Biggest changePortfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2023. 30 December 31, 2022 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.0% $ 46 $ 47 $ 41 100% 2.00% 103.1% 1.35% 25 7% 2.5% 261 275 240 100% 2.50% 105.6% 1.29% 37 8% 3.0% 531 540 504 99% 3.00% 101.6% 2.54% 60 10% 3.5% 490 501 473 100% 3.50% 102.2% 2.83% 57 12% 4.0% 342 352 336 93% 4.00% 103.2% 2.96% 60 13% ≥ 4.5% 3 3 3 97% 4.55% 102.8% 2.65% 144 17% Total ≤ 15-year 1,673 1,718 1,597 98% 3.25% 102.7% 2.47% 55 11% 20-year: ≤ 2.0% 846 872 721 —% 2.00% 103.1% 1.54% 27 5% 2.5% 367 385 322 —% 2.50% 105.0% 1.73% 30 5% 3.0% 30 31 28 97% 3.00% 103.8% 2.28% 41 8% 3.5% 137 139 131 81% 3.50% 101.9% 2.96% 113 10% ≥ 4.0% 166 174 163 96% 4.27% 104.5% 3.12% 72 11% Total 20-year: 1,546 1,601 1,365 21% 2.51% 103.6% 1.89% 40 6% 30-year: ≤ 3.0% 9,536 9,463 8,112 35% 2.45% 101.9% 2.16% 21 6% 3.5% 7,669 7,927 7,133 82% 3.50% 104.0% 2.84% 83 7% 4.0% 8,587 9,012 8,243 83% 4.00% 105.8% 3.08% 68 8% 4.5% 11,663 11,850 11,364 52% 4.50% 103.5% 3.94% 28 7% 5.0% 11,762 11,674 11,641 19% 5.00% 101.7% 4.71% 8 7% 5.5% 7,589 7,558 7,635 12% 5.50% 102.0% 5.15% 6 9% 6.0% 532 543 547 50% 6.00% 103.8% 5.22% 6 12% ≥ 6.5% 103 107 106 21% 6.50% 104.3% 5.32% 9 18% Total 30-year 57,441 58,134 54,781 46% 4.20% 103.5% 3.33% 42 7% Total fixed rate $ 60,660 $ 61,453 $ 57,743 46% 4.13% 103.5% 3.25% 43 7% ________________________________ 1.
Biggest changeAs of December 31, 2024 and 2023, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 4.77% and 4.41%, respectively. 29 The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2024 and 2023 (dollars in millions): December 31, 2024 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: 2.0% 34 35 30 100% 2.00% 102.6% 1.34% 48 8% 2.5% 12 12 12 100% 2.50% 99.4% 2.80% 142 15% 3.0% 34 35 33 100% 3.00% 100.9% 2.38% 136 15% 3.5% 9 9 9 100% 3.50% 101.2% 2.61% 137 15% 4.0% 5 5 5 9% 4.00% 101.2% 1.96% 164 34% ≥ 4.5% 1 1 1 100% 4.50% 101.0% 2.71% 165 28% Total ≤ 15-year 95 97 90 95% 2.68% 101.4% 2.05% 107 14% 20-year: 2.5% 307 321 267 —% 2.50% 104.5% 1.74% 54 5% 3.0% 23 24 21 97% 3.00% 103.5% 2.29% 65 7% 3.5% 98 99 93 78% 3.50% 101.7% 2.97% 136 9% 4.0% 58 60 56 92% 4.00% 103.7% 3.09% 93 9% ≥ 4.5% 71 74 69 97% 4.64% 104.8% 3.42% 87 10% Total 20-year: 557 578 506 42% 3.12% 103.9% 2.33% 77 7% 30-year: ≤ 3.0% 3,734 3,726 3,052 66% 2.41% 97.9% 2.73% 43 6% 3.5% 4,910 5,114 4,439 86% 3.50% 104.1% 2.84% 109 6% 4.0% 5,980 6,302 5,567 90% 4.00% 105.7% 3.10% 92 7% 4.5% 8,206 8,273 7,786 45% 4.50% 103.4% 3.92% 55 8% 5.0% 12,013 11,898 11,663 32% 5.00% 99.6% 5.03% 20 7% 5.5% 19,627 19,758 19,502 31% 5.50% 100.4% 5.44% 15 7% 6.0% 13,334 13,517 13,512 38% 6.00% 101.6% 5.72% 16 9% ≥ 6.5% 4,641 4,763 4,793 37% 6.51% 102.7% 5.97% 15 11% Total 30-year 72,445 73,351 70,314 44% 5.04% 101.5% 4.74% 36 8% Total fixed rate $ 73,097 $ 74,026 $ 70,910 44% 5.02% 101.5% 4.71% 36 8% ________________________________ 1.
RESULTS OF OPERATIONS Non-GAAP Financial Measures In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including "economic interest income," "economic interest expense," and "net spread and dollar roll income available to common stockholders" 1 and the related per common share measures and certain financial metrics derived from such non-GAAP information.
RESULTS OF OPERATIONS Non-GAAP Financial Measures In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including "economic interest income," "economic interest expense," and "net spread and dollar roll income available to common stockholders" and the related per common share measures and certain financial metrics derived from such non-GAAP information.
Amount represents the daily weighted average repurchase agreements outstanding for the period used to fund our investment securities and other debt. Amount excludes U.S. Treasury repurchase agreements and TBA contracts. Other debt includes debt of consolidated VIEs. 34 6. Average stockholders' equity calculated as average month-ended stockholders' equity during the period. 7.
Amount represents the daily weighted average repurchase agreements outstanding for the period used to fund our investment securities and other debt. Amount excludes U.S. Treasury repurchase agreements and TBA contracts. Other debt includes debt of consolidated VIEs. 6. Average stockholders' equity calculated as average month-ended stockholders' equity during the period. 7.
However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position. 41 Collateral Requirements and Unencumbered Assets Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value.
However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position. 40 Collateral Requirements and Unencumbered Assets Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value.
Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution. Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During the fiscal year 2023, haircuts on our repo funding arrangements remained stable.
Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution. Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During the fiscal year 2024, haircuts on our repo funding arrangements remained stable.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2022. For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2023 and 2022, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2023. For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2024 and 2023, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
Forward-looking statements speak only as of the date made, and we do not assume any duty and do not undertake to update forward-looking statements. A further discussion of risks and uncertainties that could cause actual results to differ from any of our forward-looking statements is included in this document under Item 1A. Risk Factors .
Forward-looking statements speak only as of the date made, and we do not assume any duty and do not undertake to update forward-looking statements. A further discussion of risks and uncertainties that could cause actual results to differ from any of our forward-looking statements is included under Item 1A. Risk Factors in Part I of this document.
Interest rate information is sourced from Bloomberg. 27 The following table summarizes mortgage and credit spreads as of each date presented below: Mortgage Rate/Credit Spread Dec. 31, 2022 Mar. 31, 2023 June 30, 2023 Sept. 30, 2023 Dec. 31, 2023 Dec. 31, 2023 vs Dec. 31, 2022 Mortgage Rate: 1 30-Year Agency Current Coupon Yield to 5-Year U.S.
Interest rate information is sourced from Bloomberg. 27 The following table summarizes mortgage and credit spreads as of each date presented below: Mortgage Rate/Credit Spread Dec. 31, 2023 Mar. 31, 2024 June 30, 2024 Sept. 30, 2024 Dec. 31, 2024 Dec. 31, 2024 vs Dec. 31, 2023 Mortgage Rate: 1 30-Year Agency Current Coupon Yield to 5-Year U.S.
Reported in interest income in our consolidated statements of comprehensive income. 2. Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. 3.
Reported in interest income in our consolidated statements of comprehensive income. 2. Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. 38 3.
OFF-BALANCE SHEET ARRANGEMENTS As of December 31, 2023, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
OFF-BALANCE SHEET ARRANGEMENTS As of December 31, 2024, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
As of December 31, 2023, we had met all our margin requirements. The value of Agency RMBS collateral is impacted by market factors and is reduced by monthly principal pay-downs on the underlying mortgage pools.
As of December 31, 2024, we had met all our margin requirements. The value of Agency RMBS collateral is impacted by market factors and is reduced by monthly principal pay-downs on the underlying mortgage pools.
Treasury rate as of period end 4 3.88 % 3.88 % 1.51 % ________________________________ 1. Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations. 2.
Treasury rate as of period end 4 4.57 % 3.88 % 3.88 % ________________________________ 1. Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations. 2.
Our MD&A is presented in the following sections: • Executive Overview • Financial Condition • Summary of Critical Accounting Estimates • Results of Operations • Liquidity and Capital Resources • Off-Balance Sheet Arrangements • Forward-Looking Statements EXECUTIVE OVERVIEW We are a leading provider of private capital to the U.S. housing market, enhancing liquidity in the residential real estate mortgage markets and, in turn, facilitating home ownership in the U.S.
Our MD&A is presented in the following sections: • Executive Overview • Financial Condition • Summary of Critical Accounting Estimates • Results of Operations • Liquidity and Capital Resources • Off-Balance Sheet Arrangements • Forward-Looking Statements • Website and Social Media Disclosure EXECUTIVE OVERVIEW We are a leading provider of private capital to the U.S. housing market, enhancing liquidity in the residential real estate mortgage markets and, in turn, facilitating home ownership in the U.S.
The combined cost of funds for total mortgage borrowings outstanding, before interest rate swap costs, is calculated on a weighted average basis based on average investment securities repurchase agreements, other debt and TBA securities outstanding during the period and their respective cost of funds. 5.
The combined cost of funds for total mortgage borrowings outstanding, before interest rate swap periodic income, is calculated on a weighted average basis based on average investment securities repurchase agreements, other debt and TBA securities outstanding during the period and their respective cost of funds. 5.
Please refer to Note 9 of our Consolidated Financial Statements in this Form 10-K for further details regarding our recent equity capital transactions, if any.
Please refer to Note 9 of our Consolidated Financial Statements in this Form 10-K for further details regarding our recent equity capital transactions.
As of December 31, 2023, approximately 9% of our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio primarily consisted of Agency RMBS, which had an average one-year CPR forecast of 9%.
As of December 31, 2024, approximately 9% of our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio primarily consisted of Agency RMBS, which had an average one-year CPR forecast of 7% as of December 31, 2024.
Additionally, as of December 31, 2023, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.
Additionally, as of December 31, 2024, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.
The weighted average cost basis of our securities as of December 31, 2023 was 102.2% of par value; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets. 31 Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates.
The weighted average cost basis of our securities as of December 31, 2024 was 101.5% of par value; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets. 31 Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates.
Treasury and Agency RMBS bond portfolio; • fluctuations in the yield curve; • the level, degree and extent of volatility in interest rates or the yield on our assets relative to interest rate benchmarks; • fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS; • the availability and terms of financing and our hedge positions; • changes in the market value of our assets, including from changes in net interest spreads, market liquidity or depth, and changes in our "at risk" leverage or hedge positions; • the effectiveness of our risk mitigation strategies; 43 • conditions in the market for Agency RMBS and other mortgage securities, including changes in the available supply of such securities or investor appetite therefor; • actions by the federal, state, or local governments that affect the economy, the housing sector or financial markets; • the direct or indirect effects of geopolitical events, including war, terrorism, civil discord, embargos, trade or other disputes, or natural disasters, on conditions in the markets for Agency RMBS or other mortgage securities, the terms or availability of funding for our business, or our ongoing business operations; • the availability of personnel, operational resources, information technology and other systems to conduct our operations; • changes to laws, regulations, rules or policies that affect U.S. housing finance activity, the GSE's or the markets for Agency RMBS; and • legislative or regulatory changes that affect our status as a REIT, our exemption from the Investment Company Act of 1940 or the mortgage markets in which we participate.
Treasury and Agency RMBS bond portfolio; • fluctuations in the yield curve; • the level, degree and extent of volatility in interest rates or the yield on our assets relative to interest rate benchmarks; • fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS; • the availability and terms of financing and our hedge positions; • changes in the market value of our assets, including from changes in net interest spreads, market liquidity or depth, and changes in our "at risk" leverage or hedge positions; • the effectiveness of our risk mitigation strategies; 42 • conditions in the market for Agency RMBS and other mortgage securities, including changes in the available supply of such securities or investor appetite therefor; • actions by the federal, state, or local governments that affect the economy, the housing sector or financial markets; • the direct or indirect effects of geopolitical events, including war, terrorism, civil discord, embargos, trade or other disputes, or natural disasters, on conditions in the markets for Agency RMBS or other mortgage securities, the terms or availability of funding for our business, or our ongoing business operations; • the availability of personnel, operational resources, information technology and other systems to conduct our operations; • changes to laws, regulations, rules or policies that affect the GSE's, the primary or secondary mortgage markets in which we participate or U.S. housing finance activity, including actions that would end or alter the conservatorships of Fannie Mae or Freddie Mac or their quasi-governmental status; and • legislative or regulatory actions that affect our status as a REIT or our exemption from the Investment Company Act of 1940.
Our tangible net book value "at risk" leverage ratio was 7.0x and 7.4x as of December 31, 2023 and 2022, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2023 and 2022 (dollars in millions).
Our tangible net book value "at risk" leverage ratio was 7.2x and 7.0x as of December 31, 2024 and 2023, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2024 and 2023 (dollars in millions).
As of December 31, 2023 and 2022, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 4.41% and 3.37%, respectively. 29 The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2023 and 2022 (dollars in millions): December 31, 2023 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.5% 58 59 54 100% 2.16% 101.7% 1.77% 65 10% 3.0% 442 450 423 99% 3.00% 101.5% 2.54% 71 10% 3.5% 14 14 13 100% 3.50% 101.5% 2.60% 126 14% 4.0% 229 235 227 95% 4.00% 102.8% 2.98% 70 13% 4.5% 1 1 1 99% 4.50% 101.7% 2.70% 154 21% 5.0% 90 89 91 —% 5.00% 100.9% 2.54% 168 41% Total ≤ 15-year 834 848 809 87% 3.44% 101.9% 2.62% 71 11% 20-year: ≤ 2.0% 219 225 188 —% 2.00% 102.6% 1.58% 37 5% 2.5% 337 352 301 —% 2.50% 104.7% 1.72% 42 6% 3.0% 27 28 25 97% 3.00% 103.6% 2.28% 53 8% 3.5% 117 119 113 79% 3.50% 101.7% 2.96% 125 10% ≥ 4.0% 142 148 141 96% 4.26% 104.3% 3.14% 83 11% Total 20-year: 842 872 768 32% 2.82% 103.6% 2.11% 59 7% 30-year: ≤ 3.0% 3,816 3,861 3,263 55% 2.43% 101.0% 2.28% 34 6% 3.5% 5,580 5,811 5,230 86% 3.50% 104.1% 2.84% 97 7% 4.0% 6,586 6,960 6,358 92% 4.00% 105.7% 3.08% 80 8% 4.5% 6,542 6,763 6,426 64% 4.50% 103.9% 3.83% 46 8% 5.0% 9,696 9,719 9,657 39% 5.00% 100.5% 4.91% 14 9% 5.5% 12,352 12,391 12,486 25% 5.50% 100.6% 5.39% 10 12% 6.0% 9,305 9,384 9,507 22% 6.00% 101.0% 5.71% 7 19% ≥ 6.5% 3,889 3,968 4,011 29% 6.50% 102.3% 5.78% 6 21% Total 30-year 57,766 58,857 56,938 46% 4.88% 102.2% 4.41% 35 11% Total fixed rate $ 59,442 $ 60,577 $ 58,515 47% 4.83% 102.2% 4.34% 35 11% ________________________________ 1.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2024. 30 December 31, 2023 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.5% 58 59 54 100% 2.16% 101.7% 1.77% 65 10% 3.0% 442 450 423 99% 3.00% 101.5% 2.54% 71 10% 3.5% 14 14 13 100% 3.50% 101.5% 2.60% 126 14% 4.0% 229 235 227 95% 4.00% 102.8% 2.98% 70 13% 4.5% 1 1 1 99% 4.50% 101.7% 2.70% 154 21% ≥ 5.0% 90 89 91 —% 5.00% 100.9% 2.54% 168 41% Total ≤ 15-year 834 848 809 87% 3.44% 101.9% 2.62% 71 11% 20-year: ≤ 2.0% 219 225 188 —% 2.00% 102.6% 1.58% 37 5% 2.5% 337 352 301 —% 2.50% 104.7% 1.72% 42 6% 3.0% 27 28 25 97% 3.00% 103.6% 2.28% 53 8% 3.5% 117 119 113 79% 3.50% 101.7% 2.96% 125 10% ≥ 4.0% 142 148 141 96% 4.26% 104.3% 3.14% 83 11% Total 20-year: 842 872 768 32% 2.82% 103.6% 2.11% 59 7% 30-year: ≤ 3.0% 3,816 3,861 3,263 55% 2.43% 101.0% 2.28% 34 6% 3.5% 5,580 5,811 5,230 86% 3.50% 104.1% 2.84% 97 7% 4.0% 6,586 6,960 6,358 92% 4.00% 105.7% 3.08% 80 8% 4.5% 6,542 6,763 6,426 64% 4.50% 103.9% 3.83% 46 8% 5.0% 9,696 9,719 9,657 39% 5.00% 100.5% 4.91% 14 9% 5.5% 12,352 12,391 12,486 25% 5.50% 100.6% 5.39% 10 12% 6.0% 9,305 9,384 9,507 22% 6.00% 101.0% 5.71% 7 19% ≥ 6.5% 3,889 3,968 4,011 29% 6.50% 102.3% 5.78% 6 21% Total 30-year 57,766 58,857 56,938 46% 4.88% 102.2% 4.41% 35 11% Total fixed rate $ 59,442 $ 60,577 $ 58,515 47% 4.83% 102.2% 4.34% 35 11% ________________________________ 1.
As of December 31, 2023 and 2022, 43% and 48%, respectively, of our total repurchase agreements, including 45% and 48% or our investment securities repurchase agreements, respectively, were funded through the Fixed Income Clearing Corporation's GCF Repo service. Our primary financing sources are collateralized borrowings structured as repurchase agreements.
As of December 31, 2024 and 2023, 47% and 43%, respectively, of our total repurchase agreements, including 49% and 45% or our investment securities repurchase agreements, respectively, were funded through the Fixed Income Clearing Corporation's GCF Repo service. Our primary financing sources are collateralized borrowings structured as repurchase agreements.
As of December 31, 2023, less than 7% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2023, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
As of December 31, 2024, 9% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2024, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
As of December 31, 2023, our unencumbered assets totaled approximately $5.2 billion, or 67% of tangible equity, consisting of $5.1 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets.
As of December 31, 2024, our unencumbered assets totaled approximately $6.2 billion, or 67% of tangible equity, consisting of $6.1 billion of cash and unencumbered Agency RMBS and $0.1 billion of unencumbered credit assets.
As of December 31, 2023, the weighted average haircut on our repurchase agreements was approximately 3.1% of the value of our collateral, compared to 3.7% as of December 31, 2022.
As of December 31, 2024, the weighted average haircut on our repurchase agreements was approximately 3.2% of the value of our collateral, compared to 3.1% as of December 31, 2023.
We also diversify our funding across multiple counterparties and by region. 42 As of December 31, 2023, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was less than 3% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing approximately 7% of our tangible stockholders' equity.
We also diversify our funding across multiple counterparties and by region. 41 As of December 31, 2024, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was less than 2% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing less than 5% of our tangible stockholders' equity.
Gain (Loss) on Investment Securities, Net The following table is a summary of our net gain (loss) on investment securities for fiscal years 2023, 2022 and 2021 (in millions): Fiscal Year Gain (Loss) on Investment Securities, Net 1 2023 2022 2021 Loss on sale of investment securities, net $ (1,567) $ (2,916) $ (57) Unrealized (loss) gain on investment securities measured at fair value through net income, net 2 1,678 (3,795) (1,502) Unrealized (loss) gain on investment securities measured at fair value through other comprehensive income, net 155 (973) (418) Total loss on investment securities, net $ 266 $ (7,684) $ (1,977) ________________________________ 1.
Gain (Loss) on Investment Securities, Net The following table is a summary of our net gain (loss) on investment securities for fiscal years 2024, 2023 and 2022 (in millions): Fiscal Year Gain (Loss) on Investment Securities, Net 1 2024 2023 2022 Loss on sale of investment securities, net $ (188) $ (1,567) $ (2,916) Unrealized (loss) gain on investment securities measured at fair value through net income, net 2 (885) 1,678 (3,795) Unrealized (loss) gain on investment securities measured at fair value through other comprehensive income, net (74) 155 (973) Total (loss) gain on investment securities, net $ (1,147) $ 266 $ (7,684) ________________________________ 1.
As of December 31, 2023, lower balance specified pools had a weighted average original loan balance of $132,000 and $153,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
As of December 31, 2024, lower balance specified pools had a weighted average original loan balance of $188,000 and $148,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
See Note 1 of preceding table for specified pool composition. As of December 31, 2022, lower balance specified pools had a weighted average original loan balance of $123,000 and $140,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 138% for 15-year and 30-year securities, respectively. 2.
See Note 1 of preceding table for specified pool composition. As of December 31, 2023, lower balance specified pools had a weighted average original loan balance of $132,000 and $153,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
Other interest income (expense), net includes interest income on cash and cash equivalents; price alignment interest income (expense) ("PAI") on interest rate swap margin deposits posted by or (to) the Company; and other miscellaneous interest income (expense). 4. In 2023, we began reporting PAI in other interest income (expense), net.
Other interest income (expense), net includes interest income on cash and cash equivalents; price alignment interest income (expense) ("PAI") on interest rate swap margin deposits posted by or (to) the Company; and other miscellaneous interest income (expense).
Net Interest Spread The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2023, 2022 and 2021: Fiscal Year Investment and TBA Securities - Net Interest Spread 2023 2022 2021 Average asset yield 4.11 % 3.00 % 2.12 % Average aggregate cost of funds (1.05) % (0.27) % (0.01) % Average net interest spread 3.06 % 2.73 % 2.11 % 38 Net Spread and Dollar Roll Income The following table presents a reconciliation of net spread and dollar roll income available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2023, 2022 and 2021 (dollars in millions): Fiscal Year 2023 2022 2021 Comprehensive income (loss) available (attributable) to common stockholders $ 187 $ (2,268) $ 231 Adjustments to exclude realized and unrealized (gains) losses reported through net income: Realized loss on sale of investment securities, net 1,567 2,916 57 Unrealized (gain) loss on investment securities measured at fair value through net income, net (1,678) 3,795 1,502 Gain on derivative instruments and other securities, net (386) (4,630) (1,110) Adjustment to exclude unrealized (gain) loss reported through other comprehensive income: Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net (155) 973 418 Other adjustments: Estimated "catch-up" premium amortization benefit due to change in CPR forecast 1 (5) (238) (96) TBA dollar roll income, net 2 31 518 656 Interest rate swap periodic income (cost), net 2,4 2,202 675 (60) Other interest income (expense), net 2,3,4 (146) (65) — Net spread and dollar roll income available to common stockholders (non-GAAP measure) 5 1,617 1,676 1,598 Weighted average number of common shares outstanding - basic 618.4 537.0 528.1 Weighted average number of common shares outstanding - diluted 619.6 538.1 530.0 Net spread and dollar roll income per common share - basic $ 2.61 $ 3.12 $ 3.03 Net spread and dollar roll income per common share - diluted $ 2.61 $ 3.11 $ 3.02 ________________________________ 1.
Net Interest Spread The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2024, 2023 and 2022: Fiscal Year Investment and TBA Securities - Net Interest Spread 2024 2023 2022 Average asset yield 4.70 % 4.11 % 3.00 % Average aggregate cost of funds (2.28) % (1.05) % (0.27) % Average net interest spread 2.42 % 3.06 % 2.73 % Net Spread and Dollar Roll Income The following table presents a reconciliation of net spread and dollar roll income available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2024, 2023 and 2022 (dollars in millions): Fiscal Year 2024 2023 2022 Comprehensive income (loss) available (attributable) to common stockholders $ 657 $ 187 $ (2,268) Adjustments to exclude realized and unrealized (gains) losses reported through net income: Realized loss on sale of investment securities, net 188 1,567 2,916 Unrealized (gain) loss on investment securities measured at fair value through net income, net 885 (1,678) 3,795 Gain on derivative instruments and other securities, net (2,028) (386) (4,630) Adjustment to exclude unrealized (gain) loss reported through other comprehensive income: Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net 74 (155) 973 Other adjustments: Estimated "catch-up" premium amortization benefit due to change in CPR forecast 1 (51) (5) (238) TBA dollar roll income, net 2 21 31 518 Interest rate swap periodic income, net 2 1,815 2,202 675 Other interest income (expense), net 2,3 (87) (146) (65) Net spread and dollar roll income available to common stockholders (non-GAAP measure) 1,474 1,617 1,676 Weighted average number of common shares outstanding - basic 783.4 618.4 537.0 Weighted average number of common shares outstanding - diluted 786.0 619.6 538.1 Net spread and dollar roll income per common share - basic $ 1.88 $ 2.61 $ 3.12 Net spread and dollar roll income per common share - diluted $ 1.88 $ 2.61 $ 3.11 ________________________________ 1.
The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 111 and 88 basis points for fiscal years 2023 and 2022, respectively, largely as a result of shifting our asset portfolio away from TBA and lower coupon holdings toward a greater share of higher coupon, high-quality specified pools to capitalize on higher asset yields and wider spreads.
The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 59 and 111 basis points for fiscal years 2024 and 2023, respectively, largely as a result of shifting our asset portfolio from lower coupon holdings toward a greater share of higher coupon, specified pools.
Economic Interest Expense and Aggregate Cost of Funds The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2023, 2022 and 2021 (dollars in millions), which includes the combination of interest expense on repurchase agreements and other debt used to fund acquisitions of investment securities (GAAP measure), implied financing cost (benefit) of our TBA securities and interest rate swap periodic cost (benefit): Fiscal Year 2023 2022 2021 Economic Interest Expense and Aggregate Cost of Funds 1 Amount Cost of Funds Amount Cost of Funds Amount Cost of Funds Investment securities repurchase agreement and other debt - interest expense (GAAP measure) $ 2,287 5.12 % $ 625 1.49 % $ 75 0.15 % TBA dollar roll income - implied interest expense (benefit) 2,3 493 4.86 % 228 1.08 % (128) (0.42) % Economic interest expense - before interest rate swap periodic cost (income), net 4 2,780 5.07 % 853 1.35 % (53) (0.06) % Interest rate swap periodic cost (benefit), net 2,5,6 (2,202) (4.02) % (675) (1.08) % 60 0.07 % Total economic interest expense (non-GAAP measure) $ 578 1.05 % $ 178 0.27 % $ 7 0.01 % ________________________________ 1.
Economic Interest Expense and Aggregate Cost of Funds The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2024, 2023 and 2022 (dollars in millions), which includes the combination of interest expense on repurchase agreements and other debt used to fund acquisitions of investment securities (GAAP measure), implied financing cost of our TBA securities and interest rate swap periodic income: 36 Fiscal Year 2024 2023 2022 Economic Interest Expense and Aggregate Cost of Funds 1 Amount Cost of Funds Amount Cost of Funds Amount Cost of Funds Investment securities repurchase agreement and other debt - interest expense (GAAP measure) $ 2,931 5.27 % $ 2,287 5.12 % $ 625 1.49 % TBA dollar roll income - implied interest expense 2,3 279 5.07 % 493 4.86 % 228 1.08 % Economic interest expense - before interest rate swap periodic income, net 4 3,210 5.25 % 2,780 5.07 % 853 1.35 % Interest rate swap periodic income, net 2,5 (1,815) (2.97) % (2,202) (4.02) % (675) (1.08) % Total economic interest expense (non-GAAP measure) $ 1,395 2.28 % $ 578 1.05 % $ 178 0.27 % ________________________________ 1.
The average interest rate on our mortgage borrowings, excluding the impact interest rate swap period income/cost, increased 372 and 141 basis points for fiscal years 2023 and 2022, respectively, due to higher short-term interest rates.
The average interest rate on our mortgage borrowings, excluding the impact of interest rate swap periodic income, increased 18 and 372 basis points for fiscal years 2024 and 2023, respectively, due to higher short-term interest rates.
CMBS spreads are the average of spreads sourced from Bank of America, JP Morgan and Wells Fargo. 28 FINANCIAL CONDITION As of December 31, 2023 and 2022, our investment portfolio totaled $60.2 billion and $59.5 billion, respectively, consisting of: $54.8 billion and $40.9 billion investment securities, at fair value, respectively; $5.4 billion and $18.6 billion net TBA securities, at fair value, respectively; and other mortgage credit investments of $44 million and $25 million, respectively, which we account for under the equity method of accounting.
CMBS spreads are the average of spreads sourced from Bank of America, JP Morgan and Wells Fargo. 28 FINANCIAL CONDITION As of December 31, 2024 and 2023, our investment portfolio totaled $73.3 billion and $60.2 billion, respectively, consisting of: $65.5 billion and $53.8 billion Agency RMBS, at fair value, respectively; $6.9 billion and $5.4 billion net TBA securities, at fair value, respectively; $0.9 billion and $1.0 billion CRT, non-Agency RMBS and CMBS, at fair value, respectively; and other mortgage credit investments of $64 million and $44 million, respectively, which we account for under the equity method of accounting.
Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts): December 31, Balance Sheet Data 2023 2022 2021 Investment securities, at fair value of $54,824, $40,904 and $54,421, respectively, and other mortgage credit investments $ 54,868 $ 40,929 $ 54,421 Total assets $ 71,596 $ 51,748 $ 68,149 Repurchase agreements and other debt $ 50,506 $ 36,357 $ 47,507 Total liabilities $ 63,339 $ 43,878 $ 57,858 Total stockholders' equity $ 8,257 $ 7,870 $ 10,291 Net book value per common share 1 $ 9.46 $ 10.76 $ 16.76 Tangible net book value per common share 2 $ 8.70 $ 9.84 $ 15.75 33 Fiscal Year Statement of Comprehensive Income Data 2023 2022 2021 Interest income $ 2,041 $ 1,590 $ 1,361 Interest expense 2,287 625 75 Net interest income (246) 965 1,286 Other gain (loss), net 497 (2,081) (449) Operating expenses 96 74 88 Net income (loss) 155 (1,190) 749 Dividends on preferred stock 123 105 100 Net income (loss) available (attributable) to common stockholders $ 32 $ (1,295) $ 649 Net income (loss) $ 155 $ (1,190) $ 749 Other comprehensive income (loss), net 155 (973) (418) Comprehensive income (loss) 310 (2,163) 331 Dividends on preferred stock 123 105 100 Comprehensive income (loss) available (attributable) to common stockholders $ 187 $ (2,268) $ 231 Weighted average number of common shares outstanding - basic 618.4 537.0 528.1 Weighted average number of common shares outstanding - diluted 619.6 537.0 530.0 Net income (loss) per common share - basic $ 0.05 $ (2.41) $ 1.23 Net income (loss) per common share - diluted $ 0.05 $ (2.41) $ 1.22 Comprehensive income (loss) per common share - basic $ 0.30 $ (4.22) $ 0.44 Comprehensive income (loss) per common share - diluted $ 0.30 $ (4.22) $ 0.44 Dividends declared per common share $ 1.44 $ 1.44 $ 1.44 Fiscal Year Other Data (Unaudited) * 2023 2022 2021 Average investment securities - at par $ 50,878 $ 47,761 $ 53,057 Average investment securities - at cost $ 52,262 $ 49,195 $ 54,869 Net TBA portfolio - at par (as of period end) 3 $ 5,331 $ 19,050 $ 27,123 Net TBA portfolio - at cost (as of period end) 3 $ 5,288 $ 18,407 $ 27,622 Net TBA portfolio - at market value (as of period end) 3 $ 5,354 $ 18,574 $ 27,578 Net TBA portfolio - at carrying value (as of period end) 3,4 $ 66 $ 167 $ (44) Average net TBA dollar roll position - at cost $ 10,000 $ 20,631 $ 29,851 Average total assets - at fair value $ 63,409 $ 61,028 $ 72,908 Average repurchase agreements and other debt outstanding 5 $ 44,027 $ 41,363 $ 49,923 Average stockholders' equity 6 $ 7,817 $ 8,475 $ 10,885 Average tangible net book value "at risk" leverage 7 7.4:1 7.8:1 7.7:1 Tangible net book value "at risk" leverage (as of period end) 8 7.0:1 7.4:1 7.7:1 Economic return on tangible common equity 9 3.0 % (28.4) % 2.9 % Expenses % of average total assets 0.15 % 0.12 % 0.12 % Expenses % of average assets, including average net TBA position 0.13 % 0.09 % 0.09 % Expenses % of average stockholders' equity 1.23 % 0.87 % 0.81 % ________________________________ * Except as noted below, average numbers for each period are weighted based on days on our books and records. 1.
Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts): December 31, Balance Sheet Data 2024 2023 2022 Investment securities, at fair value of $66,348, $54,824 and $40,904, respectively, and other mortgage credit investments $ 66,412 $ 54,868 $ 40,929 Total assets $ 88,015 $ 71,596 $ 51,748 Repurchase agreements and other debt $ 60,862 $ 50,506 $ 36,357 Total liabilities $ 78,253 $ 63,339 $ 43,878 Total stockholders' equity $ 9,762 $ 8,257 $ 7,870 Net book value per common share 1 $ 9.00 $ 9.46 $ 10.76 Tangible net book value per common share 2 $ 8.41 $ 8.70 $ 9.84 Fiscal Year Statement of Comprehensive Income Data 2024 2023 2022 Interest income $ 2,949 $ 2,041 $ 1,590 Interest expense 2,931 2,287 625 Net interest income (expense) 18 (246) 965 Other gain (loss), net 955 497 (2,081) Operating expenses 110 96 74 Net income (loss) 863 155 (1,190) Dividends on preferred stock 132 123 105 Net income (loss) available (attributable) to common stockholders $ 731 $ 32 $ (1,295) Net income (loss) $ 863 $ 155 $ (1,190) Other comprehensive income (loss), net (74) 155 (973) Comprehensive income (loss) 789 310 (2,163) Dividends on preferred stock 132 123 105 Comprehensive income (loss) available (attributable) to common stockholders $ 657 $ 187 $ (2,268) Weighted average number of common shares outstanding - basic 783.4 618.4 537.0 Weighted average number of common shares outstanding - diluted 786.0 619.6 537.0 Net income (loss) per common share - basic $ 0.93 $ 0.05 $ (2.41) Net income (loss) per common share - diluted $ 0.93 $ 0.05 $ (2.41) Comprehensive income (loss) per common share - basic $ 0.84 $ 0.30 $ (4.22) Comprehensive income (loss) per common share - diluted $ 0.84 $ 0.30 $ (4.22) Dividends declared per common share $ 1.44 $ 1.44 $ 1.44 33 Fiscal Year Other Data (Unaudited) * 2024 2023 2022 Average investment securities - at par $ 61,613 $ 50,878 $ 47,761 Average investment securities - at cost $ 62,698 $ 52,262 $ 49,195 Net TBA portfolio - at par (as of period end) 3 $ 6,955 $ 5,331 $ 19,050 Net TBA portfolio - at cost (as of period end) 3 $ 6,887 $ 5,288 $ 18,407 Net TBA portfolio - at market value (as of period end) 3 $ 6,861 $ 5,354 $ 18,574 Net TBA portfolio - at carrying value (as of period end) 3,4 $ (26) $ 66 $ 167 Average net TBA dollar roll position - at cost $ 5,389 $ 10,000 $ 20,631 Average total assets - at fair value $ 79,058 $ 63,409 $ 61,028 Average repurchase agreements and other debt outstanding 5 $ 54,658 $ 44,027 $ 41,363 Average stockholders' equity 6 $ 8,885 $ 7,817 $ 8,475 Average tangible net book value "at risk" leverage 7 7.2:1 7.4:1 7.8:1 Tangible net book value "at risk" leverage (as of period end) 8 7.2:1 7.0:1 7.4:1 Economic return on tangible common equity 9 13.2 % 3.0 % (28.4) % Expenses % of average total assets 0.14 % 0.15 % 0.12 % Expenses % of average assets, including average net TBA position 0.13 % 0.13 % 0.09 % Expenses % of average stockholders' equity 1.24 % 1.23 % 0.87 % ________________________________ * Except as noted below, average numbers for each period are weighted based on days on our books and records. 1.
Treasury securities - short position (54) 1,482 444 U.S. Treasury securities - long position (30) (32) (25) U.S.
Treasury securities - short position 844 (54) 1,482 U.S. Treasury securities - long position (85) (30) (32) U.S.
Includes Agency RMBS, CRT and non-Agency MBS repurchase agreements. E xcludes U.S. Treasury repurchase agreements totaling $1,547 million and $355 million as of December 31, 2023 and 2022, respectively. 2.
Includes Agency RMBS, CRT and non-Agency MBS repurchase agreements. E xcludes U.S. Treasury repurchase agreements totaling $1.4 billion and $1.5 billion as of December 31, 2024 and 2023, respectively. 2.
This compares to $4.4 billion of unencumbered assets, or 60% of tangible equity, as of December 31, 2022, consisting of $4.3 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets.
This compares to $5.2 billion of unencumbered assets, or 67% of tangible equity, as of December 31, 2023, consisting of $5.1 billion of cash and unencumbered Agency RMBS and $0.1 billion of unencumbered credit assets.
Economic Interest Income and Asset Yields The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2023, 2022 and 2021, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions): Fiscal Year 2023 2022 2021 Amount Yield Amount Yield Amount Yield Interest income: Cash/coupon interest income $ 2,242 4.41 % $ 1,603 3.36 % $ 1,730 3.26 % Net premium amortization benefit (cost) (201) (0.50) % (13) (0.13) % (369) (0.78) % Interest income (GAAP measure) 2,041 3.91 % 1,590 3.23 % 1,361 2.48 % Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast (5) (0.01) % (238) (0.48) % (96) (0.17) % Interest income, excluding "catch-up" premium amortization 2,036 3.90 % 1,352 2.75 % 1,265 2.31 % TBA dollar roll income - implied interest income 1,2 524 5.24 % 746 3.60 % 528 1.77 % Economic interest income, excluding "catch-up" amortization (non-GAAP measure) 3 $ 2,560 4.11 % $ 2,098 3.00 % $ 1,793 2.12 % Weighted average actual portfolio CPR for investment securities held during the period 6.3 % 11.1 % 23.1 % Weighted average projected CPR for the remaining life of investment securities held as of period end 11.4 % 7.4 % 10.9 % 30-year fixed rate mortgage rate as of period end 4 6.56 % 6.52 % 3.27 % 10-year U.S.
Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share. 34 Economic Interest Income and Asset Yields The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2024, 2023 and 2022, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions): Fiscal Year 2024 2023 2022 Amount Yield Amount Yield Amount Yield Interest income: Cash/coupon interest income $ 3,072 4.99 % $ 2,242 4.41 % $ 1,603 3.36 % Net premium amortization benefit (cost) (123) (0.29) % (201) (0.50) % (13) (0.13) % Interest income (GAAP measure) 2,949 4.70 % 2,041 3.91 % 1,590 3.23 % Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast (51) (0.08) % (5) (0.01) % (238) (0.48) % Interest income, excluding "catch-up" premium amortization 2,898 4.62 % 2,036 3.90 % 1,352 2.75 % TBA dollar roll income - implied interest income 1,2 300 5.55 % 524 5.24 % 746 3.60 % Economic interest income (non-GAAP measure) 3 $ 3,198 4.70 % $ 2,560 4.11 % $ 2,098 3.00 % Weighted average actual portfolio CPR for investment securities held during the period 7.5 % 6.3 % 11.1 % Weighted average projected CPR for the remaining life of investment securities held as of period end 7.7 % 11.4 % 7.4 % 30-year fixed rate mortgage rate as of period end 4 6.86 % 6.56 % 6.52 % 10-year U.S.
Fiscal Year Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding 2023 2022 2021 Average investment securities repo and other debt outstanding $ 44,027 $ 41,363 $ 49,923 Average net TBA dollar roll position outstanding - at cost $ 10,000 $ 20,631 $ 29,851 Average mortgage borrowings outstanding $ 54,027 $ 61,994 $ 79,774 Average notional amount of interest rate swaps outstanding (excluding forward starting swaps), net $ 47,012 $ 49,334 $ 48,634 Ratio of average interest rate swaps to mortgage borrowings outstanding 87 % 80 % 61 % Average interest rate swap pay-fixed rate (excluding forward starting swaps) 0.55 % 0.25 % 0.17 % Average interest rate swap receive-floating rate (5.17) % (1.60) % (0.05) % Average interest rate swap net pay/(receive) rate (4.62) % (1.35) % 0.12 % For fiscal years 2023, 2022 and 2021, we had an average forward starting net pay and (receive) fixed rate swap balance of $(0.5) billion, $48 million and $149 million, respectively.
Amounts exclude forward starting swaps not yet in effect. 37 Fiscal Year Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding 2024 2023 2022 Average investment securities repo and other debt outstanding $ 54,658 $ 44,027 $ 41,363 Average net TBA dollar roll position outstanding - at cost $ 5,389 $ 10,000 $ 20,631 Average mortgage borrowings outstanding $ 60,047 $ 54,027 $ 61,994 Average notional amount of interest rate swaps outstanding (excluding forward starting swaps), net $ 43,351 $ 47,012 $ 49,334 Ratio of average interest rate swaps to mortgage borrowings outstanding 72 % 87 % 80 % Average interest rate swap pay-fixed rate (excluding forward starting swaps) 1.16 % 0.55 % 0.25 % Average interest rate swap receive-floating rate (5.25) % (5.17) % (1.60) % Average interest rate swap net pay/(receive) rate (4.09) % (4.62) % (1.35) % For fiscal years 2024, 2023 and 2022, we had an average forward starting net pay-fixed rate swap balance of $672 million, $43 million and $48 million, respectively.
The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2023 and 2022 compared to the prior year period (in millions): 37 Impact of Changes in the Principal Elements of Economic Interest Expense Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 1,662 $ 40 $ 1,622 TBA dollar roll income - implied interest benefit/expense 265 (117) 382 Interest rate swap periodic income/cost (1,527) 32 (1,559) Total change in economic interest benefit/expense $ 400 $ (45) $ 445 Due to Change in Average Fiscal Year 2022 vs 2021 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 550 $ (13) $ 563 TBA dollar roll income - implied interest benefit/expense 356 40 316 Interest rate swap periodic income/cost (735) 1 (736) Total change in economic interest benefit/expense $ 171 $ 28 $ 143 Our average mortgage borrowings, inclusive of TBAs, decreased 13% and 22% for fiscal years 2023 and 2022, respectively, due to a decline in our asset base.
The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2024 and 2023 compared to the prior year period (in millions): Impact of Changes in the Principal Elements of Economic Interest Expense Due to Change in Average Fiscal Year 2024 vs 2023 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 644 $ 552 $ 92 TBA dollar roll income - implied interest expense (214) (227) 13 Interest rate swap periodic income/cost 387 171 216 Total change in economic interest expense $ 817 $ 496 $ 321 Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 1,662 $ 40 $ 1,622 TBA dollar roll income - implied interest benefit/expense 265 (117) 382 Interest rate swap periodic income/cost (1,527) 32 (1,559) Total change in economic interest benefit/expense $ 400 $ (45) $ 445 Our average mortgage borrowings, inclusive of TBAs, increased 11% and decreased 13% for fiscal years 2024 and 2023, respectively, consistent with changes to our average investment portfolio.
Treasury 3.97% 3.65% 3.86% 4.70% 4.03% +6 bps 30-Year Fixed Rate Agency Price: 2.5% $84.96 $86.16 $84.77 $79.39 $85.24 +$0.28 3.0% $88.02 $89.63 $88.01 $82.75 $88.58 +$0.56 3.5% $91.10 $92.82 $91.11 $86.02 $91.86 +$0.76 4.0% $94.03 $95.59 $93.84 $89.09 $94.69 +$0.66 4.5% $96.59 $97.92 $96.14 $91.85 $97.04 +$0.45 5.0% $98.80 $99.69 $98.00 $94.39 $99.04 +$0.24 5.5% $100.47 $101.00 $99.55 $96.68 $100.56 +$0.09 6.0% $101.69 $102.08 $100.88 $98.74 $101.63 -$0.06 6.5% $102.57 $103.23 $102.12 $100.52 $102.51 -$0.06 15-Year Fixed Rate Agency Price: 1.5% $86.84 $87.95 $86.30 $83.27 $86.86 +$0.02 2.0% $89.28 $90.36 $88.61 $85.81 $89.47 +$0.19 2.5% $91.80 $92.83 $90.98 $88.21 $92.14 +$0.34 3.0% $93.85 $94.83 $93.32 $90.54 $94.30 +$0.45 3.5% $95.93 $96.68 $95.14 $92.52 $96.39 +$0.46 4.0% $97.75 $98.41 $96.59 $94.42 $98.10 +$0.35 ________________________________ 1.
Treasury 4.03% 4.34% 4.56% 4.12% 4.78% +75 bps 30-Year Fixed Rate Agency Price: 2.5% $85.24 $82.77 $81.87 $86.22 $81.38 -$3.86 3.0% $88.58 $86.16 $85.26 $89.68 $84.88 -$3.70 3.5% $91.86 $89.61 $88.67 $93.09 $88.38 -$3.48 4.0% $94.69 $92.74 $91.68 $95.98 $91.32 -$3.37 4.5% $97.04 $95.34 $94.45 $98.27 $93.98 -$3.06 5.0% $99.04 $97.70 $96.81 $99.90 $96.44 -$2.60 5.5% $100.56 $99.58 $98.76 $101.15 $98.61 -$1.95 6.0% $101.63 $100.98 $100.39 $102.19 $100.45 -$1.18 6.5% $102.51 $102.21 $101.88 $103.10 $102.10 -$0.41 15-Year Fixed Rate Agency Price: 1.5% $86.86 $86.69 $85.61 $89.16 $85.80 -$1.06 2.0% $89.47 $88.71 $88.00 $91.41 $88.34 -$1.13 2.5% $92.14 $91.07 $90.44 $93.68 $90.83 -$1.31 3.0% $94.30 $93.17 $92.61 $95.82 $93.12 -$1.18 3.5% $96.39 $95.13 $94.61 $97.88 $94.56 -$1.83 4.0% $98.10 $96.95 $96.24 $99.28 $96.01 -$2.09 ________________________________ 1.
The following table presents a summary of our leverage ratios for the periods listed (dollars in millions): Investment Securities Repurchase Agreements and Other Debt 1 Net TBA Position Long/(Short) 2 Average Tangible Net Book Value "At Risk" Leverage during the Period 3 Tangible Net Book Value "At Risk" Leverage as of Period End 4 Quarter Ended Average Daily Amount Maximum Daily Amount Ending Amount Average Daily Amount Ending Amount December 31, 2023 $ 47,548 $ 52,643 $ 48,959 $ 4,993 $ 5,288 7.4:1 7.0:1 September 30, 2023 $ 47,073 $ 52,888 $ 51,931 $ 7,340 $ 2,407 7.5:1 7.9:1 June 30, 2023 $ 41,546 $ 42,408 $ 40,962 $ 9,985 $ 10,320 7.2:1 7.2:1 March 31, 2023 $ 39,824 $ 42,919 $ 42,022 $ 17,851 $ 10,385 7.7:1 7.2:1 December 31, 2022 $ 35,486 $ 39,399 $ 36,002 $ 18,988 $ 18,407 7.8:1 7.4:1 September 30, 2022 $ 40,530 $ 41,834 $ 39,169 $ 20,331 $ 19,116 8.1:1 8.7:1 June 30, 2022 $ 42,997 $ 44,243 $ 41,406 $ 19,653 $ 16,001 7.8:1 7.4:1 March 31, 2022 $ 46,570 $ 47,940 $ 44,150 $ 23,605 $ 20,152 7.8:1 7.5:1 December 31, 2021 $ 46,999 $ 48,524 $ 47,037 $ 29,014 $ 27,622 7.6:1 7.7:1 September 30, 2021 $ 45,847 $ 49,021 $ 45,723 $ 30,312 $ 28,912 7.5:1 7.5:1 June 30, 2021 $ 52,374 $ 60,186 $ 48,488 $ 28,082 $ 27,611 7.6:1 7.9:1 March 31, 2021 $ 54,602 $ 57,153 $ 55,221 $ 32,022 $ 25,355 8.0:1 7.7:1 ________________________________ 36 1.
The following table presents a summary of our leverage ratios for the periods listed (dollars in millions): Investment Securities Repurchase Agreements and Other Debt 1 Net TBA Position Long/(Short) 2 Average Tangible Net Book Value "At Risk" Leverage during the Period 3 Tangible Net Book Value "At Risk" Leverage as of Period End 4 Quarter Ended Average Daily Amount Maximum Daily Amount Ending Amount Average Daily Amount Ending Amount December 31, 2024 $ 59,690 $ 63,759 $ 59,426 $ 5,936 $ 6,887 7.2:1 7.2:1 September 30, 2024 $ 59,322 $ 64,585 $ 63,468 $ 2,650 $ 4,067 7.2:1 7.2:1 June 30, 2024 $ 50,784 $ 55,507 $ 54,682 $ 6,805 $ 5,318 7.2:1 7.4:1 March 31, 2024 $ 48,730 $ 49,894 $ 48,216 $ 6,190 $ 8,405 7.0:1 7.1:1 December 31, 2023 $ 47,548 $ 52,643 $ 48,959 $ 4,993 $ 5,288 7.4:1 7.0:1 September 30, 2023 $ 47,073 $ 52,888 $ 51,931 $ 7,340 $ 2,407 7.5:1 7.9:1 June 30, 2023 $ 41,546 $ 42,408 $ 40,962 $ 9,985 $ 10,320 7.2:1 7.2:1 March 31, 2023 $ 39,824 $ 42,919 $ 42,022 $ 17,851 $ 10,385 7.7:1 7.2:1 December 31, 2022 $ 35,486 $ 39,399 $ 36,002 $ 18,988 $ 18,407 7.8:1 7.4:1 September 30, 2022 $ 40,530 $ 41,834 $ 39,169 $ 20,331 $ 19,116 8.1:1 8.7:1 June 30, 2022 $ 42,997 $ 44,243 $ 41,406 $ 19,653 $ 16,001 7.8:1 7.4:1 March 31, 2022 $ 46,570 $ 47,940 $ 44,150 $ 23,605 $ 20,152 7.8:1 7.5:1 ________________________________ 1.
The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2023 and 2022 compared to the prior year period (in millions): 35 Impact of Changes in the Principal Elements Impacting Economic Interest Income Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 451 $ 99 $ 352 Estimated "catch-up" premium amortization due to change in CPR forecast 233 — 233 Interest income, excluding "catch-up" premium amortization 684 99 585 TBA dollar roll income - implied interest income (222) (384) 162 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 462 $ (285) $ 747 Due to Change in Average Fiscal Year 2022 vs 2021 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 229 $ (141) $ 370 Estimated "catch-up" premium amortization due to change in CPR forecast (142) — (142) Interest income, excluding "catch-up" premium amortization 87 (141) 228 TBA dollar roll income - implied interest income 218 (163) 381 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 305 $ (304) $ 609 Our average investment portfolio, inclusive of TBAs (at cost), decreased 11% and 18% for fiscal years 2023 and 2022, respectively, primarily due to a decline in our average stockholders' equity and lower "at risk" leverage.
The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2024 and 2023 compared to the prior year period (in millions): Impact of Changes in the Principal Elements Impacting Economic Interest Income Due to Change in Average Fiscal Year 2024 vs 2023 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 908 $ 408 $ 500 Estimated "catch-up" premium amortization due to change in CPR forecast (46) — (46) Interest income, excluding "catch-up" premium amortization 862 408 454 TBA dollar roll income - implied interest income (224) (242) 18 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 638 $ 166 $ 472 Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 451 $ 99 $ 352 Estimated "catch-up" premium amortization due to change in CPR forecast 233 — 233 Interest income, excluding "catch-up" premium amortization 684 99 585 TBA dollar roll income - implied interest income (222) (384) 162 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 462 $ (285) $ 747 35 Our average investment portfolio (at cost), inclusive of TBAs, increased 9% and decreased 11% for fiscal years 2024 and 2023, respectively, primarily due to changes in our capital base.
December 31, 2023 December 31, 2022 Mortgage Borrowings Amount % Amount % Investment securities repurchase agreements 1,2 $ 48,879 90 % $ 35,907 66 % Debt of consolidated variable interest entities, at fair value 80 — % 95 — % Total debt 48,959 90 % 36,002 66 % TBA and forward settling non-Agency securities, at cost 5,288 10 % 18,407 34 % Total mortgage borrowings $ 54,247 100 % $ 54,409 100 % ________________________________ 1.
December 31, 2024 December 31, 2023 Mortgage Borrowings Amount % Amount % Investment securities repurchase agreements 1,2 $ 59,362 90 % $ 48,879 90 % Debt of consolidated variable interest entities, at fair value 64 — % 80 — % Total debt 59,426 90 % 48,959 90 % TBA and forward settling non-Agency securities, at cost 6,887 10 % 5,288 10 % Total mortgage borrowings $ 66,313 100 % $ 54,247 100 % ________________________________ 1.
Market conditions are influenced by a variety of factors, including interest rates, prepayment expectations, liquidity, housing prices, unemployment rates, general economic conditions, government participation in the mortgage market, regulations and relative returns on other assets. Trends and Recent Market Impacts The Federal Reserve continued its unprecedented dual-track approach to monetary policy tightening in 2023.
Market conditions are influenced by a variety of factors, including interest rates, prepayment expectations, liquidity, housing prices, unemployment rates, general economic conditions, government participation in the mortgage market, regulations and relative returns on other assets.
Quantitative and Qualitative Disclosures about Market Risk in this form 10-K. 26 Market Information The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below: Interest Rate/Security Price 1 Dec. 31, 2022 Mar. 31, 2023 June 30, 2023 Sept. 30, 2023 Dec. 31, 2023 Dec. 31, 2023 vs Dec. 31, 2022 Target Federal Funds Rate: Target Federal Funds Rate - Upper Band 4.50% 5.00% 5.25% 5.50% 5.50% +100 bps SOFR: SOFR Rate 4.30% 4.87% 5.09% 5.31% 5.38% +108 bps SOFR Interest Rate Swap Rate: 2-Year Swap 4.45% 4.06% 4.82% 4.97% 4.07% -38 bps 5-Year Swap 3.75% 3.34% 3.94% 4.38% 3.53% -22 bps 10-Year Swap 3.56% 3.17% 3.58% 4.27% 3.47% -9 bps 30-Year Swap 3.21% 2.93% 3.20% 4.01% 3.32% +11 bps U.S.
Quantitative and Qualitative Disclosures about Market Risk in this form 10-K. 26 Market Information The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below: Interest Rate/Security Price 1 Dec. 31, 2023 Mar. 31, 2024 June 30, 2024 Sept. 30, 2024 Dec. 31, 2024 Dec. 31, 2024 vs Dec. 31, 2023 Target Federal Funds Rate: Target Federal Funds Rate - Upper Band 5.50% 5.50% 5.50% 5.00% 4.50% -100 bps SOFR: SOFR Rate 5.38% 5.34% 5.33% 4.96% 4.49% -89 bps SOFR Interest Rate Swap Rate: 2-Year Swap 4.07% 4.55% 4.61% 3.44% 4.08% +1 bps 5-Year Swap 3.53% 3.98% 4.10% 3.25% 4.04% +51 bps 10-Year Swap 3.47% 3.84% 3.98% 3.32% 4.07% +60 bps 30-Year Swap 3.32% 3.62% 3.76% 3.30% 3.93% +61 bps U.S.
For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K. 40 LIQUIDITY AND CAPITAL RESOURCES Our business is dependent on our ability to maintain adequate levels of liquidity and capital resources to fund day-to-day operations, fulfill collateral requirements under our funding and derivative agreements, and to satisfy our dividend distribution requirement of at least 90% of our taxable income to maintain our qualification as a REIT.
Treasury futures contracts - short position 409 (42) 811 SOFR futures contracts - long position 13 (10) — Other interest income (expense) (87) (146) (77) Other gain (loss) 2 (17) (49) Total gain (loss) on derivative instruments and other securities, net $ 2,028 $ 386 $ 4,630 For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K. 39 LIQUIDITY AND CAPITAL RESOURCES Our business is dependent on our ability to maintain adequate levels of liquidity and capital resources to fund day-to-day operations, fulfill collateral requirements under our funding and derivative agreements, and to satisfy our dividend distribution requirement of at least 90% of our taxable income to maintain our qualification as a REIT.
As of December 31, 2023 and 2022, our TBA securities had a net carrying value of $66 million and $167 million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets.
TBA securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing. As of December 31, 2024 and 2023, our TBA securities had a net carrying value of $(26) million and $66 million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets.
The following table is a summary of our investment securities as of December 31, 2023 and 2022 (dollars in millions): December 31, 2023 December 31, 2022 Investment Securities (Includes TBAs) 1 Amortized Cost Fair Value Average Coupon % Amortized Cost Fair Value Average Coupon % Fixed rate Agency RMBS and TBA securities: ≤ 15-year: ≤ 15-year RMBS $ 759 $ 718 3.25 % 1 % $ 1,718 $ 1,597 3.25 % 3 % 15-year TBA securities 89 91 5.00 % — % — — — % — % Total ≤ 15-year 848 809 3.44 % 1 % 1,718 1,597 3.25 % 3 % 20-year RMBS 872 768 2.82 % 1 % 1,601 1,365 2.51 % 2 % 30-year: 30-year RMBS 53,658 51,675 4.82 % 86 % 39,727 36,207 3.89 % 61 % 30-year TBA securities, net 2 5,199 5,263 5.50 % 9 % 18,407 18,574 4.84 % 31 % Total 30-year 58,857 56,938 4.88 % 95 % 58,134 54,781 4.20 % 92 % Total fixed rate Agency RMBS and TBA securities 60,577 58,515 4.83 % 97 % 61,453 57,743 4.13 % 97 % Adjustable rate Agency RMBS 293 290 4.67 % — % 126 122 3.72 % — % Multifamily 161 162 4.47 % — % — — — % — % CMO Agency RMBS: CMO 127 120 3.28 % — % 136 129 3.20 % — % Interest-only strips 40 35 1.77 % — % 46 41 2.15 % — % Principal-only strips 27 26 — % — % 31 29 — % — % Total CMO Agency RMBS 194 181 2.03 % — % 213 199 2.25 % 1 % Total Agency RMBS and TBA securities 61,225 59,148 4.80 % 98 % 61,792 58,064 4.12 % 98 % Non-Agency RMBS 1 43 34 5.10 % — % 111 90 4.52 % — % CMBS 303 273 7.27 % — % 605 567 6.06 % 1 % CRT 682 723 10.45 % 1 % 779 757 8.48 % 1 % Total investment securities $ 62,253 $ 60,178 4.88 % 100 % $ 63,287 $ 59,478 4.18 % 100 % ________________________________ 1.
The following table is a summary of our investment securities (including TBA securities) as of December 31, 2024 and 2023 (dollars in millions): December 31, 2024 December 31, 2023 Investment Securities (Includes TBAs) 1 Amortized Cost Fair Value Average Coupon % Amortized Cost Fair Value Average Coupon % Fixed rate Agency RMBS and TBA securities: ≤ 15-year: ≤ 15-year RMBS $ 97 $ 90 2.68 % — % $ 759 $ 718 3.25 % 1 % 15-year TBA securities — — — % — % 89 91 5.00 % — % Total ≤ 15-year 97 90 2.68 % — % 848 809 3.44 % 1 % 20-year RMBS 578 506 3.12 % 1 % 872 768 2.82 % 1 % 30-year: 30-year RMBS 66,464 63,453 5.01 % 87 % 53,658 51,675 4.82 % 86 % 30-year TBA securities, net 2 6,887 6,861 5.37 % 9 % 5,199 5,263 5.50 % 9 % Total 30-year 73,351 70,314 5.04 % 96 % 58,857 56,938 4.88 % 95 % Total fixed rate Agency RMBS and TBA securities 74,026 70,910 5.02 % 97 % 60,577 58,515 4.83 % 97 % Adjustable rate Agency RMBS 796 790 4.85 % 1 % 293 290 4.67 % — % Multifamily 485 476 4.62 % 1 % 161 162 4.47 % — % CMO Agency RMBS: CMO 102 96 3.34 % — % 127 120 3.28 % — % Interest-only strips 35 30 2.08 % — % 40 35 1.77 % — % Principal-only strips 25 23 — % — % 27 26 — % — % Total CMO Agency RMBS 3 162 149 3.34 % — % 194 181 3.28 % 1 % Total Agency RMBS and TBA securities 3 75,469 72,325 5.02 % 99 % 61,225 59,148 4.83 % 98 % Non-Agency RMBS 1,3 17 15 5.29 % — % 43 34 4.61 % — % CMBS 3 264 236 6.59 % — % 303 273 7.27 % — % CRT 583 633 10.44 % 1 % 682 723 10.45 % 1 % Total investment securities 3 $ 76,333 $ 73,209 5.06 % 100 % $ 62,253 $ 60,178 4.90 % 100 % ________________________________ 1.
Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K). 39 Gain (Loss) on Derivative Instruments and Other Securities, Net The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2023, 2022 and 2021 (in millions): Fiscal Year 2023 2022 2021 TBA securities, dollar roll income $ 31 $ 518 $ 656 TBA securities, mark-to-market loss 18 (3,378) (1,208) Forward settling non-Agency securities, mark-to-market gain/(loss) — — 5 Interest rate swaps, periodic income (cost) 1 2,202 675 (60) Interest rate swaps, mark-to-market gain (loss) (1,532) 3,802 1,177 Credit default swaps - buy protection (13) 21 — Payer swaptions (21) 857 23 U.S.
Gain (Loss) on Derivative Instruments and Other Securities, Net The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2024, 2023 and 2022 (in millions): Fiscal Year 2024 2023 2022 TBA securities, dollar roll income $ 21 $ 31 $ 518 TBA securities, mark-to-market gain (loss) (144) 18 (3,378) Interest rate swaps, periodic income 1,815 2,202 675 Interest rate swaps, mark-to-market gain (loss) (804) (1,532) 3,802 Credit default swaps - buy protection (7) (13) 21 Payer swaptions 54 (21) 857 Recceiver swaptions (3) — — U.S.
We may also be unable to raise additional equity capital at suitable times or on favorable terms. Furthermore, when the trading price of our common stock is less than our estimate of our current tangible net book value per common share, among other conditions, we may repurchase shares of our common stock.
Furthermore, when the trading price of our common stock is less than our then-current estimate of our tangible net book value per common share, among other conditions, we may repurchase shares of our common stock pursuant to the stock repurchase plan authorized by our Board.
Amounts exclude gain (loss) on TBA securities, which are reported in gain (loss) on derivative instruments and other securities, net in our Consolidated Statements of Comprehensive Income. 2.
Amounts exclude gain (loss) on TBA securities, which are reported in gain (loss) on derivative instruments and other securities, net in our Consolidated Statements of Comprehensive Income. 2. Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K).
Treasury Spread 138 147 147 175 140 +2 30-Year Agency Current Coupon Yield to 10-Year U.S. Treasury Spread 151 158 179 179 137 -14 30-Year Agency Current Coupon Yield to 5/10-Year U.S.
Treasury Spread 140 139 149 140 145 +5 30-Year Agency Current Coupon Yield to 10-Year U.S. Treasury Spread 137 140 147 118 126 -11 30-Year Agency Current Coupon Yield to 5/10-Year U.S.
As a result, the weighted average coupon on our fixed-rate Agency RMBS and TBA securities increased to 4.83% as of December 31, 2023 from 4.13% as of the previous year-end.
The weighted average coupon on our fixed-rate Agency RMBS and TBA securities increased to 5.02% at the end of 2024, up from 4.83% at the end of 2023. The average projected life Constant Prepayment Rate (CPR) for the portfolio decreased to 7.7% at year-end, from 11.4% at the end of 2023.
Treasury Spread 145 152 163 177 139 -6 30-Year Agency Current Coupon Yield 5.39% 5.05% 5.63% 6.36% 5.25% -14 bps 30-Year Mortgage Rate 6.52% 6.40% 6.78% 7.41% 6.56% +4 bps Credit Spread (in bps): 2 CRT M2 514 423 360 252 206 -308 CMBS AAA 125 171 151 137 118 -7 CDX IG 82 76 66 74 56 -26 ________________________________ 1. 30-Year Current Coupon Yield represents yield on new production Agency RMBS. 30-Year Current Coupon Yields are sourced from Bloomberg and 30-Year Mortgage Rates are sourced from Clear Blue. 2.
Treasury Spread 139 139 149 129 135 -4 30-Year Agency Current Coupon Yield 5.25% 5.60% 5.87% 4.96% 5.83% +58 bps 30-Year Mortgage Rate 6.56% 6.74% 6.94% 6.14% 6.86% +30 bps Credit Spread (in bps): 2 CRT M2 206 182 166 159 137 -69 CMBS AAA 118 88 100 91 72 -46 CDX IG 56 51 54 53 50 -6 ________________________________ 1. 30-Year Current Coupon Yield represents yield on new production Agency RMBS. 30-Year Current Coupon Yields are sourced from Bloomberg and 30-Year Mortgage Rates are sourced from Clear Blue. 2.
Table excludes other mortgage credit investments of $44 million and $25 million as of December 31, 2023 and 2022, respectively. 2. TBA securities are presented net of long and short positions.
Table excludes other mortgage credit investments of $64 million and $44 million as of December 31, 2024 and 2023, respectively. 2. TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K 3. Average coupon excludes interest-only and principal-only securities.
Interest rate swap periodic income increased for fiscal years 2023 and 2022 primarily due to higher receive rates on our pay-fixed swaps, as the average pay rate on our swaps increased marginally and the average notional balance remained largely unchanged despite the decline in our average mortgage borrowings.
Interest rate swap periodic income declined for fiscal years 2024 and 2023 primarily due to higher pay rates on our pay-fixed swaps largely driven by the maturity of low cost interest rate swaps. The following is a summary of our interest rate swaps outstanding during fiscal years 2024, 2023 and 2022 (dollars in millions).
Interest rate swap periodic cost (benefit) is measured as a percent of average mortgage borrowings outstanding for the period. 6. In 2023, we began reporting price alignment interest income (expense) ("PAI") on interest swap margin deposits posted by or (to) us in other interest income (expense), net. PAI was previously reported in interest rate swap periodic cost (benefit).
Interest rate swap periodic income is measured as a percent of average mortgage borrowings outstanding for the period.
Treasury Security Rate: 2-Year U.S. Treasury 4.43% 4.03% 4.90% 5.05% 4.25% -18 bps 5-Year U.S. Treasury 4.01% 3.58% 4.16% 4.61% 3.85% -16 bps 10-Year U.S. Treasury 3.88% 3.47% 3.84% 4.57% 3.88% — bps 30-Year U.S.
Treasury Security Rate: 2-Year U.S. Treasury 4.25% 4.62% 4.76% 3.64% 4.24% -1 bps 5-Year U.S. Treasury 3.85% 4.21% 4.38% 3.56% 4.38% +53 bps 10-Year U.S. Treasury 3.88% 4.20% 4.40% 3.78% 4.57% +69 bps 30-Year U.S.
Our total economic return on tangible common equity was 3.0% for 2023, comprised of $1.44 dividends declared per common share and a $1.14 decline in tangible net book value per common share, compared to a loss of 28.4% for 2022.
These dynamics provided an improved investment backdrop that enabled AGNC to generate a positive economic return of 13.2% in 2024, comprised of our monthly dividends totaling $1.44 per common share for the year and a modest decline of our tangible net book value of $0.29 per common share.
In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies. ________________________________ 1. "Net spread and dollar roll income available to common stockholders" was previously referred to as "net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common stockholders".
In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies. Selected Financial Data The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2024.
"Net spread and dollar roll income available to common stockholders" continues to exclude "catch-up" premium amortization. Selected Financial Data The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2023. The selected financial data should be read in conjunction with the more detailed information contained in Item 8.
The selected financial data should be read in conjunction with the more detailed information contained in Item 8. Financial Statements and in this Item 7.
These developments collectively position Agency RMBS as an attractive investment option, both on an absolute and relative basis, in our view, and form the basis for our positive investment outlook. For information regarding non-GAAP financial measures, including reconciliations to the most comparable GAAP measure please refer to Results of Operations included in this MD&A below.
During 2024, we raised $2.0 billion of common stock through our at-the-market offering program at a considerable premium to tangible net book value, generating meaningful book value accretion for our common stockholders. For information regarding non-GAAP financial measures, including reconciliations to the most comparable GAAP measure please refer to Results of Operations included in this MD&A below.
In addition, our liquidity as a percentage of our stockholders' equity remained within normal operating levels despite the difficult environment, with unencumbered cash and Agency RMBS growing to $5.1 billion, or 66% of our tangible stockholders' equity, as of the end of 2023, up from $4.3 billion, or 59% of tangible stockholders’ 25 equity, the previous year-end.
We concluded 2024 with $6.1 billion in cash and unencumbered Agency RMBS, representing 66% of tangible stockholders’ equity, compared to $5.1 billion and 66% of tangible equity as of December 31, 2023.