Biggest changeThe following tables show the calculation of EBITDA and Adjusted EBITDA: Consolidated results (in thousands) Years ended December 31, 2022 2021 2020 Net income (GAAP) $ 96,508 $ 118,768 $ 97,243 Interest expense, net 14,000 14,891 13,584 Income tax expense 35,472 47,163 41,831 Depreciation and amortization expense 69,049 74,255 72,705 EBITDA (non-GAAP) 215,029 255,077 225,363 Restructuring expenses, net 106 1,331 5,736 Foreign currency revaluation (gains)/losses (9,829) (1,442) 15,444 Dissolution of business relationships in Russia 2,275 — — Pension settlement expense 49,128 — — IP address sales (3,420) — — Aviation Manufacturing Jobs Protection (AMJP) grant — (4,731) — Former CEO termination costs — — 2,742 Acquisition/integration costs 1,057 1,166 1,272 Pre-tax (income)/loss attributable to noncontrolling interest (817) (510) 1,348 Adjusted EBITDA (non-GAAP) $ 253,529 $ 250,891 $ 251,905 39 Index (in thousands) Year ended December 31, 2022 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Net income/(loss) (GAAP) 206,214 31,579 (141,285) 96,508 Interest expense, net — — 14,000 14,000 Income tax expense — — 35,472 35,472 Depreciation and amortization expense 19,483 46,202 3,364 69,049 EBITDA (non-GAAP) 225,697 77,781 (88,449) 215,029 Restructuring expenses, net 92 — 14 106 Foreign currency revaluation (gains)/losses (a) (520) 672 (9,981) (9,829) Dissolution of business relationships in Russia 1,494 — 781 2,275 Pension settlement expense — — 49,128 49,128 IP address sales — — (3,420) (3,420) Acquisition/integration costs — 1,057 — 1,057 Pre-tax (income) attributable to noncontrolling interest — (817) — (817) Adjusted EBITDA (non-GAAP) $ 226,763 $ 78,693 $ (51,927) $ 253,529 (in thousands) Year ended December 31, 2021 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Net income/(loss) (GAAP) $ 215,654 $ 16,160 $ (113,046) $ 118,768 Interest expense, net — — 14,891 14,891 Income tax expense — — 47,163 47,163 Depreciation and amortization expense 20,191 50,402 3,662 74,255 EBITDA (non-GAAP) 235,845 66,562 (47,330) 255,077 Restructuring expenses, net 1,202 32 97 1,331 Foreign currency revaluation (gains)/losses (a) (307) 50 (1,185) (1,442) AMJP grant — 1,101 (5,832) (4,731) Acquisition/integration costs — 1,166 — 1,166 Pre-tax (income) attributable to noncontrolling interest — (510) — (510) Adjusted EBITDA (non-GAAP) $ 236,740 $ 68,401 $ (54,250) $ 250,891 (in thousands) Year ended December 31, 2020 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Net income/(loss) (GAAP) $ 190,805 $ 31,536 $ (125,098) $ 97,243 Interest expense, net — — 13,584 13,584 Income tax expense — — 41,831 41,831 Depreciation and amortization expense 20,304 48,496 3,905 72,705 EBITDA (non-GAAP) 211,109 80,032 (65,778) 225,363 Restructuring expenses, net 2,746 2,821 169 5,736 Foreign currency revaluation (gains)/losses (a) 1,743 130 13,571 15,444 Former CEO termination costs — — 2,742 2,742 Acquisition/integration costs — 1,272 — 1,272 Pre-tax loss attributable to noncontrolling interest — 1,348 — 1,348 Adjusted EBITDA (non-GAAP) $ 215,598 $ 85,603 $ (49,296) $ 251,905 40 Index The Company discloses certain income and expense items on a per-share basis.
Biggest changeThe following tables show the calculation of consolidated EBITDA and consolidated Adjusted EBITDA: (in thousands) Years ended December 31, 2023 2022 2021 Net income (GAAP) $ 111,610 $ 96,508 $ 118,768 Interest expense, net 13,601 14,000 14,891 Income tax expense 48,846 35,472 47,163 Depreciation and amortization expense 76,733 69,049 74,255 EBITDA (non-GAAP) 250,790 215,029 255,077 Restructuring expenses, net 282 106 1,331 Foreign currency revaluation (gains)/losses 1,296 (9,829) (1,442) CEO transition expenses 2,719 — — Inventory step-up impacting Cost of goods sold 5,480 — — Dissolution of business relationships in Russia — 2,275 — Pension settlement expense — 49,128 — IP address sales — (3,420) — Aviation Manufacturing Jobs Protection (AMJP) grant — — (4,731) Acquisition/integration costs 5,194 1,057 1,166 Pre-tax (income)/loss attributable to noncontrolling interest (665) (817) (510) Adjusted EBITDA (non-GAAP) $ 265,096 $ 253,529 $ 250,891 45 Index (in thousands) Year ended December 31, 2023 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Net income/(loss) (GAAP) $ 199,378 $ 41,587 $ (129,355) $ 111,610 Interest expense, net — — 13,601 13,601 Income tax expense — — 48,846 48,846 Depreciation and amortization expense 23,891 49,030 3,812 76,733 EBITDA (non-GAAP) 223,269 90,617 (63,096) 250,790 Restructuring expenses, net 282 — — 282 Foreign currency revaluation (gains)/losses (a) 4,117 63 (2,884) 1,296 CEO transition expenses — — 2,719 2,719 Inventory step-up impacting Cost of goods sold 5,480 — — 5,480 Acquisition/integration costs 984 1,081 3,129 5,194 Pre-tax (income) attributable to noncontrolling interest (24) (641) — (665) Adjusted EBITDA (non-GAAP) $ 234,108 $ 91,120 $ (60,132) $ 265,096 (in thousands) Year ended December 31, 2022 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Net income/(loss) (GAAP) $ 206,214 $ 31,579 $ (141,285) $ 96,508 Interest expense, net — — 14,000 14,000 Income tax expense — — 35,472 35,472 Depreciation and amortization expense 19,483 46,202 3,364 69,049 EBITDA (non-GAAP) 225,697 77,781 (88,449) 215,029 Restructuring expenses, net 92 — 14 106 Foreign currency revaluation (gains)/losses (a) (520) 672 (9,981) (9,829) Dissolution of business relationships in Russia 1,494 — 781 2,275 Pension settlement expense — — 49,128 49,128 IP address sales — — (3,420) (3,420) Acquisition/integration costs — 1,057 — 1,057 Pre-tax (income) attributable to noncontrolling interest — (817) — (817) Adjusted EBITDA (non-GAAP) $ 226,763 $ 78,693 $ (51,927) $ 253,529 (in thousands) Year ended December 31, 2021 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Net income/(loss) (GAAP) $ 215,654 $ 16,160 $ (113,046) $ 118,768 Interest expense, net — — 14,891 14,891 Income tax expense — — 47,163 47,163 Depreciation and amortization expense 20,191 50,402 3,662 74,255 EBITDA (non-GAAP) 235,845 66,562 (47,330) 255,077 Restructuring expenses, net 1,202 32 97 1,331 Foreign currency revaluation (gains)/losses (a) (307) 50 (1,185) (1,442) Former CEO termination costs — 1,101 (5,832) (4,731) Acquisition/integration costs — 1,166 — 1,166 Pre-tax loss attributable to noncontrolling interest — (510) — (510) Adjusted EBITDA (non-GAAP) $ 236,740 $ 68,401 $ (54,250) $ 250,891 46 Index The Company discloses certain income and expense items on a per-share basis.
While it has been negatively impacted by well-documented declines in publication grades in the Company’s traditional markets, there has been some offsetting effect due to growth in demand for packaging and tissue grades, as well as the expansion of paper consumption and production in Asia and South America.
While it has been negatively impacted by declines in publication grades in the Company’s traditional markets, there has been some offsetting effect due to growth in demand for packaging and tissue grades, as well as the expansion of paper consumption and production in Asia and South America.
AEC’s current portfolio of non-3D programs includes components for the CH-53K helicopter, components for the F-35, missile bodies for Lockheed Martin’s JASSM air-to-surface missiles, fuselage components for the Boeing 787, and vacuum waste tanks for Boeing 7-Series aircraft. AEC is actively engaged in research to develop new applications in both commercial and defense aircraft engine and airframe markets.
AEC’s current portfolio of non-3D programs includes components for the CH-53K helicopter, components for the F-35, missile bodies for Lockheed Martin’s JASSM air-to-surface missiles, fuselage components for the Boeing 787 aircraft, and vacuum waste tanks for Boeing commercial aircraft. AEC is actively engaged in research to develop new applications in both commercial and defense aircraft engine and airframe markets.
The Company calculates net leverage ratio by subtracting cash and cash equivalents from total debt, and then dividing by trailing twelve months Adjusted EBITDA.
The Company calculates consolidated net leverage ratio by subtracting Cash and cash equivalents from total debt, and then dividing by trailing twelve months Adjusted EBITDA.
Some of the markets in which our products are sold are expected to have low levels of growth and we face pricing pressures in all markets. Despite these market pressures on revenue, the MC business retains the potential for maintaining stable earnings in the future.
Some of the markets 33 Index in which our products are sold are expected to have low levels of growth and we face pricing pressures in all markets. Despite these market pressures on revenue, the MC business retains the potential for maintaining stable earnings in the future.
We feel we are well-positioned in key markets, with high-quality, low-cost production in growth markets, substantially lower fixed costs in mature markets, and continued strength in new product development, technical product support, and manufacturing technology.
We believe we are well-positioned in key markets, with high-quality, low-cost production in growth markets, substantially lower fixed costs in mature markets, and continued strength in new product development, technical product support, and manufacturing technology.
Such non-GAAP measures include net sales and percent change in net sales, excluding the impact of currency translation effects; EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin; Net debt; Net leverage ratio; and Adjusted earnings per share (or Adjusted EPS). Management believes that these non-GAAP measures provide additional useful information to investors regarding the Company’s operational performance.
Such non-GAAP measures include net revenues and percent change in net revenues, excluding the impact of currency translation effects; EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin; Net debt; Net leverage ratio; and Adjusted Diluted earnings per share (or Adjusted EPS). Management believes that these non-GAAP measures provide additional useful information to investors regarding the Company’s operational performance.
The Company defines Adjusted EBITDA as EBITDA excluding costs or benefits that are not reflective of the Company’s ongoing or expected future operational performance. Such excluded costs or benefits do not consist of normal, 38 Index recurring cash items necessary to generate revenues or operate our business. Adjusted EBITDA margin represents Adjusted EBITDA expressed as a percentage of net sales.
The Company defines Adjusted EBITDA as EBITDA excluding costs or benefits that are not reflective of the Company’s ongoing or expected future operational performance. Such excluded costs or benefits do not consist of normal, recurring cash items necessary to generate revenues or operate our business. Adjusted EBITDA margin represents Adjusted EBITDA expressed as a percentage of net revenues.
In accounting for those contracts, we estimate the profit margin expected at the completion of the contract and recognize a pro-rata share of that profit during the course of the contract using a cost-to-cost approach.
In accounting for these contracts, we estimate the profit margin expected at the completion of the contract and recognize a pro-rata share of that profit during the course of the contract using a cost-to-cost approach.
Presenting Net sales and change in Net sales, after currency effects are excluded, provides management and investors insight into underlying sales trends. Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period.
Presenting Net revenues and change in Net revenues, after currency effects are excluded, provides management and investors insight into underlying sales trends. Net revenues, or percent changes in net revenues, 44 Index excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period.
The Company defines Adjusted EPS as basic earnings per share (GAAP), adjusted by the after tax per share amount of costs or benefits not reflective of the Company’s ongoing or expected future operational performance.
The Company defines Adjusted EPS as diluted earnings per share (GAAP), adjusted by the after tax per share amount of costs or benefits not reflective of the Company’s ongoing or expected future operational performance.
Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results or Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on February 25, 2022, incorporated herein by reference.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results or Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 24, 2023, incorporated herein by reference.
(b) Our Adjusted EPS excluded the benefit from the reclassification of stranded income tax effects caused by the TCJA associated with the US pension plan liability that was eliminated in September 2022, a one-time event that would not recur in the future.
(b) Our Adjusted EPS excluded the benefit from the reclassification of stranded income tax effects caused by the TCJA associated with the U.S. pension plan liability that was eliminated in September 2022, a one-time event that would not recur in the future.
In some cases, the contract period may result in a loss contract provision at the inception of the contract. 36 Index Pension and Postretirement Liabilities We sponsor several pension and postretirement benefit plans.
In some cases, the contract period may result in a loss contract provision at the inception of the contract. Pension and Postretirement Liabilities We sponsor several pension and postretirement benefit plans.
Income Taxes We regularly assess the likelihood that deferred tax assets are expected to be realized through the reversal of existing temporary differences and/or future taxable income. To the extent we believe that it is more likely than not that a deferred tax asset will not be realized, a valuation allowance is established.
Income Taxes 43 Index We regularly assess the likelihood that deferred tax assets will be realized through the reversal of existing temporary differences and/or future taxable income. To the extent we believe that it is more likely than not that a deferred tax asset will not be realized, a valuation allowance is established.
Also in 2022, the Company recorded a gain of $3.4 million on the sale of IP addresses that the Company had no future critical need to retain.
During 2022, the Company recorded a gain of $3.4 million on the sale of IP addresses that the Company had no future critical need to retain.
Our analysis gives consideration to recent plan performance and historical returns; however, the assumptions are primarily based on long-term, prospective rates of return. The weighted average long-term rate of return on plan assets for our defined benefit pension plans is 3.2% for 2022.
Our analysis gives consideration to recent plan performance and historical returns; however, the assumptions are primarily based on long-term, prospective rates of return. The weighted average long-term rate of return on plan assets for our defined benefit pension plans is 5.2 percent for 2023.
See the Working Capital, Liquidity and Capital Structure section for further discussion of borrowings and interest rates. Pension settlement expense In the third quarter of 2022, the Company took actions to settle certain pension plan liabilities in the U.S., leading to charges totaling $49.1 million. No similar charges were incurred in the prior year.
See the Working Capital, Liquidity and Capital Structure section for further discussion of borrowings and interest rates. Pension settlement expense During 2022, the Company took actions to settle certain pension plan liabilities in the U.S., leading to charges totaling $49.1 million. No similar charges were incurred during 2023.
We have contractual commitments to repay debt, make payments under leases, contribute to our pension and postretirement plans, and settle obligations related to agreements to purchase goods and services, income taxes, compensation plans, and as applicable, interest rate swaps.
Other Sources/Uses of Capital We have contractual commitments to repay debt, make payments under leases, contribute to our pension and postretirement plans, and settle obligations related to agreements to purchase goods and services, income taxes, compensation plans, and as applicable, interest rate swaps.
AEC’s largest aerospace customer is the SAFRAN Group ("SAFRAN") and sales to SAFRAN, through ASC, (consisting primarily of fan blades and cases for CFM’s LEAP engine) accounted for approximately 16 percent of the Company’s consolidated Net sales in 2022. AEC, through ASC, also supplies 3D-woven composite fan cases for the GE9X engine.
AEC’s largest aerospace customer is the SAFRAN Group ("SAFRAN") and sales to SAFRAN, through ASC, (consisting primarily of fan blades and cases for CFM International’s LEAP engine) accounted for approximately 16 percent of the Company’s consolidated Net revenues in 2023. AEC, through ASC, also supplies 3D-woven composite fan cases for the GE9X engine.
We estimate these contractual commitments amount to approximately $588 million as of December 31, 2022, of which we expect to pay $44 million within the next year. Such commitments are not representative of all our future cash requirements, which will vary based on future needs.
We estimate these contractual commitments amount to approximately $716 million as of December 31, 2023, of which we expect to pay $58 million within the next year. Such commitments are not representative of all our future cash requirements, which will vary based on future needs.
Excluding the effect of changes in currency translation rates, the increase in Net sales was 39.6%. AEC has contracts with certain customers, including its contract for the LEAP program, where revenue is determined by a cost-plus-fee agreement. Revenue earned under these arrangements accounted for approximately 40 percent of segment revenue for 2022 and 2021.
Excluding the effect of changes in currency translation rates, the increase in Net revenues was 11.7 percent. AEC has contracts with certain customers, including its contract for the LEAP program, where revenue is determined by a cost-plus-fee agreement. Revenue earned under these arrangements accounted for approximately 40 percent of segment revenue for 2023 and 2022.
While certain contracts are expected to be profitable over the course of the program life when including expected renewals, our estimate of contract revenues and costs is limited to the estimated value of enforceable rights and obligations, excluding anticipated renewals.
We are required to limit our estimate of contract values to the period of the legally enforceable contract. While certain contracts are expected to be profitable over the course of the program life when including expected renewals, our estimate of contract revenues and costs is limited to the estimated value of enforceable rights and obligations, excluding anticipated renewals.
MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying Notes included under Item 8 of this Form 10-K. The MD&A generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021.
MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying Notes included under Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K. The MD&A generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Revenue Recognition Contracts with customers in the Machine Clothing segment have various terms that can affect the point in time when revenue is recognized. The contractual terms are closely monitored in order to ensure revenue is recognized in the proper period. Products and services provided under long-term contracts represent a significant portion of sales in the Albany Engineered Composites segment.
Revenue Recognition Contracts with customers in the MC segment have various terms that can affect the point in time when revenue is recognized. The contractual terms are closely monitored in order to ensure revenue is recognized in the proper period. Products and services provided under long-term contracts represent a significant portion of net revenues in the AEC segment.
The AEC segment provides significant longer term growth potential for the Company. Our strategy is to grow by focusing our proprietary 3D-woven technology, as well as our non-3D technology capabilities, on high-value aerospace (both commercial and defense) applications, while at the same time performing successfully on our portfolio of growth programs.
Our strategy is to grow by focusing our proprietary 3D-woven technology, as well as our non-3D technology capabilities, on high-value aerospace (both commercial and defense) applications, while at the same time performing successfully on our portfolio of growth programs.
While seasonality is generally not a significant factor in the Albany Engineered Composites segment, the commercial terms of the supply agreement governing the LEAP program resulted in fourth quarter sales volatility in recent years. 34 Index Cash Flow Summary (in thousands) For the years ended December 31, 2022 2021 2020 Net income $ 96,508 $ 118,768 $ 97,243 Depreciation and amortization 69,049 74,255 72,705 Changes in working capital (a) (63,478) 16,488 (60,727) Changes in long-term liabilities, deferred taxes and other credits (18,629) (1,532) 8,664 Non-cash portion of pension settlement expense 42,657 — 411 Other operating items 2,107 9,496 21,957 Net cash provided by operating activities 128,214 217,475 140,253 Net cash used in investing activities (96,348) (53,699) (42,390) Net cash used in financing activities (23,652) (99,635) (60,669) Effect of exchange rate changes on cash flows (18,474) (3,421) 8,582 Increase/(decrease) in cash and cash equivalents (10,260) 60,720 45,776 Cash and cash equivalents at beginning of year 302,036 241,316 195,540 Cash and cash equivalents at end of year $ 291,776 $ 302,036 $ 241,316 _________________________ (a) Includes Accounts receivable, Contract assets, Inventories, Accounts payable and Accrued liabilities.
While seasonality is generally not a significant factor in the Albany Engineered Composites segment, the commercial terms of the supply agreement governing the LEAP program resulted in fourth quarter sales volatility in recent years. 40 Index Cash Flow Summary (in thousands) For the years ended December 31, 2023 2022 2021 Net income $ 111,610 $ 96,508 $ 118,768 Depreciation and amortization 76,733 69,049 74,255 Changes in working capital (a) (44,214) (63,478) 16,488 Changes in long-term liabilities, deferred taxes and other credits (11,829) (18,629) (1,532) Non-cash portion of pension settlement expense — 42,657 — Other operating items 15,756 2,107 9,496 Net cash provided by operating activities 148,056 128,214 217,475 Net cash used in investing activities (217,899) (96,348) (53,699) Net cash used in financing activities (52,641) (23,652) (99,635) Effect of exchange rate changes on cash flows 4,128 (18,474) (3,421) Increase/(decrease) in cash and cash equivalents (118,356) (10,260) 60,720 Cash and cash equivalents at beginning of year 291,776 302,036 241,316 Cash and cash equivalents at end of year $ 173,420 $ 291,776 $ 302,036 _________________________ (a) Includes Accounts receivable, Contract assets, Inventories, Accounts payable and Accrued liabilities.
The following table contains the calculation of net debt: (in thousands) As of December 31, 2022 2021 2020 Current maturities of long-term debt $ — $ — $ 9 Long-term debt 439,000 350,000 398,000 Total debt 439,000 350,000 398,009 Cash and cash equivalents 291,776 302,036 241,316 Net debt $ 147,224 $ 47,964 $ 156,693 42 Index Net leverage ratio informs the investors of the Company's financial leverage at the end of the reporting period, providing an indicator of the Company's ability to repay its debt.
The following table contains the calculation of consolidated net debt: 48 Index (in thousands) As of December 31, 2023 2022 2021 Current maturities of long-term debt $ 4,218 $ — $ — Long-term debt 452,667 439,000 350,000 Total debt 456,885 439,000 350,000 Cash and cash equivalents 173,420 291,776 302,036 Net debt $ 283,465 $ 147,224 $ 47,964 Consolidated net leverage ratio informs the investors of the Company's financial leverage at the end of the reporting period, providing an indicator of the Company's ability to repay its debt.
See Note 4 to the Consolidated Financial Statements for additional information. AMJP grant During the third quarter of 2021, the Company was awarded an Aviation Manufacturing Jobs Protection Program ("AMJP") grant of $5.8 million, under the American Rescue Plan of the U.S. Department of Transportation. No such award was granted during 2022.
AMJP grant During 2021, the Company was awarded an Aviation Manufacturing Jobs Protection Program ("AMJP") grant of $5.8 million, under the American Rescue Plan of the U.S. Department of Transportation. No such award was granted during 2022 or 2023.
The following tables show the earnings per share effect of certain income and expense items: (in thousands, except per share amounts) Year ended December 31, 2022 Pre tax Amounts Tax Effect After tax Effect Per Share Effect Restructuring expenses, net $ 106 $ 34 $ 72 $ 0.01 Foreign currency revaluation (gains)/losses (a) (9,829) (2,582) (7,247) (0.23) Dissolution of business relationships in Russia 2,275 305 1,970 0.06 Pension settlement expense 49,128 11,947 37,181 1.20 Tax impact of stranded OCI benefit from Tax Cuts and Job Act (TCJA) for pension liability — 5,217 (5,217) (0.17) IP address sales (3,420) (872) (2,548) (0.08) Acquisition/integration costs 1,057 316 741 0.04 (in thousands, except per share amounts) Year ended December 31, 2021 Pre tax Amounts Tax Effect After tax Effect Per Share Effect Restructuring expenses, net $ 1,331 $ 399 $ 932 $ 0.02 Foreign currency revaluation (gains)/losses (a) (1,442) (323) (1,119) (0.04) AMJP grant (4,731) (1,404) (3,327) (0.11) Acquisition/integration costs 1,166 349 817 0.04 (in thousands, except per share amounts) Year ended December 31, 2020 Pre tax Amounts Tax Effect After tax Effect Per Share Effect Restructuring expenses, net $ 5,736 $ 1,862 $ 3,874 $ 0.11 Foreign currency revaluation (gains)/losses (a) (c) 15,444 896 14,548 0.46 Former CEO termination costs 2,742 713 2,029 0.06 Acquisition/integration costs 1,272 380 892 0.04 41 Index The following table contains the calculation of full-year Adjusted EPS, excluding adjustments: Per share amounts (Basic) Years ended December 31, 2022 2021 2020 Earnings per share (GAAP) $ 3.06 $ 3.66 $ 3.05 Adjustments, after tax (c): Restructuring expenses, net 0.01 0.02 0.11 Foreign currency revaluation (gains)/losses (a) (0.23) (0.04) 0.46 Dissolution of business relationships in Russia 0.06 — — Pension settlement expense 1.20 — — IP address sales (0.08) — — Tax impact of stranded OCI benefit from TCJA for pension liability (b) (0.17) — — AMJP grant — (0.11) — Former CEO termination costs — — 0.06 Acquisition/integration costs 0.04 0.04 0.04 Adjusted earnings per share (non-GAAP) $ 3.89 $ 3.57 $ 3.72 (a) Foreign currency revaluation (gains)/losses represent unrealized gains and losses arising from the remeasurement of monetary assets and liabilities denominated in non-functional currencies on the balance sheet date.
The following tables show the diluted earnings per share effect of certain income and expense items: (in thousands, except per share amounts) Year ended December 31, 2023 Pre tax Amounts Tax Effect After tax Effect Per Share Effect Restructuring expenses, net $ 282 $ 70 $ 212 $ 0.01 Foreign currency revaluation (gains)/losses (a) 1,296 416 880 0.03 CEO transition expenses 2,719 — 2,719 0.09 Inventory step-up impacting Cost of goods sold 5,480 1,211 4,269 0.14 Withholding tax related to internal restructuring — (3,026) 3,026 0.10 Acquisition/integration costs 5,194 951 4,243 0.14 (in thousands, except per share amounts) Year ended December 31, 2022 Pre tax Amounts Tax Effect After tax Effect Per Share Effect Restructuring expenses, net $ 106 $ 34 $ 72 $ 0.01 Foreign currency revaluation (gains)/losses (a) (9,829) (2,582) (7,247) (0.23) Dissolution of business relationships in Russia 2,275 305 1,970 0.06 Pension settlement expense 49,128 11,947 37,181 1.20 Tax impact of stranded OCI benefit from Tax Cuts and Job Act (TCJA) for pension liability — 5,217 (5,217) (0.17) IP address sales (3,420) (872) (2,548) (0.08) Acquisition/integration costs 1,057 316 741 0.04 (in thousands, except per share amounts) Year ended December 31, 2021 Pre tax Amounts Tax Effect After tax Effect Per Share Effect Restructuring expenses, net $ 1,331 $ 399 $ 932 $ 0.02 Foreign currency revaluation (gains)/losses (a) (1,442) (323) (1,119) (0.04) AMJP grant (4,731) (1,404) (3,327) (0.11) Acquisition/integration costs 1,166 349 817 0.04 47 Index The following table contains the calculation of full-year consolidated Adjusted EPS, excluding adjustments: Per share amounts Years ended December 31, 2023 2022 2021 Earnings per share attributable to Company shareholders - Basic (GAAP) $ 3.56 $ 3.06 $ 3.66 Effect of dilutive stock-based compensation plans (0.01) (0.02) (0.01) Earnings per share attributable to Company shareholders - Diluted (GAAP) $ 3.55 $ 3.04 $ 3.65 Adjustments, after tax: Restructuring expenses, net 0.01 0.01 0.02 Foreign currency revaluation (gains)/losses (a) 0.03 (0.23) (0.04) CEO transition expenses 0.09 — — Inventory step-up impacting Cost of goods sold 0.14 — — Dissolution of business relationships in Russia — 0.06 — Pension settlement expense — 1.20 — IP address sales — (0.08) — Tax impact of stranded OCI benefit from TCJA for pension liability (b) — (0.17) — AMJP grant — — (0.11) Withholding tax related to internal restructuring 0.10 — Acquisition/integration costs 0.14 0.04 0.04 Adjusted Diluted earnings per share (non-GAAP) $ 4.06 $ 3.87 $ 3.56 (a) Foreign currency revaluation (gains)/losses represent unrealized gains and losses arising from the remeasurement of monetary assets and liabilities denominated in non-functional currencies on the balance sheet date.
Our subsidiaries outside of the United States may also maintain working capital lines with local banks, but borrowings under such local facilities tend to be insignificant. Under our $700 million unsecured credit agreement, $439 million of borrowings were outstanding as of December 31, 2022.
Our subsidiaries outside of the United States may also maintain working capital lines with local banks. Under our $800 million unsecured credit agreement, $446 million of borrowings were outstanding as of December 31, 2023.
Working Capital, Liquidity and Capital Structure Working Capital Payment terms granted to paper industry and other machine clothing customers reflect general competitive practices. Terms vary with product, competitive conditions, and the country of operation. In some markets, customer agreements require us to maintain significant amounts of finished goods inventory to assure continuous availability of our products.
Terms vary with product, competitive conditions, and the country of operation. In some markets, customer agreements require us to maintain significant amounts of finished goods inventory to assure continuous availability of our products.
Net cash used in financing activities during 2022 was $23.7 million compared to $99.6 million in 2021, driven by increased borrowings during the current year that were partially used to fund repurchases of shares. Liquidity and Capital Structure We finance our business activities primarily with cash generated from operations and borrowings, largely through our revolving credit agreement as discussed below.
Net cash used in financing activities during 2023 was $52.6 million compared to $23.7 million in 2022, driven by increased principal payments on debt and increased dividends paid to shareholders during 2023. Liquidity and Capital Structure We finance our business activities primarily with cash generated from operations and borrowings, largely through our revolving credit agreement as discussed below.
AEC’s largest source of revenue is derived from the LEAP contract under a cost-plus-fee agreement. The fee is variable based on our success in achieving certain cost targets. Revenue is recognized over time as costs are incurred. Under this contract, there is significant judgment involved in determining applicable contract costs and the amount of revenue to be recognized.
AEC’s largest source of revenue is derived from the LEAP contract under a cost-plus-fee agreement. The fee may vary within a narrow range based on our success in achieving certain cost targets. Revenue is recognized over time as costs are incurred.
Gross Profit The following table summarizes Gross profit by business segment: (in thousands, except percentages) Years ended December 31, 2022 2021 2020 Machine Clothing $ 312,285 $ 322,457 $ 301,144 Albany Engineered Composites 77,497 55,934 69,928 Total $ 389,782 $ 378,391 $ 371,072 % of Net Sales 37.7 % 40.7 % 41.2 % The increase in 2022 Gross profit, as compared to 2021, was principally due to increased Net sales at AEC.
Gross Profit The following table summarizes Gross profit by business segment: (in thousands, except percentages) Years ended December 31, 2023 2022 2021 Machine Clothing $ 331,558 $ 312,285 $ 322,457 Albany Engineered Composites 92,160 77,497 55,934 Total $ 423,718 $ 389,782 $ 378,391 % of net revenues 36.9 % 37.7 % 40.7 % The increase in 2023 Gross profit, as compared to 2022, was principally due to increased Net revenues in both segments and the acquisition of Heimbach.
The amount of a valuation allowance is based upon our best estimate of our ability to realize the deferred tax assets. Goodwill and Intangible assets Goodwill is not amortized, but is tested for impairment at least annually.
The amount of a valuation allowance is based upon our best estimate of our ability to realize the deferred tax assets.
Critical Accounting Policies and Estimates For the discussion of our accounting policies, see Note 1 to the Consolidated Financial Statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make assumptions and estimates that directly affect the amounts reported in the Consolidated Financial Statements.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make assumptions and estimates that directly affect the amounts reported in the Consolidated Financial Statements. Each of these assumptions is subject to uncertainties and changes in those assumptions or judgments which can affect our results of operations.
In 2022, approximately 46 percent of AEC sales were related to U.S. government contracts or programs. 28 Index Consolidated Results of Operations Net sales The following table summarizes our Net sales by business segment: (in thousands, except percentages) Years ended December 31, 2022 2021 2020 Machine Clothing $ 609,461 $ 619,015 $ 572,955 Albany Engineered Composites 425,426 310,225 327,655 Total $ 1,034,887 $ 929,240 $ 900,610 % change 11.4 % 3.2 % -14.6 % Changes in currency translation rates had the effect of decreasing 2022 Net sales by $28.5 million (3% of Net sales) driven by the weaker Euro, as compared to 2021.
Consolidated Results of Operations Net Revenues The following table summarizes our Net revenues by business segment: (in thousands, except percentages) Years ended December 31, 2023 2022 2021 Machine Clothing $ 670,768 $ 609,461 $ 619,015 Albany Engineered Composites 477,141 425,426 310,225 Total net revenues $ 1,147,909 $ 1,034,887 $ 929,240 % change 10.9 % 11.4 % 3.2 % Changes in currency translation rates had the effect of decreasing 2023 Net revenues by $0.8 million, driven by the weaker Renminbi, which was partially offset by the stronger Euro, as compared to 2022.
For more information on the revolving credit agreement, see Note 13 to the Consolidated Financial Statements. As of December 31, 2022, $273.2 million of our total cash and cash equivalents was held by non-U.S. subsidiaries.
For more information on the revolving credit agreement, see Note 17, Financial Instruments, of the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K. 41 Index As of December 31, 2023, $133 million of our total cash and cash equivalents was held by non-U.S. subsidiaries.
We believe cash flows from operations and availability under our Credit Agreement will be adequate to cover our operations and business needs over the next twelve months. As of December 31, 2022, we had cash and cash equivalents of $292 million and availability under our Credit Agreement of $261 million, for a total liquidity of approximately $553 million.
We believe cash flows from operations and the availability of funds under our Amended Credit Agreement will be adequate to fund our operations and business needs over the next twelve months.
The capitalized costs are amortized into Cost of goods sold over the period which the asset is expected to contribute to future cash flows, including anticipated renewal periods. Accumulated capitalized costs are written-off when those costs are determined to be unrecoverable.
Fulfillment activities that create resources that will be used in satisfying performance obligations in the future, and are expected to be recovered, are capitalized in Other assets. The capitalized costs are amortized into cost of goods sold over the period which the asset is expected to contribute to future cash flows, including anticipated renewal periods.
For contracts with anticipated losses, a provision for the entire amount of the estimated remaining loss is charged against income in the period in which the loss becomes known. Contract loss provisions include contract options that are probable of exercise, excluding any profitable options that might be expected to follow.
Accumulated capitalized costs are written-off when those costs are determined to be unrecoverable. For contracts with anticipated losses, a provision for the entire amount of the estimated remaining loss is charged against income in the period in which the loss becomes known.
The accumulated undistributed earnings of the Company’s foreign operations not targeted for 35 Index repatriation to the U.S. were in excess of $201 m illion at December 31, 2022, and are intended to remain indefinitely invested in foreign operations.
The Company has targeted for repatriation $160.8 million of current year and prior year earnings of the Company’s foreign operations. The accumulated undistributed earnings of the Company’s foreign operations not targeted for repatriation to the U.S. were approximately $154.8 million, and are intended to remain indefinitely invested in foreign operations.
Operating Income The following table summarizes operating income/(loss) by business segment: (in thousands) Years ended December 31, 2022 2021 2020 Machine Clothing $ 206,214 $ 215,654 $ 190,805 Albany Engineered Composites 31,579 16,160 31,536 Corporate expenses (56,771) (53,803) (56,261) Total $ 181,022 $ 178,011 $ 166,080 30 Index Other Earnings Items (in thousands) Years ended December 31, 2022 2021 2020 Interest expense, net $ 14,000 $ 14,891 $ 13,584 Pension settlement expense 49,128 — — AMJP grant — (5,832) — Other (income)/expense, net (14,086) 3,021 13,422 Income tax expense 35,472 47,163 41,831 Net income/(loss) attributable to the noncontrolling interest 746 290 (1,346) Interest Expense Interest expense, net, decreased over the prior year as a result of higher interest earned on Cash and cash equivalents, in addition to decreased interest expense on Finance leases during the fourth quarter.
Other Earnings Items The following table summarizes other earnings items that are presented below Operating income: (in thousands) Years ended December 31, 2023 2022 2021 Interest expense, net $ 13,601 $ 14,000 $ 14,891 Pension settlement expense — 49,128 — AMJP grant — — (5,832) Other (income)/expense, net (6,163) (14,086) 3,021 Income tax expense 48,846 35,472 47,163 Net income/(loss) attributable to the noncontrolling interest 490 746 290 Interest Expense/(income), net Interest expense/(income), net, decreased over the prior year as a result of higher interest earned on Cash and cash equivalents, in addition to lower interest expense on finance leases.
We will continue to monitor developments around this proposed rule, which if finalized, is expected to allow for a multi-year phased transition to achieving compliance . Non-GAAP Measures This Form 10-K contains certain non-GAAP measures that should not be considered in isolation or as a substitute for the related GAAP measures.
Non-GAAP Measures This Form 10-K contains certain non-GAAP measures that should not be considered in isolation or as a substitute for the related GAAP measures.
Contract losses are determined considering all direct and indirect contract costs, exclusive of any selling, general or administrative costs, which are treated as period expenses. We are required to limit our estimate of contract values to the period of the legally enforceable contract.
Contract loss provisions include contract options that are probable of exercise, excluding any profitable options that might be expected to follow. Contract losses are determined considering all direct and indirect contract costs, exclusive of any selling, general or administrative costs, which are treated as period expenses.
Operating Income/(Loss) Operating income nearly doubled year over year, increasing $15.4 million in 2022, principally due to an increase in Gross profit, as described above, partially offset by an increase in Selling and general expenses of $3.7 million related to investments in business development activities, and an increase in Research expense of $2.5 million related to investments in new technologies and enhanced capabilities.
Gross profit margin increased from 18.2 percent in 2022 to 19.3 percent in 2023. Operating Income/(Loss) Operating income increased $10.0 million in 2023, principally due to an increase in Gross profit, as described above, partially offset by a $4.0 million increase in SG&A expenses related to incentive compensation, personnel-related costs, and investments in business development activities.
Each of these assumptions is subject to uncertainties and changes in those assumptions or judgments which can affect our results of operations. In addition to the accounting policies stated in Item 8, financial statement amounts and disclosures are significantly influenced by market factors, judgments and estimates as described below.
In addition to the accounting policies stated in Note 1, Accounting Policies, of the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K, the financial statement amounts and disclosures are significantly influenced by market factors, judgments and estimates as described below.
Changes in currency translation rates, driven by a weaker Euro, had the effect of decreasing 2022 sales by $20.8 million compared to 2021. Excluding the effect of changes in currency translation rates, Net sales in MC increased 1.8% compared to 2021, driven by growth in sales of packaging, pulp and tissue grades.
Net revenues also increased due to better performance in tissue and packaging grades, which was partially offset by lower revenues in engineered fabrics. Changes in currency translation rates had the effect of decreasing 2023 Net revenues by $2.6 million, driven by the weaker Renminbi, which was partially offset by the stronger Euro, as compared to 2022.
For more information on our restructuring charges, see Note 5 of the Consolidated Financial Statements, included under Item 8 of this Form 10-K.
See Government Grants under Note 1, Accounting Policies, of the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K for additional information.
Backlog Backlog in the MC segment was $172 million at December 31, 2022 and $190 million December, 31 2021. Backlog in the AEC segment increased to $414 million at December 31, 2022, compared to $347 million at December 31, 2021. The increase in AEC’s backlog was primarily due to increased demand on the CH-53K program.
Backlog in the MC segment was $256 million at December 31, 2023, which included $72 million related to Heimbach, and $172 million at December, 31 2022. Backlog in the AEC segment increased to $494 million at December 31, 34 Index 2023, compared to $414 million at December 31, 2022.
When adjustments in estimated contract revenues or costs are required, any changes from prior estimates are included in earnings in the period the change occurs. AEC has long-term aerospace contracts under which there are two phases: a phase during which the production part is designed and tested, and a phase of supplying production parts.
AEC has long-term aerospace contracts under which there are two phases: a phase during which the production part is designed and tested, and a phase of supplying production parts. During the design and testing phases, we perform pre-production or nonrecurring engineering services, which are normally considered a fulfillment activity, rather than a performance obligation.
Research and Development The following table is a subset of the STG&R table above and summarizes expenses associated with internally funded research and development by business segment: (in thousands) Years ended December 31, 2022 2021 2020 Machine Clothing $ 16,060 $ 16,710 $ 15,922 Albany Engineered Composites 15,353 12,891 9,828 Total $ 31,413 $ 29,601 $ 25,750 Restructuring In addition to the items discussed above affecting Gross profit and STG&R expenses, operating income was affected by restructuring expense, net, which was insignificant in both the current and prior year, and was related primarily to the winding down of restructuring actions taken in prior periods.
Restructuring In addition to the items discussed above affecting Gross profit, SG&A and Technical and research expenses, operating income was affected by Restructuring expenses, net, which was insignificant in both the current and prior year, and was related primarily to the winding down of restructuring actions taken in prior periods.
Expected losses on projects include losses on contract options that are probable of exercise, excluding profitable options that often follow. Gross Profit The increase in Gross profit was primarily due to increased Net Sales due to growth on CH-53K and LEAP programs. Gross margin remained largely in line with the prior year.
Expected losses on projects include losses on contract options that are probable of exercise, excluding profitable options that often follow. Gross Profit Net revenues growth on key programs, as noted above, contributed to improved overhead absorption, driving a Gross profit increase of $14.7 million as compared to 2022.
Based on such strategy, we have continued to invest in our business and technologies through capital expenditures, research and development, and when appropriate, selective business acquisitions. Our capital expenditures totaled $96.3 million and $53.7 million for 2022 and 2021, respectively, comprised of both sustaining and return seeking projects.
Based on such strategy, we have continued to invest in our business and technologies through capital expenditures, research and development, and when appropriate, selective business acquisitions. In the third quarter of 2023, the Company acquired Heimbach, a privately-held manufacturer of paper machine clothing with headquarters in Düren, Germany, for net cash of $133.5 million, funded using cash on hand.
The calculation of net leverage ratio is as follows: Total Company Year ended (in thousands) December 31, 2022 Net income/(loss) (GAAP) 96,508 Interest expense, net 14,000 Income tax expense 35,472 Depreciation and amortization expense 69,049 EBITDA (non-GAAP) 215,029 Restructuring expenses, net 106 Foreign currency revaluation (gains)/losses (a) (9,829) Dissolution of business relationships in Russia 2,275 Pension settlement expense 49,128 IP address sales (3,420) Acquisition/integration costs 1,057 Pre-tax (income) attributable to noncontrolling interest (817) Adjusted EBITDA (non-GAAP) $ 253,529 (in thousands, except for net leverage ratio) December 31, 2022 Net debt (non-GAAP) $ 147,224 Adjusted EBITDA (non-GAAP) 253,529 Net leverage ratio (non-GAAP) 0.58 43 Index
The calculation of the consolidated net leverage ratio is as follows: Year ended (in thousands) December 31, 2023 Net income/(loss) (GAAP) $ 111,610 Interest expense, net 13,601 Income tax expense 48,846 Depreciation and amortization expense 76,733 EBITDA (non-GAAP) 250,790 Restructuring expenses, net 282 Foreign currency revaluation (gains)/losses (a) 1,296 CEO transition expenses 2,719 Inventory step-up impacting Cost of goods sold 5,480 Acquisition/integration costs 5,194 Pre-tax (income) attributable to noncontrolling interest (665) Adjusted EBITDA (non-GAAP) $ 265,096 (in thousands, except for net leverage ratio) December 31, 2023 Net debt (non-GAAP) $ 283,465 Adjusted EBITDA (non-GAAP) 265,096 Net leverage ratio (non-GAAP) 1.07
Review of Operations (in thousands, except percentages) Years ended December 31, 2022 2021 2020 Net sales $ 425,426 $ 310,225 $ 327,655 % change from prior year 37.1 % -5.3 % -27.7 % Gross profit 77,497 55,934 69,928 % of net sales 18.2 % 18.0 % 21.3 % STG&R expenses 45,918 39,742 35,571 Operating income/(loss) 31,579 16,160 31,536 33 Index Net Sales AEC experienced significant growth during 2022, with Net sales increasing approximately $115 million, primarily due to CH-53K and LEAP programs.
A summary of AEC's selected financial results is as follows: Review of Operations (in thousands, except percentages) Years ended December 31, 2023 2022 2021 Net revenues $ 477,141 $ 425,426 $ 310,225 % change 12.2 % 37.1 % -5.3 % Gross profit 92,160 77,497 55,934 % of net revenues 19.3 % 18.2 % 18.0 % SG&A expenses 34,597 30,565 26,852 Technical and research expenses 15,976 15,353 12,890 Operating income/(loss) 41,587 31,579 16,160 Net revenues 39 Index AEC's Net revenues increased 12.2 percent primarily due to revenue growth across AEC's portfolio of commercial programs including LEAP, Boeing 787 Frames, GE9x and other commercial programs.
Review of Operations (in thousands, except percentages) Years ended December 31, 2022 2021 2020 Net sales $ 609,461 $ 619,015 $ 572,955 % change from prior year -1.5 % 8.0 % -4.7 % Gross profit 312,285 322,457 301,144 % of net sales 51.2 % 52.1 % 52.6 % STG&R expenses 105,979 105,602 107,594 Operating income 206,214 215,654 190,805 Net Sales Net sales decreased 1.5%.
A summary of MC's selected financial results is as follows: Review of Operations (in thousands, except percentages) Years ended December 31, 2023 2022 2021 Net revenues $ 670,768 $ 609,461 $ 619,015 % change 10.1 % -1.5 % 8.0 % Gross profit 331,558 312,285 322,457 % of net revenues 49.4 % 51.2 % 52.1 % SG&A expenses 107,246 81,391 79,570 Technical and research expenses 24,651 24,588 26,032 Operating income 199,378 206,214 215,654 Net revenues MC's Net revenues increased 10.1 percent in 2023, driven by the acquisition of the Heimbach business in August, which contributed Net revenues of $51.2 million.
Net cash provided by operating activities was $128.2 million in 2022, compared to $217.5 million in the same period last year. The decrease in net cash provided by operating activities was driven primarily by the following.
Net cash provided by operating activities was $148.1 million in 2023, compared to $128.2 million in the same period last year. The increase was driven by higher Net income, improved levels of working capital at MC, and lower cash outflows related to other liabilities. In the previous year, the Company made contributions of approximately $12.6 million to the U.S.
The following table summarizes STG&R by business segment: (in thousands, except percentages) Years ended December 31, 2022 2021 2020 Machine Clothing $ 105,979 $ 105,602 $ 107,594 Albany Engineered Composites 45,918 39,742 35,571 Corporate expenses 56,757 53,705 56,091 Total $ 208,654 $ 199,049 $ 199,256 % of Net Sales 20.2 % 21.4 % 22.1 % Consolidated STG&R expenses increased 5% as compared to 2021, but represented a smaller percentage of Net Sales. • At MC, STG&R remained largely in line with the prior year. • At AEC, Selling and general expenses increased $3.7 million related to investments in business development activities, and Research expense increased $2.5 million related to investments in new technologies and enhanced capabilities.
The following table summarizes technical and research expenses by business segment: (in thousands, except percentages) Years ended December 31, 2023 2022 2021 Machine Clothing $ 24,651 $ 24,588 $ 26,032 Albany Engineered Composites 15,976 15,353 12,890 Total technical and research expenses $ 40,627 $ 39,941 $ 38,922 % of net revenues 3.5 % 3.9 % 4.2 % Consolidated Technical and research expenses increased 1.7 percent as compared to 2022, however, as a percentage of Net revenues, it decreased from 3.9 percent in 2022 to 3.5 percent in 2023.
See Note 1 to the Consolidated Financial Statements for additional information. Other (income)/expense, net In 2022, Other (income)/expense, net included gains related to the revaluation of nonfunctional-currency balances of $10.0 million, as compared to a gain of $1.2 million during 2021, principally resulting from a weaker Euro throughout the course of 2022.
Other (income)/expense, net Other (income)/expense, net included foreign currency related transactions that resulted in gains of $2.9 million during 2023 and gains of $10.0 million during 2022. During 2023, the stronger Mexican Peso primarily drove transaction gains on nonfunctional currency monetary liabilities, while during 2022, the weaker Euro primarily drove transaction gains related to nonfunctional currency monetary assets.