Biggest changeThese federal relief proceeds are included as a reduction to operating expenses in the Consolidated Statements of Operations. 30 Consolidated Results of Operations The following discussion provides an analysis of Alico's results of operations and should be read in conjunction with the accompanying Consolidated Statements of Operations for the fiscal years ended September 30, 2022, 2021 and 2020: (in thousands) Fiscal Year Ended Fiscal Year Ended September 30, Change September 30, Change 2022 2021 $ % 2021 2020 $ % Operating revenues: Alico Citrus $ 89,681 $ 105,796 $ (16,115 ) (15.2 )% $ 105,796 $ 89,369 $ 16,427 18.4 % Land Management and Other Operations 2,266 2,768 (502 ) (18.1 )% 2,768 3,138 (370 ) (11.8 )% Total operating revenues 91,947 108,564 (16,617 ) (15.3 )% 108,564 92,507 16,057 17.4 % Gross (loss) profit: Alico Citrus (16,511 ) 21,903 (38,414 ) NM 21,903 17,088 4,815 28.2 % Land Management and Other Operations 1,746 1,990 (244 ) (12.3 )% 1,990 831 1,159 139.5 % Total gross (loss) profit (14,765 ) 23,893 (38,658 ) NM 23,893 17,919 5,974 33.3 % General and administrative expenses 10,079 9,453 626 6.6 % 9,453 10,998 (1,545 ) (14.0 )% (Loss) income from operations (24,844 ) 14,440 (39,284 ) NM 14,440 6,921 7,519 108.6 % Total other income, net 37,799 31,947 5,852 18.3 % 31,947 24,456 7,491 30.6 % Income before income taxes 12,955 46,387 (33,432 ) (72.1 )% 46,387 31,377 15,010 47.8 % Income tax provision 1,069 11,567 (10,498 ) (90.8 )% 11,567 7,663 3,904 50.9 % Net income 11,886 34,820 (22,934 ) (65.9 )% 34,820 23,714 11,106 46.8 % Net loss (income) attributable to noncontrolling interests 573 39 534 NM 39 (52 ) 91 NM Net income attributable to Alico, Inc. common stockholders $ 12,459 $ 34,859 $ (22,400 ) (64.3 )% $ 34,859 $ 23,662 $ 11,197 47.3 % NM - Not Meaningful The following table presents our operating revenues, by segment, as a percentage of total operating revenues for the fiscal years ended September 30, 2022, 2021 and 2020: Fiscal Year Ended September 30, 2022 2021 2020 Operating revenues: Alico Citrus 97.5 % 97.5 % 96.6 % Land Management and Other Operations 2.5 % 2.5 % 3.4 % Total operating revenues 100.0 % 100.0 % 100.0 % 31 The following discussion provides an analysis of the Company's operating segments: Alico Citrus (in thousands, except per box and per pound solids data) Fiscal Year Ended Fiscal Year Ended September 30, Change September 30, Change 2022 2021 Unit % 2021 2020 Unit % Operating Revenues: Early and Mid-Season $ 28,287 $ 31,525 $ (3,238 ) (10.3 )% $ 31,525 $ 31,303 $ 222 0.7 % Valencias 47,529 55,918 (8,389 ) (15.0 )% 55,918 50,060 5,858 11.7 % Fresh Fruit 1,256 608 648 106.6 % 608 2,321 (1,713 ) (73.8 )% Grove Management Services 11,928 16,983 (5,055 ) (29.8 )% 16,983 4,599 12,384 NM Purchase and Resale of Fruit 574 623 (49 ) (7.9 )% 623 850 (227 ) (26.7 )% Other 107 139 (32 ) (23.0 )% 139 236 (97 ) (41.1 )% Total $ 89,681 $ 105,796 $ (16,115 ) (15.2 )% $ 105,796 $ 89,369 $ 16,427 18.4 % Boxes Harvested: Early and Mid-Season 2,175 2,519 (344 ) (13.7 )% 2,519 3,146 (627 ) (19.9 )% Valencias 3,274 3,779 (505 ) (13.4 )% 3,779 4,165 (386 ) (9.3 )% Total Processed 5,449 6,298 (849 ) (13.5 )% 6,298 7,311 (1,013 ) (13.9 )% Fresh Fruit 91 61 30 49.2 % 61 267 (206 ) (77.2 )% Total 5,540 6,359 (819 ) (12.9 )% 6,359 7,578 (1,219 ) (16.1 )% Pound Solids Produced: Early and Mid- Season 11,034 13,598 (2,564 ) (18.9 )% 13,598 17,947 (4,349 ) (24.2 )% Valencias 17,756 22,042 (4,286 ) (19.4 )% 22,042 25,631 (3,589 ) (14.0 )% Total 28,790 35,640 (6,850 ) (19.2 )% 35,640 43,578 (7,938 ) (18.2 )% Pound Solids per Box: Early and Mid-Season 5.07 5.40 (0.33 ) (6.1 )% 5.40 5.70 (0.30 ) (5.3 )% Valencias 5.42 5.83 (0.41 ) (7.0 )% 5.83 6.15 (0.32 ) (5.2 )% Price per Pound Solids: Early and Mid-Season $ 2.56 $ 2.32 $ 0.24 10.3 % $ 2.32 $ 1.74 $ 0.58 33.3 % Valencias $ 2.68 $ 2.54 $ 0.14 5.5 % $ 2.54 $ 1.95 $ 0.59 30.3 % Price per Box: Fresh Fruit $ 13.80 $ 9.97 $ 3.83 38.4 % $ 9.97 $ 8.69 $ 1.28 14.7 % Operating Expenses: Cost of Sales $ 81,944 $ 55,660 $ 26,284 47.2 % $ 55,660 $ 52,492 $ 3,168 6.0 % Harvesting and Hauling 15,965 16,922 (957 ) (5.7 )% 16,922 19,897 (2,975 ) (15.0 )% Grove Management Services 10,547 15,084 (4,537 ) (30.1 )% 15,084 3,817 11,267 NM Purchase and Resale of Fruit 449 526 (77 ) (14.6 )% 526 704 (178 ) (25.3 )% Other (2,713 ) (4,299 ) 1,586 (36.9 )% (4,299 ) (4,629 ) 330 (7.1 )% Total $ 106,192 $ 83,893 $ 22,299 26.6 % $ 83,893 $ 72,281 $ 11,612 16.1 % Gross (Loss) Profit $ (16,511 ) $ 21,903 $ (38,414 ) NM $ 21,903 $ 17,088 $ 4,815 28.2 % NM - Not Meaningful Our citrus groves produce the majority of our annual operating revenues and the citrus grove business is seasonal because it is tied to the growing and harvest season.
Biggest changeConsolidated Results of Operations The following discussion presented below provides an analysis of our results of operations for the year ended September 30, 2023, as compared to 2022, and the year ended September 30, 2022, as compared to 2021. 23 Table of Contents (in thousands) Years Ended September 30, Change Years Ended September 30, Change 2023 2022 $ % 2022 2021 $ % Operating revenues: Alico Citrus $ 38,145 $ 89,681 $ (51,536) (57.5) % $ 89,681 $ 105,796 $ (16,115) (15.2) % Land Management and Other Operations 1,701 2,266 (565) (24.9) % 2,266 2,768 (502) (18.1) % Total operating revenues 39,846 91,947 (52,101) (56.7) % 91,947 108,564 (16,617) (15.3) % Gross profit (loss): Alico Citrus 5,186 (16,511) 21,697 (131.4) % (16,511) 21,903 (38,414) NM Land Management and Other Operations 1,260 1,746 (486) (27.8) % 1,746 1,990 (244) (12.3) % Total gross profit (loss) 6,446 (14,765) 21,211 (143.7) % (14,765) 23,893 (38,658) NM General and administrative expenses 10,643 10,079 564 5.6 % 10,079 9,453 626 6.6 % (Loss) income from operations (4,197) (24,844) 20,647 (83.1) % (24,844) 14,440 (39,284) NM Total other income, net 6,656 37,799 (31,143) (82.4) % 37,799 31,947 5,852 18.3 % Income before income taxes 2,459 12,955 (10,496) (81.0) % 12,955 46,387 (33,432) (72.1) % Income tax provision 801 1,069 (268) (25.1) % 1,069 11,567 (10,498) (90.8) % Net income 1,658 11,886 (10,228) (86.1) % 11,886 34,820 (22,934) (65.9) % Net loss attributable to noncontrolling interests 177 573 (396) (69.1) % 573 39 534 NM Net income attributable to Alico, Inc. common stockholders $ 1,835 $ 12,459 $ (10,624) (85.3) % $ 12,459 $ 34,859 $ (22,400) (64.3) % NM - Not Meaningful The following table presents our operating revenues, by segment, as a percentage of total operating revenues for the years ended September 30, 2023, 2022 and 2021: Years Ended September 30, 2023 2022 2021 Operating revenues: Alico Citrus 95.7 % 97.5 % 97.5 % Land Management and Other Operations 4.3 % 2.5 % 2.5 % Total operating revenues 100.0 % 100.0 % 100.0 % 24 Table of Contents The following discussion provides an analysis of our operating segments: Alico Citrus (in thousands, except per box and per pound solids data) Years Ended September 30, Change Years Ended September 30, Change 2023 2022 Unit % 2022 2021 Unit % Operating Revenues: Early and Mid-Season $ 11,954 $ 28,287 $ (16,333) (57.7) % $ 28,287 $ 31,525 $ (3,238) (10.3)% Valencias 23,906 47,529 (23,623) (49.7) % 47,529 55,918 (8,389) (15.0) % Fresh Fruit and other 1,051 1,937 (886) (45.7) % 1,937 1,370 567 41.4 % Grove Management Services 1,234 11,928 (10,694) (89.7) % 11,928 16,983 (5,055) (29.8) % Total $ 38,145 $ 89,681 $ (51,536) (57.5) % $ 89,681 $ 105,796 $ (16,115) (15.2) % Boxes Harvested: Early and Mid-Season 979 2,175 (1,196) (55.0) % 2,175 2,519 (344) (13.7) % Valencias 1,669 3,274 (1,605) (49.0) % 3,274 3,779 (505) (13.4) % Total Processed 2,648 5,449 (2,801) (51.4) % 5,449 6,298 (849) (13.5) % Fresh Fruit 41 91 (50) (54.9) % 91 61 30 49.2 % Total 2,689 5,540 (2,851) (51.5) % 5,540 6,359 (819) (12.9) % Pound Solids Produced: Early and Mid-Season 4,586 11,034 (6,448) (58.4) % 11,034 13,598 (2,564) (18.9) % Valencias 8,702 17,756 (9,054) (51.0) % 17,756 22,042 (4,286) (19.4) % Total 13,288 28,790 (15,502) (53.8) % 28,790 35,640 (6,850) (19.2) % Pound Solids per Box: Early and Mid-Season 4.68 5.07 (0.39) (7.7) % 5.07 5.40 (0.33) (6.1) % Valencias 5.21 5.42 (0.21) (3.9) % 5.42 5.83 (0.41) (7.0) % Price per Pound Solids: Early and Mid-Season $ 2.61 $ 2.56 $ 0.05 2.0 % $ 2.56 $ 2.32 $ 0.24 10.3 % Valencias $ 2.75 $ 2.68 $ 0.07 2.6 % $ 2.68 $ 2.54 $ 0.14 5.5 % Price per Box: Fresh Fruit $ 14.02 $ 13.80 $ 0.22 1.6 % $ 13.80 $ 9.97 $ 3.83 38.5 % Operating Expenses: Cost of Sales $ 50,961 $ 81,944 $ (30,983) (37.8) % $ 81,944 $ 55,660 $ 26,284 47.2 % Harvesting and Hauling 10,573 15,965 (5,392) (33.8) % 15,965 16,922 (957) (5.7) % Fresh Fruit and other (29,326) (2,264) (27,062) NM (2,264) (3,773) 1,509 (40.0) % Grove Management Services 751 10,547 (9,796) (92.9) % 10,547 15,084 (4,537) (30.1) % Total $ 32,959 $ 106,192 $ (73,233) (69.0) % $ 106,192 $ 83,893 $ 22,299 26.6 % NM - Not Meaningful Components of Results of Operations for Alico Citrus Segment Our citrus groves produce the majority of our annual operating revenues and the citrus grove business is seasonal because it is tied to the growing and harvest season.
The level of debt could have important consequences on Alico's business, including, but not limited to, increasing its vulnerability to general adverse economic and industry conditions, limiting the availability of cash flow to fund future investments, capital expenditures, working capital, business activities and other general corporate requirements, and limiting flexibility in planning for, or reacting to, changes in its business and industry.
The level of debt could have important consequences on our business, including, but not limited to, increasing our vulnerability to general adverse economic and industry conditions, limiting the availability of cash flow to fund future 28 Table of Contents investments, capital expenditures, working capital, business activities and other general corporate requirements, and limiting flexibility in planning for, or reacting to, changes in our business and industry.
Business Overview Business Description Alico, Inc., together with its subsidiaries (collectively, “Alico”, the “Company”, “we”, “us” or “our”) generates operating revenues primarily from the sale of its citrus products, caretaking management services, and grazing and hunting leasing. The Company operates as two business segments, and all of its operating revenues are generated in the United States.
Business Overview Business Description Alico, Inc., together with its subsidiaries (collectively, “Alico”, the “Company”, “we”, “us” or “our”) generates operating revenues primarily from the sale of our citrus products, providing management services to citrus groves owned by third parties, and grazing and hunting leasing.
Borrowing Facilities and Long-term Debt Alico has a $70,000,000 working capital line of credit, which maturity was just extended to November 2025 on October 27, 2022, of which approximately $64,762,000 is available for general use as of September 30, 2022, and a $25,000,000 revolving line of credit, all of which is available for general use as of September 30, 2022 (see Note 6.
Borrowing Facilities and Long-term Debt We have a $70,000 thousand working capital line of credit, of which $45,030 thousand is available for general use as of September 30, 2023, and a $25,000 thousand revolving line of credit, all of which is available for general use as of September 30, 2023 (see Note 6.
The credit amounts shown in “Other” in operating expenses above, for the most part, represent federal relief proceeds received under the CRBG program for the fiscal years ended September 30, 2022, 2021, and 2020. 34 Land Management and Other Operations The table below presents key operating measures for the fiscal years ended September 30, 2022, 2021 and 2020: (in thousands) Fiscal Year Ended Fiscal Year Ended September 30, Change September 30, Change 2022 2021 $ % 2021 2020 $ % Revenue From: Land and other leasing $ 1,655 $ 2,404 $ (749 ) (31.2 )% $ 2,404 $ 2,683 $ (279 ) (10.4 )% Other 611 364 247 67.9 % 364 455 (91 ) (20.0 )% Total $ 2,266 $ 2,768 $ (502 ) (18.1 )% $ 2,768 $ 3,138 $ (370 ) (11.8 )% Operating Expenses: Land and other leasing $ 516 $ 762 $ (246 ) (32.3 )% $ 762 $ 955 $ (193 ) (20.2 )% Water conservation — — — — % — 1,346 (1,346 ) (100.0 )% Other 4 16 (12 ) (75.0 )% 16 6 10 166.7 % Total $ 520 $ 778 $ (258 ) (33.2 )% $ 778 $ 2,307 $ (1,529 ) (66.3 )% Gross Profit $ 1,746 $ 1,990 $ (244 ) (12.3 )% $ 1,990 $ 831 $ 1,159 139.5 % Land and other leasing include lease income from leases for grazing rights, hunting leases, a farm lease, a lease to a third party of an aggregate mine, leases of oil extraction rights to third parties, and other miscellaneous income.
Land Management and Other Operations The table below presents key operating measures for the years ended September 30, 2023, 2022 and 2021: (in thousands) Years Ended September 30, Change Years Ended September 30, Change 2023 2022 $ % 2022 2021 $ % Revenue From: Land and Other Leasing $ 1,327 $ 1,655 $ (328) (19.8) % $ 1,655 $ 2,404 $ (749) (31.2) % Other 374 611 (237) (38.8) % 611 364 247 67.9 % Total $ 1,701 $ 2,266 $ (565) (24.9) % $ 2,266 $ 2,768 $ (502) (18.1) % Operating Expenses: Land and Other Leasing $ 436 $ 516 $ (80) (15.5) % $ 516 $ 762 $ (246) (32.3) % Other 5 4 1 25.0 % 4 16 (12) (75.0) % Total $ 441 $ 520 $ (79) (15.2) % $ 520 $ 778 $ (258) (33.2) % Components of Results of Operations for Land Management and Other Operations Segment Land and other leasing include lease income from leases for grazing rights, hunting leases, a farm lease, a lease to a third party of an aggregate mine, leases of oil extraction rights to third parties, and other miscellaneous income.
Because of the seasonality of the business, results for any quarter are not necessarily indicative of the results that may be achieved for the full fiscal year. 36 Liquidity and Capital Resources A comparative balance sheet summary is presented in the following table: (in thousands) September 30, 2022 2021 Change Cash and cash equivalents $ 865 $ 886 $ (21 ) Total current assets $ 31,616 $ 54,913 $ (23,297 ) Total current liabilities $ 16,525 $ 22,306 $ (5,781 ) Working capital $ 15,091 $ 32,607 $ (17,516 ) Total assets $ 409,255 $ 433,217 $ (23,962 ) Principal amount of term loans and lines of credit $ 111,624 $ 126,294 $ (14,670 ) Current ratio 1.91 to 1 2.46 to 1 Sources and Uses of Liquidity and Capital Alico's business has historically generated positive net cash flows from operating activities.
Liquidity and Capital Resources A comparative balance sheet summary is presented in the following table: (in thousands) September 30, 2023 September 30, 2022 Change Cash and cash equivalents $ 1,062 $ 865 $ 197 Total current assets $ 58,805 $ 31,616 $ 27,189 Total current liabilities $ 15,065 $ 16,525 $ (1,460) Working capital $ 43,740 $ 15,091 $ 28,649 Total assets $ 428,353 $ 409,255 $ 19,098 Principal amount of term loans and lines of credit $ 129,319 $ 111,624 $ 17,695 Current ratio 3.90 to 1 1.91 to 1 Debt ratio 0.30 to 1 0.27 to 1 Sources and Uses of Liquidity and Capital Our business has historically generated positive net cash flows from operating activities.
These adjustments did not impact any of the items in our results of operations or our liquidity discussed in this section or in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in each of our Annual Report on Form 10-K for the year ended September 30, 2021 or our Quarterly Reports on Form 10-Q for each of the quarters ended June 30, 2022, March 31, 2022, December 31, 2021, June 30, 2021, March 31, 2021, and December 31, 2020.
A discussion regarding our financial condition and results of operations for the year ended September 30, 2022, as compared to 2021, has been reported previously and may be found under Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended September 30, 2022, filed with the SEC on December 13, 2022.
Partially offsetting this decrease was the Company’s incurring of approximately $200,000 in corporate advisory fees in the fiscal year ended September 30, 2021. Other Income, net Other income, net, for the fiscal years ended September 30, 2022 and 2021 was approximately $37,799,000 and approximately $31,947,000, respectively.
The increase was principally attributable to an increase in legal and professional fees, as compared to the same period last year. Other Income, net Other income, net, for the years ended September 30, 2023 and 2022 was $6,656 thousand and $37,799 thousand, respectively.