Biggest changeFor properties in the portfolio, the Company presents annualized base rent ("ABR") for each of its improved properties on a total and per-square-foot ("PSF") basis; ABR is calculated by multiplying the current month's contractual base rent by twelve. 21 As of December 31, 2023, the Company's commercial real estate improved property assets were as follows (dollars in thousands, except PSF data): Property Island Year Built/ Renovated Current GLA (SF) Leased/Economic Occupancy ABR ABR PSF Retail: 1 Pearl Highlands Center Oahu 1992-1994 412,200 99.8% 99.5% $ 10,993 $ 26.78 2 Kailua Retail Oahu 1947-2014 326,100 95.8% 94.9% 12,534 41.04 3 Laulani Village Oahu 2012 175,300 98.3% 97.5% 6,844 40.04 4 Waianae Mall Oahu 1975 170,800 93.0% 91.9% 3,893 25.09 5 Manoa Marketplace Oahu 1977, 2023 142,000 97.4% 92.3% 4,646 36.12 6 Queens' MarketPlace Hawai‘i Island 2007 134,000 90.3% 82.9% 4,684 48.81 7 Kaneohe Bay Shopping Center (Leasehold) Oahu 1971 125,500 98.0% 97.2% 3,194 26.18 8 Hokulei Village Kauai 2015 119,000 99.2% 99.2% 4,259 37.12 9 Pu`unene Shopping Center Maui 2017 118,000 78.4% 72.1% 4,323 51.55 10 Waipio Shopping Center Oahu 1986, 2004 113,800 98.4% 98.4% 3,574 32.56 11 Aikahi Park Shopping Center Oahu 1971, 2022 97,300 92.5% 88.6% 3,487 40.94 12 Lanihau Marketplace Hawai‘i Island 1987 88,300 97.2% 92.1% 1,500 18.45 13 The Shops at Kukui`ula Kauai 2009 85,900 98.5% 86.3% 3,488 48.07 14 Ho`okele Shopping Center Maui 2019 71,400 96.1% 96.1% 2,861 41.72 15 Kunia Shopping Center Oahu 2004 60,600 93.4% 91.7% 2,259 40.66 16 Waipouli Town Center (1) Kauai 1980 56,600 39.8% 36.6% 449 21.72 17 Kahului Shopping Center Maui 1951 50,900 84.5% 84.5% 777 18.05 18 Lau Hala Shops Oahu 2018 46,300 100.0% 100.0% 2,690 58.14 19 Napili Plaza Maui 1991 45,600 100.0% 98.7% 1,398 31.96 20 Gateway Mililani Mauka Oahu 2008, 2013 34,900 90.5% 88.8% 1,823 60.58 21 Port Allen Marina Center Kauai 2002 23,600 91.9% 91.9% 593 31.28 22 The Collection Oahu 2017 5,900 100.0% 100.0% 348 58.98 Subtotal – Retail 2,504,000 94.3% 92.1% $ 80,617 $ 35.53 Industrial: 23 Komohana Industrial Park Oahu 1990 238,300 100.0% 100.0% $ 3,602 $ 15.12 24 Kaka`ako Commerce Center Oahu 1969 197,900 83.3% 82.8% 2,428 14.98 25 Waipio Industrial Oahu 1988-1989 158,400 100.0% 99.4% 2,860 18.17 26 Opule Industrial Oahu 2005-2006, 2018 151,500 100.0% 100.0% 2,627 17.34 27 P&L Warehouse Maui 1970 104,100 100.0% 100.0% 1,663 15.97 28 Kapolei Enterprise Center Oahu 2019 93,100 100.0% 100.0% 1,657 17.81 29 Honokohau Industrial Hawai‘i Island 2004-2006, 2008 86,700 100.0% 98.0% 1,355 15.95 30 Kailua Industrial / Other Oahu 1951-1974 69,000 98.0% 89.3% 1,256 20.39 31 Port Allen Center Kauai 1983, 1993 64,600 93.3% 93.3% 802 13.29 32 Harbor Industrial Maui 1930 51,100 94.9% 94.9% 634 13.08 33 Kaomi Loop Industrial (1) Oahu 2005 33,200 100.0% 100.0% 527 15.85 34 Kahai Street Industrial Oahu 1973 27,900 100.0% 100.0% 365 13.09 35 Maui Lani Industrial (1) Maui 2010 8,400 100.0% 100.0% 156 18.57 Subtotal – Industrial 1,284,200 96.8% 96.0% $ 19,932 $ 16.19 Office: 36 Kahului Office Building Maui 1974 59,100 79.7% 77.0% $ 1,553 $ 34.15 37 Gateway at Mililani Mauka South Oahu 1992, 2006 37,100 100.0% 100.0% 1,816 48.89 38 Kahului Office Center Maui 1991 35,800 88.5% 87.2% 998 31.97 39 Lono Center Maui 1973 13,700 49.6% 49.6% 190 33.32 Subtotal – Office 145,700 84.2% 82.8% $ 4,557 $ 38.12 Total – Hawai‘i Improved Portfolio 3,933,900 94.7% 93.0% $ 105,106 $ 29.04 (1) Property is currently not included in the same-store ("Same-Store") pool, which management uses in the calculation of certain non-GAAP metrics at an improved property or ground lease level.
Biggest changeFor properties in the portfolio, the Company presents annualized base rent ("ABR") for each of its improved properties on a total and per-square-foot ("PSF") basis; ABR is calculated by multiplying the current month's contractual base rent by twelve. 21 As of December 31, 2024, the Company's commercial real estate improved property assets were as follows (dollars in thousands, except PSF data): Property Island Year Built/ Renovated Current GLA (SF) Leased/Economic Occupancy ABR ABR PSF Retail: 1 Pearl Highlands Center Oahu 1992-1994 412,200 99.8% 99.7% $ 11,381 $ 27.68 2 Kailua Retail Oahu 1947-2014 326,200 96.3% 94.6% 12,789 41.87 3 Laulani Village Oahu 2012 175,300 98.2% 97.5% 7,217 42.21 4 Waianae Mall Oahu 1975 170,800 95.0% 80.9% 3,612 26.50 5 Manoa Marketplace Oahu 1977, 2023 142,500 96.7% 94.7% 5,117 38.14 6 Queens' MarketPlace Hawai‘i Island 2007 133,600 89.1% 81.0% 4,819 52.77 7 Kaneohe Bay Shopping Center (Leasehold) Oahu 1971 125,500 99.5% 98.0% 3,336 27.13 8 Hokulei Village Kauai 2015 119,000 100.0% 97.2% 4,354 37.95 9 Pu‘unene Shopping Center Maui 2017 118,000 78.4% 77.4% 4,811 52.69 10 Waipio Shopping Center Oahu 1986, 2004 113,800 96.3% 96.3% 3,650 33.37 11 Aikahi Park Shopping Center Oahu 1971, 2022 97,300 90.4% 90.4% 3,521 40.82 12 Lanihau Marketplace Hawai‘i Island 1987 88,400 94.3% 94.3% 1,604 19.25 13 The Shops at Kukui`ula Kauai 2009 86,000 96.7% 90.7% 4,100 53.27 14 Ho‘okele Shopping Center Maui 2019 71,400 96.1% 96.1% 2,906 42.37 15 Kunia Shopping Center Oahu 2004 60,600 89.3% 89.3% 2,293 42.38 16 Kahului Shopping Center Maui 1951 49,100 84.1% 84.1% 783 18.98 17 Lau Hala Shops Oahu 2018 46,300 98.3% 98.3% 2,661 58.53 18 Napili Plaza Maui 1991 45,600 100.0% 100.0% 1,464 32.99 19 Gateway Mililani Mauka Oahu 2008, 2013 34,900 91.7% 88.8% 1,985 64.08 20 Port Allen Marina Center Kauai 2002 23,600 76.3% 72.5% 563 34.89 21 The Collection Oahu 2017 5,900 100.0% 100.0% 358 60.68 Subtotal – Retail 2,446,000 95.2% 92.8% $ 83,324 $ 37.18 Industrial: 1 Komohana Industrial Park Oahu 1990 238,300 93.1% 93.2% $ 3,450 $ 15.54 2 Kaka`ako Commerce Center Oahu 1969 197,900 83.2% 82.1% 2,413 14.95 3 Waipio Industrial Oahu 1988-1989 158,400 98.0% 98.0% 2,910 18.75 4 Opule Industrial Oahu 2005-2006, 2018 151,500 100.0% 100.0% 2,706 17.86 5 P&L Warehouse Maui 1970 104,100 94.2% 94.2% 1,633 16.64 6 Kapolei Enterprise Center Oahu 2019 93,100 100.0% 100.0% 1,696 18.23 7 Honokohau Industrial Hawai‘i Island 2004-2006, 2008 86,700 100.0% 100.0% 1,433 16.52 8 Waihona Industrial 1 Oahu 1981-1988, 2001-2008 81,500 100.0% 100.0% 1,588 19.49 9 Kailua Industrial / Other Oahu 1951-1974 68,700 97.4% 95.8% 1,258 19.13 10 Port Allen Center Kauai 1983, 1993 64,600 100.0% 100.0% 863 13.37 11 Harbor Industrial Maui 1930 51,100 90.6% 90.6% 664 14.35 12 Kaomi Loop Industrial 1 Oahu 2005 33,200 100.0% 100.0% 543 16.34 13 Kahai Street Industrial Oahu 1973 27,900 100.0% 100.0% 407 14.60 14 Maui Lani Industrial Maui 2010 8,400 100.0% 100.0% 160 19.05 Subtotal – Industrial 1,365,400 95.2% 95.0% $ 21,724 $ 16.77 Office: 1 Kahului Office Building Maui 1974 59,100 68.7% 56.3% $ 1,070 $ 32.12 2 Gateway at Mililani Mauka South Oahu 1992, 2006 37,100 100.0% 100.0% 1,869 50.32 3 Kahului Office Center Maui 1991 35,800 88.5% 88.5% 1,046 32.95 4 Lono Center 1 Maui 1973 13,700 49.6% 49.6% 190 33.32 Subtotal – Office 145,700 79.8% 74.7% $ 4,175 $ 38.69 Total – Improved Portfolio 3,957,100 94.6% 92.9% $ 109,223 $ 29.97 1 Property is currently not included in the same-store ("Same-Store") pool.
Improved properties Most of the Company's improved retail, industrial and office properties are located on Oahu and Maui, with a smaller number of holdings on Kauai and Hawai‘i (island).
Improved properties Most of the Company's improved retail, industrial and office properties are located on Oahu and Maui, with a smaller number of holdings on Hawai‘i (island) and Kauai.
Additionally, during the quarter ended March 31, 2023, the Company completed the sale of its ownership interest in KT&S, a legacy trucking and storage business on Maui.
Additionally, during the quarter ended March 31, 2023, the Company completed the sale of its ownership interest in a legacy trucking and storage business on Maui.
The occupancy for the improved properties portfolio (i.e., the percentage of square footage leased and commenced to gross leasable space at the end of the period reported, "Leased Occupancy") was 94.7% as of December 31, 2023, and 95.0% as of December 31, 2022.
The occupancy for the improved properties portfolio (i.e., the percentage of square footage leased and commenced to gross leasable space at the end of the period reported, "Leased Occupancy") was 94.6% as of December 31, 2024, and 94.7% as of December 31, 2023.
Land Operations The Company's Land Operations segment primarily consists of the Company's non-commercial real estate landholdings and other legacy assets and liabilities.
Land Operations The Company's Land Operations segment primarily consists of the Company's legacy landholdings and other legacy assets and liabilities.
The following table presents a summary of GLA square footage ("SF") by the improved property asset class and location as of December 31, 2023: Oahu Maui Kauai Hawai‘i Island Total Retail 1,710,700 285,900 285,100 222,300 2,504,000 Industrial 969,300 163,600 64,600 86,700 1,284,200 Office 37,100 108,600 — — 145,700 Total 2,717,100 558,100 349,700 309,000 3,933,900 The Company also owns 142.0 acres of land in Hawai‘i, of which substantially all is leased pursuant to urban ground leases as of December 31, 2023.
The following table presents a summary of GLA square footage ("SF") by the improved property asset class and location as of December 31, 2024: Oahu Maui Kauai Hawai‘i Island Total Retail 1,711,300 284,100 228,600 222,000 2,446,000 Industrial 1,050,500 163,600 64,600 86,700 1,365,400 Office 37,100 108,600 — — 145,700 Total 2,798,900 556,300 293,200 308,700 3,957,100 The Company also owns 142 acres of land in Hawai‘i, primarily on Oahu and Maui, of which substantially all is leased pursuant to urban ground leases as of December 31, 2024.
A summary of the Company's MBP II project as of December 31, 2023, is as follows: (in millions) Project Location Product Type Total Acres Remaining Sellable Acres 1 Acres Under Contract 2 Estimated Total Project Cost Total Project Costs Incurred to Date Maui Business Park (Phase II) Kahului, Maui Light industrial lots 46.7 34.2 12.5 $ 91 $ 65 1 Remaining sellable acres may change due to updates in overall development plan that results in modification of planned roads and easements. 2 The Company has entered into an agreement with a third party for the sale of 12.5 acres which will close upon subdivision completion and is therefore excluded from remaining sellable acres.
A summary of the Company's MBP II project as of December 31, 2024, is as follows: (in millions) Project Location Product Type Remaining Sellable Acres 1 Acres Under Contract 2 Estimated Total Project Cost Total Project Costs Incurred to Date Maui Business Park II Kahului, Maui Light industrial lots 28.7 12.5 $ 91 $ 65 1 Remaining sellable acres may change due to updates in overall development plan that results in modification of planned roads and easements. 2 Includes 12.5 acres under contract with a delayed closing pending subdivision completion.
Year Current ABR 1 Windward City Shopping Center Kaneohe, Oahu 15.4 Retail 2035 $ 3,886 2 Owner/Operator Kapolei, Oahu 36.4 Industrial 2025 3,300 3 Owner/Operator Honolulu, Oahu 9.0 Retail 2045 2,075 4 Kaimuki Shopping Center Honolulu, Oahu 2.8 Retail 2040 2,039 5 S&F Industrial Pu'unene, Maui 52.0 Heavy Industrial 2059 1,275 6 Owner/Operator Kaneohe, Oahu 3.7 Retail 2048 1,059 7 Pali Palms Plaza Kailua, Oahu 3.3 Office 2037 992 8 Windward Town and Country Plaza I Kailua, Oahu 3.4 Retail 2062 963 9 Windward Town and Country Plaza II Kailua, Oahu 2.2 Retail 2062 621 10 Kailua Post Office Kailua, Oahu 1.2 Retail MTM 1 555 11 Owner/Operator Kailua, Oahu 1.9 Retail 2034 450 12 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 385 13 Owner/Operator Honolulu, Oahu 0.5 Parking 2028 359 14 Owner/Operator Kahului, Maui 0.8 Retail 2026 272 15 Seven-Eleven Kailua Center Kailua, Oahu 0.9 Retail 2033 263 16 Owner/Operator Honolulu, Oahu 0.7 Industrial 2027 252 17 Owner/Operator Kahului, Maui 0.8 Industrial 2025 238 18 Owner/Operator Kahului, Maui 0.4 Retail 2027 186 19 Owner/Operator Kailua, Oahu 0.4 Retail 2025 183 20 Owner/Operator Kahului, Maui 0.9 Retail 2025 146 Remainder 2 Various 4.8 Various Various 875 Total - Ground Leases 142.0 $ 20,374 (1) Lease is currently month-to-month.
Year Current ABR 1 Windward City Shopping Center Kaneohe, Oahu 15.4 Retail 2035 $ 3,886 2 Owner/Operator Kapolei, Oahu 36.4 Industrial 2025 3,420 3 Owner/Operator Honolulu, Oahu 9.0 Retail 2045 2,075 4 Kaimuki Shopping Center Honolulu, Oahu 2.8 Retail 2040 2,039 5 S&F Industrial Kahului, Maui 52.0 Industrial 2059 1,433 6 Owner/Operator Kaneohe, Oahu 3.7 Retail 2048 1,059 7 Pali Palms Plaza Kailua, Oahu 3.3 Office 2037 992 8 Windward Town and Country Plaza I Kailua, Oahu 3.4 Retail 2062 963 9 Windward Town and Country Plaza II Kailua, Oahu 2.2 Retail 2062 621 10 Kailua Post Office Kailua, Oahu 1.2 Retail 2034 555 11 Owner/Operator Kailua, Oahu 1.9 Retail 2034 470 12 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 394 13 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 370 14 Seven-Eleven Kailua Center Kailua, Oahu 0.9 Retail 2033 336 15 Owner/Operator Kahului, Maui 0.8 Retail 2026 280 16 Owner/Operator Honolulu, Oahu 0.7 Industrial 2027 259 17 Owner/Operator Kahului, Maui 0.8 Industrial 2025 249 18 Owner/Operator Kahului, Maui 0.4 Retail 2027 190 19 Owner/Operator Kailua, Oahu 0.4 Retail 2025 189 20 Owner/Operator Kahului, Maui 0.9 Retail 2025 151 Remainder 1 Various 4.8 Various Various 938 Total - Ground Leases 142.0 $ 20,869 1 A portion of these properties are currently not included in the Same-Store pool.
Real Estate Investments At December 31, 2023, the Company's real estate investments related to its Land Operations segment were as follows: (amounts in millions, except acres data) Acres Carrying Value Real estate investments Core real estate investments Kapolei Business Park West 3 $ 6.2 Maui Business Park II 1 50 20.4 Non-core real estate investments Other real estate development 192 37.7 Agricultural land 2,680 0.2 Urban land, not in active development 16 — Conservation & preservation 764 0.9 Investments in real estate joint ventures and partnerships N/A 6.9 Total real estate investments, net 3,705 $ 72.3 1 Includes 12.5 acres which is currently under contract with a delayed closing pending subdivision completion. 23 Core Real Estate Development-for-sale Projects As of December 31, 2023, the Company's Land Operations segment has one remaining active, core real estate development-for-sale project, Maui Business Park (Phase II) ("MBP II").
Real Estate Investments At December 31, 2024, the Company's real estate investments related to its Land Operations segment were as follows: (amounts in thousands, except acres data) Acres Carrying Value Real estate investments Core real estate investments Maui Business Park II 1 44 $ 15,190 Non-core real estate investments 3,221 32,354 Investments in real estate joint ventures and partnerships N/A 5,907 Total real estate investments, net 3,265 $ 53,451 1 Includes 2.8 acres of existing and planned roads and easements not available for sale, and 12.5 acres under contract. 23 Core Real Estate Development-for-sale Projects As of December 31, 2024, the Company's Land Operations segment has one remaining active, core real estate development-for-sale project, Maui Business Park (Phase II) ("MBP II").
Refer to page 35 for a discussion of non-GAAP financial measures and the required reconciliations of non-GAAP measures to GAAP measures. 22 Ground leases The Company's portfolio of commercial ground leases at December 31, 2023, was as follows (dollars in thousands): Property Name Location (City, Island) Acres Property Type Exp.
Properties are moved into the Same-Store pool after one full calendar year of stabilized operation. 22 Ground leases The Company's portfolio of commercial ground leases at December 31, 2024, was as follows (dollars in thousands): Property Name Location (City, Island) Acres Property Type Exp.