ (26) $ 66 $ 167 Average net TBA dollar roll position - at cost $ 5,389 $ 10,000 $ 20,631 Average total assets - at fair value $ 79,058 $ 63,409 $ 61,028 Average repurchase agreements and other debt outstanding 5 $ 54,658 $ 44,027 $ 41,363 Average stockholders' equity 6 $ 8,885 $ 7,817 $ 8,475 Average tangible net book value "at risk" leverage 7 7.2:1 7.4:1 7.8:1 Tangible net book value "at risk" leverage (as of period end) 8 7.2:1 7.0:1 7.4:1 Economic return on tangible common equity 9 13.2 % 3.0 % (28.4) % Expenses % of average total assets 0.14 % 0.15 % 0.12 % Expenses % of average assets, including average net TBA position 0.13 % 0.13 % 0.09 % Expenses % of average stockholders' equity 1.24 % 1.23 % 0.87 % ________________________________ * Except as noted below, average numbers for each period are weighted based on days on our books and records. 1.
Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts): December 31, Balance Sheet Data 2025 2024 2023 Investment securities, at fair value of $81,719, $66,348 and 54,824, respectively, and other mortgage credit investments $ 81,789 $ 66,412 $ 54,868 Total assets $ 115,077 $ 88,015 $ 71,596 Repurchase agreements and other debt $ 85,342 $ 60,862 $ 50,506 Total liabilities $ 102,684 $ 78,253 $ 63,339 Total stockholders' equity $ 12,393 $ 9,762 $ 8,257 Net book value per common share 1 $ 9.35 $ 9.00 $ 9.46 Tangible net book value per common share 2 $ 8.88 $ 8.41 $ 8.70 Fiscal Year Statement of Comprehensive Income Data 2025 2024 2023 Interest income $ 3,523 $ 2,949 $ 2,041 Interest expense 2,848 2,931 2,287 Net interest income (expense) 675 18 (246) Other gain, net 1,122 955 497 Operating expenses 127 110 96 Net income 1,670 863 155 Dividends on preferred stock 161 132 123 Net income available to common stockholders $ 1,509 $ 731 $ 32 Net income $ 1,670 $ 863 $ 155 Other comprehensive income (loss), net 268 (74) 155 Comprehensive income 1,938 789 310 Dividends on preferred stock 161 132 123 Comprehensive income available to common stockholders $ 1,777 $ 657 $ 187 Weighted average number of common shares outstanding - basic 1,020.0 783.4 618.4 Weighted average number of common shares outstanding - diluted 1,023.7 786.0 619.6 Net income per common share - basic $ 1.48 $ 0.93 $ 0.05 Net income per common share - diluted $ 1.47 $ 0.93 $ 0.05 Comprehensive income per common share - basic $ 1.74 $ 0.84 $ 0.30 Comprehensive income per common share - diluted $ 1.74 $ 0.84 $ 0.30 Dividends declared per common share $ 1.44 $ 1.44 $ 1.44 35 Fiscal Year Other Data (Unaudited) * 2025 2024 2023 Average investment securities - at par $ 71,766 $ 61,613 $ 50,878 Average investment securities - at cost $ 72,737 $ 62,698 $ 52,262 Net TBA portfolio - at par (as of period end) 3 $ 13,180 $ 6,955 $ 5,331 Net TBA portfolio - at cost (as of period end) 3 $ 12,917 $ 6,887 $ 5,288 Net TBA portfolio - at market value (as of period end) 3 $ 12,988 $ 6,861 $ 5,354 Net TBA portfolio - at carrying value (as of period end) 3,4 $ 71 $ (26) $ 66 Average net TBA dollar roll position - at cost $ 10,853 $ 5,389 $ 10,000 Average total assets - at fair value $ 100,770 $ 79,058 $ 63,409 Average repurchase agreements and other debt outstanding 5 $ 64,472 $ 54,658 $ 44,027 Average stockholders' equity 6 $ 10,663 $ 8,885 $ 7,817 Average tangible net book value "at risk" leverage 7 7.4:1 7.2:1 7.4:1 Tangible net book value "at risk" leverage (as of period end) 8 7.2:1 7.2:1 7.0:1 Economic return on tangible common equity 9 22.7 % 13.2 % 3.0 % Expenses % of average total assets 0.13 % 0.14 % 0.15 % Expenses % of average assets, including average net TBA position 0.11 % 0.13 % 0.13 % Expenses % of average stockholders' equity 1.19 % 1.24 % 1.23 % ________________________________ * Except as noted below, average numbers for each period are weighted based on days on our books and records. 1.
The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2024 and 2023 compared to the prior year period (in millions): Impact of Changes in the Principal Elements Impacting Economic Interest Income Due to Change in Average Fiscal Year 2024 vs 2023 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 908 $ 408 $ 500 Estimated "catch-up" premium amortization due to change in CPR forecast (46) — (46) Interest income, excluding "catch-up" premium amortization 862 408 454 TBA dollar roll income - implied interest income (224) (242) 18 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 638 $ 166 $ 472 Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 451 $ 99 $ 352 Estimated "catch-up" premium amortization due to change in CPR forecast 233 — 233 Interest income, excluding "catch-up" premium amortization 684 99 585 TBA dollar roll income - implied interest income (222) (384) 162 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 462 $ (285) $ 747 35 Our average investment portfolio (at cost), inclusive of TBAs, increased 9% and decreased 11% for fiscal years 2024 and 2023, respectively, primarily due to changes in our capital base.
The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2025 and 2024 compared to the prior year period (in millions): Impact of Changes in the Principal Elements Impacting Economic Interest Income Due to Change in Average Fiscal Year 2025 vs 2024 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 574 $ 472 $ 102 Estimated "catch-up" premium amortization due to change in CPR forecast 63 — 63 Interest income, excluding "catch-up" premium amortization 637 472 165 TBA dollar roll income - implied interest income 262 304 (42) Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 899 $ 776 $ 123 Due to Change in Average Fiscal Year 2024 vs 2023 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 908 $ 408 $ 500 Estimated "catch-up" premium amortization due to change in CPR forecast (46) — (46) Interest income, excluding "catch-up" premium amortization 862 408 454 TBA dollar roll income - implied interest income (224) (242) 18 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 638 $ 166 $ 472 37 Our average investment portfolio (at cost), inclusive of TBAs, increased 23% and 9% for fiscal years 2025 and 2024, respectively, primarily due to an increase in our capital base.
For information regarding the sensitivity of our tangible net book value per common share to changes in interest rates and mortgage spreads, please refer to Item 7A.
For information regarding the sensitivity of our tangible net book value per common share to changes in interest rates and mortgage spreads, please refer to Item 7A. Quantitative and Qualitative Disclosures about Market Risk in this form 10-K. ________________________________ 1.
As of December 31, 2024 and 2023, 47% and 43%, respectively, of our total repurchase agreements, including 49% and 45% or our investment securities repurchase agreements, respectively, were funded through the Fixed Income Clearing Corporation's GCF Repo service. Our primary financing sources are collateralized borrowings structured as repurchase agreements.
As of December 31, 2025 and 2024, 44% and 47%, respectively, of our total repurchase agreements, including 51% and 49% or our investment securities repurchase agreements, respectively, were funded through the Fixed Income Clearing Corporation's GCF Repo service. We primarily finance our assets through collateralized borrowings structured as repurchase agreements ("repo").
The following table presents a summary of our leverage ratios for the periods listed (dollars in millions): Investment Securities Repurchase Agreements and Other Debt 1 Net TBA Position Long/(Short) 2 Average Tangible Net Book Value "At Risk" Leverage during the Period 3 Tangible Net Book Value "At Risk" Leverage as of Period End 4 Quarter Ended Average Daily Amount Maximum Daily Amount Ending Amount Average Daily Amount Ending Amount December 31, 2024 $ 59,690 $ 63,759 $ 59,426 $ 5,936 $ 6,887 7.2:1 7.2:1 September 30, 2024 $ 59,322 $ 64,585 $ 63,468 $ 2,650 $ 4,067 7.2:1 7.2:1 June 30, 2024 $ 50,784 $ 55,507 $ 54,682 $ 6,805 $ 5,318 7.2:1 7.4:1 March 31, 2024 $ 48,730 $ 49,894 $ 48,216 $ 6,190 $ 8,405 7.0:1 7.1:1 December 31, 2023 $ 47,548 $ 52,643 $ 48,959 $ 4,993 $ 5,288 7.4:1 7.0:1 September 30, 2023 $ 47,073 $ 52,888 $ 51,931 $ 7,340 $ 2,407 7.5:1 7.9:1 June 30, 2023 $ 41,546 $ 42,408 $ 40,962 $ 9,985 $ 10,320 7.2:1 7.2:1 March 31, 2023 $ 39,824 $ 42,919 $ 42,022 $ 17,851 $ 10,385 7.7:1 7.2:1 December 31, 2022 $ 35,486 $ 39,399 $ 36,002 $ 18,988 $ 18,407 7.8:1 7.4:1 September 30, 2022 $ 40,530 $ 41,834 $ 39,169 $ 20,331 $ 19,116 8.1:1 8.7:1 June 30, 2022 $ 42,997 $ 44,243 $ 41,406 $ 19,653 $ 16,001 7.8:1 7.4:1 March 31, 2022 $ 46,570 $ 47,940 $ 44,150 $ 23,605 $ 20,152 7.8:1 7.5:1 ________________________________ 1.
The following table presents a summary of our leverage ratios for the periods listed (dollars in millions): Investment Securities Repurchase Agreements and Other Debt 1 Net TBA Position Long/(Short) 2 Average Tangible Net Book Value "At Risk" Leverage during the Period 3 Tangible Net Book Value "At Risk" Leverage as of Period End 4 Quarter Ended Average Daily Amount Maximum Daily Amount Ending Amount Average Daily Amount Ending Amount December 31, 2025 $ 69,943 $ 74,195 $ 73,002 $ 13,764 $ 12,917 7.4:1 7.2:1 September 30, 2025 $ 66,654 $ 70,066 $ 69,057 $ 10,163 $ 13,805 7.5:1 7.6:1 June 30, 2025 $ 59,469 $ 66,790 $ 66,052 $ 11,996 $ 8,162 7.5:1 7.6:1 March 31, 2025 $ 61,707 $ 63,789 $ 63,312 $ 7,428 $ 7,429 7.3:1 7.5:1 December 31, 2024 $ 59,690 $ 63,759 $ 59,426 $ 5,936 $ 6,887 7.2:1 7.2:1 September 30, 2024 $ 59,322 $ 64,585 $ 63,468 $ 2,650 $ 4,067 7.2:1 7.2:1 June 30, 2024 $ 50,784 $ 55,507 $ 54,682 $ 6,805 $ 5,318 7.2:1 7.4:1 March 31, 2024 $ 48,730 $ 49,894 $ 48,216 $ 6,190 $ 8,405 7.0:1 7.1:1 December 31, 2023 $ 47,548 $ 52,643 $ 48,959 $ 4,993 $ 5,288 7.4:1 7.0:1 September 30, 2023 $ 47,073 $ 52,888 $ 51,931 $ 7,340 $ 2,407 7.5:1 7.9:1 June 30, 2023 $ 41,546 $ 42,408 $ 40,962 $ 9,985 $ 10,320 7.2:1 7.2:1 March 31, 2023 $ 39,824 $ 42,919 $ 42,022 $ 17,851 $ 10,385 7.7:1 7.2:1 ________________________________ 1.
Treasury and Agency RMBS bond portfolio; • fluctuations in the yield curve; • the level, degree and extent of volatility in interest rates or the yield on our assets relative to interest rate benchmarks; • fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS; • the availability and terms of financing and our hedge positions; • changes in the market value of our assets, including from changes in net interest spreads, market liquidity or depth, and changes in our "at risk" leverage or hedge positions; • the effectiveness of our risk mitigation strategies; 42 • conditions in the market for Agency RMBS and other mortgage securities, including changes in the available supply of such securities or investor appetite therefor; • actions by the federal, state, or local governments that affect the economy, the housing sector or financial markets; • the direct or indirect effects of geopolitical events, including war, terrorism, civil discord, embargos, trade or other disputes, or natural disasters, on conditions in the markets for Agency RMBS or other mortgage securities, the terms or availability of funding for our business, or our ongoing business operations; • the availability of personnel, operational resources, information technology and other systems to conduct our operations; • changes to laws, regulations, rules or policies that affect the GSE's, the primary or secondary mortgage markets in which we participate or U.S. housing finance activity, including actions that would end or alter the conservatorships of Fannie Mae or Freddie Mac or their quasi-governmental status; and • legislative or regulatory actions that affect our status as a REIT or our exemption from the Investment Company Act of 1940.
Treasury and Agency RMBS bond portfolio or to influence funding markets; • changes in U.S. government entity purchases or dispositions of Agency RMBS or other actions that directly or indirectly increase demand or supply of Agency RMBS or affect prepayment speeds; • the direct or indirect effects of actions by the federal, state, or local governments that affect the economy, the housing sector or financial markets, including actions relating to fiscal policy; • the direct or indirect effects of geopolitical events, including war, terrorism, civil discord, embargos, trade or other disputes, or natural disasters, on conditions in the markets for Agency RMBS or other mortgage securities, the terms or availability of funding for our business, or our ongoing business operations; • the availability of personnel, operational resources, information technology and other systems to conduct our operations; • changes to laws, regulations, rules or policies that affect the GSE's, the primary or secondary mortgage markets in which we participate or U.S. housing finance activity, including actions that would end or alter the conservatorships of Fannie Mae or Freddie Mac or their quasi-governmental status; and • legislative or regulatory actions that affect our status as a REIT or our exemption from the Investment Company Act of 1940.
December 31, 2024 December 31, 2023 Mortgage Borrowings Amount % Amount % Investment securities repurchase agreements 1,2 $ 59,362 90 % $ 48,879 90 % Debt of consolidated variable interest entities, at fair value 64 — % 80 — % Total debt 59,426 90 % 48,959 90 % TBA and forward settling non-Agency securities, at cost 6,887 10 % 5,288 10 % Total mortgage borrowings $ 66,313 100 % $ 54,247 100 % ________________________________ 1.
December 31, 2025 December 31, 2024 Mortgage Borrowings Amount % Amount % Investment securities repurchase agreements 1,2 $ 72,946 85 % $ 59,362 90 % Debt of consolidated variable interest entities, at fair value 56 — % 64 — % Total debt 73,002 85 % 59,426 90 % TBA and forward settling non-Agency securities, at cost 12,917 15 % 6,887 10 % Total mortgage borrowings $ 85,919 100 % $ 66,313 100 % ________________________________ 1.
As of December 31, 2024, the weighted average haircut on our repurchase agreements was approximately 3.2% of the value of our collateral, compared to 3.1% as of December 31, 2023.
As of December 31, 2025, the weighted average haircut and initial margin on our repurchase agreements were approximately 3.1% of the value of our collateral, compared to 3.2% as of December 31, 2024. We were in compliance with all margin requirements as of December 31, 2025.
Treasury 4.03% 4.34% 4.56% 4.12% 4.78% +75 bps 30-Year Fixed Rate Agency Price: 2.5% $85.24 $82.77 $81.87 $86.22 $81.38 -$3.86 3.0% $88.58 $86.16 $85.26 $89.68 $84.88 -$3.70 3.5% $91.86 $89.61 $88.67 $93.09 $88.38 -$3.48 4.0% $94.69 $92.74 $91.68 $95.98 $91.32 -$3.37 4.5% $97.04 $95.34 $94.45 $98.27 $93.98 -$3.06 5.0% $99.04 $97.70 $96.81 $99.90 $96.44 -$2.60 5.5% $100.56 $99.58 $98.76 $101.15 $98.61 -$1.95 6.0% $101.63 $100.98 $100.39 $102.19 $100.45 -$1.18 6.5% $102.51 $102.21 $101.88 $103.10 $102.10 -$0.41 15-Year Fixed Rate Agency Price: 1.5% $86.86 $86.69 $85.61 $89.16 $85.80 -$1.06 2.0% $89.47 $88.71 $88.00 $91.41 $88.34 -$1.13 2.5% $92.14 $91.07 $90.44 $93.68 $90.83 -$1.31 3.0% $94.30 $93.17 $92.61 $95.82 $93.12 -$1.18 3.5% $96.39 $95.13 $94.61 $97.88 $94.56 -$1.83 4.0% $98.10 $96.95 $96.24 $99.28 $96.01 -$2.09 ________________________________ 1.
Treasury 4.78% 4.57% 4.78% 4.73% 4.85% +7 bps 30-Year Fixed Rate Agency Price: 2.5% $81.38 $83.05 $82.98 $84.25 $84.63 +$3.25 3.0% $84.88 $86.58 $86.55 $87.85 $88.50 +$3.62 3.5% $88.38 $90.11 $90.07 $91.40 $92.53 +$4.15 4.0% $91.32 $93.10 $93.02 $94.27 $94.95 +$3.63 4.5% $93.98 $95.55 $95.67 $97.02 $97.70 +$3.72 5.0% $96.44 $97.89 $98.03 $99.19 $99.83 +$3.39 5.5% $98.61 $99.79 $99.99 $100.84 $101.45 +$2.84 6.0% $100.45 $101.49 $101.63 $102.16 $102.69 +$2.24 6.5% $102.10 $103.08 $103.22 $103.34 $103.94 +$1.84 15-Year Fixed Rate Agency Price: 1.5% $85.80 $87.69 $88.84 $89.48 $90.39 +$4.59 2.0% $88.34 $90.30 $91.38 $91.97 $92.52 +$4.18 2.5% $90.83 $92.44 $93.38 $94.05 $94.55 +$3.72 3.0% $93.12 $94.55 $95.34 $95.83 $96.23 +$3.11 3.5% $94.56 $96.16 $96.53 $96.89 $97.23 +$2.67 4.0% $96.01 $97.37 $97.81 $98.36 $98.67 +$2.66 ________________________________ 1.
Please refer to Note 9 of our Consolidated Financial Statements in this Form 10-K for further details regarding our recent equity capital transactions.
As of December 31, 2025, $1.0 billion remained authorized to repurchase shares of our common stock through December 31, 2026. Please refer to Note 9 of our Consolidated Financial Statements in this Form 10-K for further details regarding our recent equity capital transactions.
The following table is a summary of our investment securities (including TBA securities) as of December 31, 2024 and 2023 (dollars in millions): December 31, 2024 December 31, 2023 Investment Securities (Includes TBAs) 1 Amortized Cost Fair Value Average Coupon % Amortized Cost Fair Value Average Coupon % Fixed rate Agency RMBS and TBA securities: ≤ 15-year: ≤ 15-year RMBS $ 97 $ 90 2.68 % — % $ 759 $ 718 3.25 % 1 % 15-year TBA securities — — — % — % 89 91 5.00 % — % Total ≤ 15-year 97 90 2.68 % — % 848 809 3.44 % 1 % 20-year RMBS 578 506 3.12 % 1 % 872 768 2.82 % 1 % 30-year: 30-year RMBS 66,464 63,453 5.01 % 87 % 53,658 51,675 4.82 % 86 % 30-year TBA securities, net 2 6,887 6,861 5.37 % 9 % 5,199 5,263 5.50 % 9 % Total 30-year 73,351 70,314 5.04 % 96 % 58,857 56,938 4.88 % 95 % Total fixed rate Agency RMBS and TBA securities 74,026 70,910 5.02 % 97 % 60,577 58,515 4.83 % 97 % Adjustable rate Agency RMBS 796 790 4.85 % 1 % 293 290 4.67 % — % Multifamily 485 476 4.62 % 1 % 161 162 4.47 % — % CMO Agency RMBS: CMO 102 96 3.34 % — % 127 120 3.28 % — % Interest-only strips 35 30 2.08 % — % 40 35 1.77 % — % Principal-only strips 25 23 — % — % 27 26 — % — % Total CMO Agency RMBS 3 162 149 3.34 % — % 194 181 3.28 % 1 % Total Agency RMBS and TBA securities 3 75,469 72,325 5.02 % 99 % 61,225 59,148 4.83 % 98 % Non-Agency RMBS 1,3 17 15 5.29 % — % 43 34 4.61 % — % CMBS 3 264 236 6.59 % — % 303 273 7.27 % — % CRT 583 633 10.44 % 1 % 682 723 10.45 % 1 % Total investment securities 3 $ 76,333 $ 73,209 5.06 % 100 % $ 62,253 $ 60,178 4.90 % 100 % ________________________________ 1.
The following table is a summary of our investment securities (including TBA securities) as of December 31, 2025 and 2024 (dollars in millions): December 31, 2025 December 31, 2024 Investment Securities (Includes TBAs) 1 Amortized Cost Fair Value Average Coupon % Amortized Cost Fair Value Average Coupon % Fixed rate Agency RMBS and TBA securities: ≤ 15-year: ≤ 15-year RMBS $ 251 $ 248 4.47 % — % $ 97 $ 90 2.68 % — % 15-year TBA securities 151 151 5.29 % — % — — — % — % Total ≤ 15-year 402 399 4.78 % — % 97 90 2.68 % — % 20-year RMBS 238 227 3.76 % — % 578 506 3.12 % 1 % 30-year: 30-year RMBS 77,154 77,008 5.19 % 81 % 66,464 63,453 5.01 % 87 % 30-year TBA securities, net 2 12,766 12,837 4.72 % 14 % 6,887 6,861 5.37 % 9 % Total 30-year 89,920 89,845 5.12 % 95 % 73,351 70,314 5.04 % 96 % Total fixed rate Agency RMBS and TBA securities 90,560 90,471 5.12 % 96 % 74,026 70,910 5.02 % 97 % Adjustable rate Agency RMBS 858 867 4.87 % 1 % 796 790 4.85 % 1 % Multifamily 2,521 2,539 4.36 % 3 % 485 476 4.62 % 1 % CMO Agency RMBS: CMO 85 83 3.27 % — % 102 96 3.34 % — % Interest-only strips 100 96 0.52 % — % 35 30 2.08 % — % Principal-only strips 22 20 — % — % 25 23 — % — % Total CMO Agency RMBS 3 207 199 3.27 % — % 162 149 3.34 % — % Total Agency RMBS and TBA securities 3 94,146 94,076 5.09 % 99 % 75,469 72,325 5.02 % 99 % Non-Agency RMBS 1,3 16 15 5.12 % — % 17 15 5.29 % — % CMBS 3 11 10 6.00 % — % 264 236 6.59 % — % CRT 561 606 10.00 % 1 % 583 633 10.44 % 1 % Total investment securities 3 $ 94,734 $ 94,707 5.12 % 100 % $ 76,333 $ 73,209 5.06 % 100 % ________________________________ 1.
As of December 31, 2024, approximately 9% of our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio primarily consisted of Agency RMBS, which had an average one-year CPR forecast of 7% as of December 31, 2024.
We manage this liquidity risk by monitoring factors that influence prepayment activity and through disciplined asset selection. As of December 31, 2025, approximately 14% of our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio, primarily consisting of Agency RMBS, had an average one-year CPR forecast of 12%.
Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “intend,” “outlook,” “potential,” “forecast,” “estimate,” “will,” “could,” “should,” “likely” and other similar, correlative or comparable words and expressions. Forward-looking statements are based on management’s assumptions, projections and beliefs as of the date of this Annual Report, but they involve a number of risks and uncertainties.
Forward-looking statements are typically identified by words such as "believe," "plan," "expect," "anticipate," "see," "intend," "outlook," "potential," "forecast," "estimate," "will," "could," "should" "likely" and other similar, correlative or comparable words and expressions. Forward-looking statements are based on management's assumptions, projections and beliefs as of the date of this Annual Report, but they involve a number of risks and uncertainties.
Our duration gap, which measures the estimated difference between the interest rate sensitivity of our assets and our liabilities, inclusive of interest rate hedges, extended to 0.3 years as of December 31, 2024, from -0.5 years as of December 31, 2023, consistent with higher long-term rates and shifts in portfolio and hedge composition.
Our duration gap, which measures the estimated difference between the interest rate sensitivity of our assets and liabilities including hedges, extended slightly to 0.4 years as of year end, compared to 0.3 years as of December 31, 2024.
Interest rate swap periodic income declined for fiscal years 2024 and 2023 primarily due to higher pay rates on our pay-fixed swaps largely driven by the maturity of low cost interest rate swaps. The following is a summary of our interest rate swaps outstanding during fiscal years 2024, 2023 and 2022 (dollars in millions).
Interest rate swap periodic income declined for fiscal years 2025 and 2024, primarily due to higher pay rates on our pay-fixed swaps, largely reflecting the maturity of lower-cost legacy swaps, and lower receive rates. The ratio of interest rate swaps outstanding to mortgage borrowings also declined, reflecting a reduction in the Company's total hedge ratio and shifts in hedge composition.
Collateral requirements under our derivative agreements are subject to our counterparties' assessment of their maximum risk of loss associated with the derivative instrument, referred to as the initial or minimum margin requirement, and may be adjusted based on changes in market volatility and other factors.
Collateral requirements under our derivative agreements are typically subject to initial and variation margin requirements, similar to those for centrally cleared repo transactions, and may be adjusted based on changes in the value of the derivative agreements, collateral values, market volatility, and other factors.
We enter into repurchase agreements, or "repo," through bi-lateral arrangements with financial institutions and independent dealers. We also enter into third-party repurchase agreements through our wholly-owned registered broker-dealer subsidiary, Bethesda Securities, LLC, such as tri-party repo offered through the FICC's GCF Repo service.
We enter into these agreements on a bilateral basis with financial institutions and independent dealers, as well as through tri-party and centrally cleared repo platforms—such as the FICC's GCF Repo service—accessed through our wholly owned, registered broker-dealer subsidiary, Bethesda Securities, LLC. We manage our repo funding through counterparty diversification, maintaining a suitable maturity profile, interest rate hedging, and other strategies.
This compares to $5.2 billion of unencumbered assets, or 67% of tangible equity, as of December 31, 2023, consisting of $5.1 billion of cash and unencumbered Agency RMBS and $0.1 billion of unencumbered credit assets.
This compares to $6.2 billion of unencumbered assets, or 67% of tangible equity, as of December 31, 2024, consisting of $6.1 billion of cash and unencumbered Agency RMBS and $0.1 billion of unencumbered credit assets. 43 For additional details regarding assets pledged under our repo and derivative agreements refer to Note 6 to our Consolidated Financial Statements in this Form 10-K.
Treasury Spread 140 139 149 140 145 +5 30-Year Agency Current Coupon Yield to 10-Year U.S. Treasury Spread 137 140 147 118 126 -11 30-Year Agency Current Coupon Yield to 5/10-Year U.S.
Treasury Spread 145 156 168 146 131 -14 30-Year Agency Current Coupon Yield to 10-Year U.S. Treasury Spread 126 130 125 105 87 -39 30-Year Agency Current Coupon Yield to 5/10-Year U.S.
Counterparty Risk Collateral requirements imposed by counterparties subject us to the risk that the counterparty does not return pledged assets to us as and when required. We attempt to manage this risk by monitoring our collateral positions and limiting our counterparties to registered clearinghouses and major financial institutions with acceptable credit ratings.
Counterparty Risk Collateral requirements imposed by counterparties subject us to the risk that pledged assets may not be returned to us as and when required.
Treasury Security Rate: 2-Year U.S. Treasury 4.25% 4.62% 4.76% 3.64% 4.24% -1 bps 5-Year U.S. Treasury 3.85% 4.21% 4.38% 3.56% 4.38% +53 bps 10-Year U.S. Treasury 3.88% 4.20% 4.40% 3.78% 4.57% +69 bps 30-Year U.S.
Treasury Security Rate: 2-Year U.S. Treasury 4.24% 3.89% 3.72% 3.61% 3.48% -76 bps 5-Year U.S. Treasury 4.38% 3.95% 3.80% 3.74% 3.73% -65 bps 10-Year U.S. Treasury 4.57% 4.21% 4.23% 4.15% 4.17% -40 bps 30-Year U.S.
Factors that could cause actual results to vary from our forward-looking statements include, but are not limited to, the following: • changes in U.S. monetary policy or interest rates, including actions taken by the Federal Reserve to normalize monetary policy and to reduce the size of its U.S.
Factors that could cause actual results to vary from our forward-looking statements include, but are not limited to, the following: • the level, degree and extent of volatility in interest rates or the yield on our assets relative to interest rate benchmarks; • fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS; • the availability and terms of our financing and hedge positions; • changes in the market value of our assets, including from changes in net interest spreads, market liquidity or depth, and changes in our "at risk" leverage or hedge positions; • fluctuations in the yield curve; • the effectiveness of our risk mitigation strategies; • conditions in the market for Agency RMBS and other mortgage securities, including changes in the available supply of such securities or investor appetite therefor; • changes in U.S. monetary policy or interest rates, including actions taken by the Federal Reserve to adjust the size or composition of its U.S.
Treasury Spread 139 139 149 129 135 -4 30-Year Agency Current Coupon Yield 5.25% 5.60% 5.87% 4.96% 5.83% +58 bps 30-Year Mortgage Rate 6.56% 6.74% 6.94% 6.14% 6.86% +30 bps Credit Spread (in bps): 2 CRT M2 206 182 166 159 137 -69 CMBS AAA 118 88 100 91 72 -46 CDX IG 56 51 54 53 50 -6 ________________________________ 1. 30-Year Current Coupon Yield represents yield on new production Agency RMBS. 30-Year Current Coupon Yields are sourced from Bloomberg and 30-Year Mortgage Rates are sourced from Clear Blue. 2.
Treasury Spread 142 150 157 137 123 -19 30-Year Agency Current Coupon Yield to 3/5/10-Year Swap Spread 177 183 197 174 151 -26 30-Year Agency Current Coupon Yield 5.83% 5.51% 5.48% 5.20% 5.04% -79 bps 30-Year Mortgage Rate 6.86% 6.60% 6.67% 6.32% 6.16% -70 bps Credit Spread (in bps): 2 CRT M2 137 163 155 151 150 +13 CMBS AAA 72 94 86 77 78 +6 CDX IG 50 61 51 52 50 — CDX HY 310 373 316 318 314 +4 ________________________________ 1. 30-Year Current Coupon Yield represents the yield on new production Agency RMBS. 30-Year Current Coupon Yields are sourced from Bloomberg and 30-Year Mortgage Rates are sourced from Clear Blue. 2.
These dynamics provided an improved investment backdrop that enabled AGNC to generate a positive economic return of 13.2% in 2024, comprised of our monthly dividends totaling $1.44 per common share for the year and a modest decline of our tangible net book value of $0.29 per common share.
This compares to total comprehensive income of $0.84 per diluted common share and an economic return of 13.2% for 2024, comprised of $1.44 in dividends and a $0.29 decline in tangible net book value per common share. Net spread and dollar roll income (a non-GAAP measure) per diluted common share decreased to $1.50 in 2025 from $1.88 in 2024.
However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position. 40 Collateral Requirements and Unencumbered Assets Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value.
These transactions may also benefit from lower implied costs, or "specialness." However, if rolling TBA contracts into future months becomes uneconomical, we may need to take physical delivery of the underlying securities and fund those securities with other sources, potentially reducing our liquidity position. 42 Collateral Requirements and Unencumbered Assets Borrowing capacity under our repurchase agreements is influenced by counterparty margin requirements, collateral values, interest rates, risk limits, and counterparties' willingness and ability to lend.
The FICC assesses margin on the last day of each month, prior to the factor release date, based on its internally projected pay-down rates (referred to as the "blackout period exposure adjustment" or "blackout margin"). On the factor release date, the blackout margin is released and collateralization requirements are adjusted to actual factor data.
The FICC assesses margin on the last business day of each month—prior to the factor release—using internally projected pay-down rates and subsequently adjusts collateral requirements to reflect the actual factor data when released. The timing difference between margin calls related to principal pay-downs and our receipt of the corresponding cash flows temporarily reduces our available liquidity each month.
Quantitative and Qualitative Disclosures about Market Risk in this form 10-K. 26 Market Information The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below: Interest Rate/Security Price 1 Dec. 31, 2023 Mar. 31, 2024 June 30, 2024 Sept. 30, 2024 Dec. 31, 2024 Dec. 31, 2024 vs Dec. 31, 2023 Target Federal Funds Rate: Target Federal Funds Rate - Upper Band 5.50% 5.50% 5.50% 5.00% 4.50% -100 bps SOFR: SOFR Rate 5.38% 5.34% 5.33% 4.96% 4.49% -89 bps SOFR Interest Rate Swap Rate: 2-Year Swap 4.07% 4.55% 4.61% 3.44% 4.08% +1 bps 5-Year Swap 3.53% 3.98% 4.10% 3.25% 4.04% +51 bps 10-Year Swap 3.47% 3.84% 3.98% 3.32% 4.07% +60 bps 30-Year Swap 3.32% 3.62% 3.76% 3.30% 3.93% +61 bps U.S.
Agency RMBS with favorable prepayment attributes include: (i) specified pools backed by lower balance loans with original loan balances of up to $200K, HARP pools (defined as pools that were issued between May 2009 and December 2018 and backed by 100% refinance loans with original LTVs ≥ 80%), and pools backed by loans 100% originated in New York and Puerto Rico and (ii) other pools backed by loans with credit, loan balances, geographies, occupancy types, and other characteristics that exhibit favorable prepayment behavior. 28 Market Information The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below: Interest Rate/Security Price 1 Dec. 31, 2024 Mar. 31, 2025 June 30, 2025 Sept. 30, 2025 Dec. 31, 2025 Dec. 31, 2025 vs Dec. 31, 2024 Target Federal Funds Rate: Target Federal Funds Rate - Upper Band 4.50% 4.50% 4.50% 4.25% 3.75% -75 bps SOFR: SOFR Rate 4.49% 4.41% 4.45% 4.24% 3.87% -62 bps SOFR Interest Rate Swap Rate: 2-Year Swap 4.08% 3.72% 3.49% 3.40% 3.31% -77 bps 5-Year Swap 4.04% 3.65% 3.43% 3.39% 3.46% -58 bps 10-Year Swap 4.07% 3.76% 3.69% 3.66% 3.80% -27 bps 30-Year Swap 3.93% 3.79% 3.90% 3.93% 4.17% +24 bps U.S.
We concluded 2024 with $6.1 billion in cash and unencumbered Agency RMBS, representing 66% of tangible stockholders’ equity, compared to $5.1 billion and 66% of tangible equity as of December 31, 2023.
We ended the year with a large liquidity position of $7.6 billion in unencumbered cash and Agency RMBS, representing 64% of tangible equity, compared to $6.1 billion and 66%, respectively, as of December 31, 2024. 27 Lastly, given the convexity profile of our assets and the significant decline in interest rate volatility, we increased our receiver swaption position by $6.9 billion during the year to provide additional protection in a declining rate environment.
Actual CPRs for 2024 averaged 7.5%, slightly up from 6.3% in 2023. AGNC's average and ending "at risk" leverage for 2024 was 7.2x tangible stockholders’ equity, compared to 7.4x and 7.0x, respectively, for 2023.
As of December 31, 2025, our "at risk" leverage was 7.2x tangible equity, unchanged from December 31, 2024. Average leverage for the year was 7.4x, compared to 7.2x for the prior year.
The weighted average coupon on our fixed-rate Agency RMBS and TBA securities increased to 5.02% at the end of 2024, up from 4.83% at the end of 2023. The average projected life Constant Prepayment Rate (CPR) for the portfolio decreased to 7.7% at year-end, from 11.4% at the end of 2023.
The average projected life Constant Prepayment Rate ("CPR") for our portfolio increased to 9.6% as of December 31, 2025, from 7.7% as of December 31, 2024, largely reflecting a 70 basis point decline in the average 30-year mortgage rate, which was 6.16% at year end. Actual CPRs averaged 8.4% for the year, compared to 7.5% for the prior year.
The use of TBA dollar roll transactions increases our funding diversification, expands our available pool of assets, and increases our overall liquidity position, as TBA contracts typically have lower implied haircuts relative to Agency RMBS pools funded with repo financing.
Our repurchase agreement counterparties are not obligated to renew or enter into new borrowings upon the maturity of existing agreements. TBA dollar roll transactions enhance our funding diversification, expand our available pool of assets, and improve our liquidity position by typically requiring less collateral than Agency RMBS financed with repo.
Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution. Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During the fiscal year 2024, haircuts on our repo funding arrangements remained stable.
Collateral requirements for non-centrally cleared derivatives are set by the counterparty financial institution. Haircut levels and initial or additional minimum margin requirements reduce the amount of our unencumbered assets and limit our borrowing capacity.