Biggest changeChina Global Autoliv (1.7)% 1.4% (3.2)% 6.6% 0.4% Main growth drivers Toyota, Honda, VW Renault, Mercedes, Ford Geely, Chery, Changan Hyundai, Suzuki, Tata Geely, Mercedes, Renault Main decline drivers Stellantis, EV OEM, Nissan Stellantis, Volvo, Fisker GM, Honda, EV OEM Nissan, Mazda, Renault Stellantis, EV OEM, GM 36 Condensed Statement of Income Years ended December 31, (Dollars in millions, except per share data) 2024 2023 Change Net Sales $ 10,390 $ 10,475 (0.8 )% Gross profit 1,927 1,822 5.8 % % of sales 18.5 % 17.4 % 1.2 pp S, G&A (530 ) (500 ) 6.0 % % of sales (5.1 )% (4.8 )% (0.3 )pp R, D&E, net (398 ) (425 ) (6.3 )% % of sales (3.8 )% (4.1 )% 0.2 pp Other income (expense), net (19 ) (207 ) (91 )% Operating income 979 690 42 % % of sales 9.4 % 6.6 % 2.8 pp Adjusted operating income 1) 1,007 920 9 % % of sales 9.7 % 8.8 % 0.9 pp Financial and non-operating items, net (105 ) (77 ) 35 % Income before taxes 875 612 43 % Income taxes (227 ) (123 ) 84 % Tax rate 26.0 % 20.1 % 5.9 pp Net income 648 489 32 % Earnings per share, diluted 2) 8.04 5.72 40 % Adjusted earnings per share, diluted 1,2) 8.32 8.19 2 % 1) Assuming dilution and net of treasury shares. 2) Non-U.S.
Biggest changeChina Global Autoliv 3.3 % 1.4% 4.0 % 5.9% 3.4% Main growth drivers Stellantis, Toyota, Ford Stellantis, BMW, VW Chery, Great Wall, Nio Suzuki, Toyota, Hyundai Stellantis, Suzuki, Toyota Main decline drivers EV GOEM, GM, Hyundai EV GOEM, JLR, Hyundai EV GOEM, VW, Mercedes Mitsubishi, Honda, GM EV GOEM, JLR, Lixiang 36 Condensed Statement of Income Years ended December 31, (Dollars in millions, except per share data) 2025 2024 Change Net Sales $ 10,815 $ 10,390 4.1 % Gross profit 2,074 1,927 7.6 % % of sales 19.2 % 18.5 % 0.6 pp S, G&A (571 ) (530 ) 7.6 % % of sales (5.3 )% (5.1 )% (0.2 )pp R, D&E, net (413 ) (398 ) 3.8 % % of sales (3.8 )% (3.8 )% 0.0 pp Other income (expense), net (2 ) (19 ) (91 )% Operating income 1,088 979 11 % % of sales 10.1 % 9.4 % 0.6 pp Adjusted operating income 1) 1,114 1,007 11 % % of sales 10.3 % 9.7 % 0.6 pp Financial and non-operating items, net (102 ) (105 ) (2.5 )% Income before taxes 986 875 13 % Income taxes (250 ) (227 ) 10 % Tax rate 25.4 % 26.0 % (0.6 )pp Net income 736 648 14 % Earnings per share, diluted 2) 9.55 8.04 19 % Adjusted earnings per share, diluted 1,2) 9.85 8.32 18 % 1) Non-GAAP Measure . 2) Net of treasury shares .
COMMITMENTS The Company has entered into a number of unrecognized unconditional purchase agreements relating to Solar Farms in US and China during 2024, of which none is individually significant for disclosure. Together these agreements have an aggregated termination fee (discounted) of approximately $51 million as of December 31, 2024.
COMMITMENTS The Company has entered into a number of unrecognized unconditional purchase agreements relating to Solar Farms in US and China during 2024, of which none is individually significant for disclosure. Together these agreements have an aggregated termination fee (discounted) of approximately $51 million as of December 31, 2025.
Such liability could be based on activities which are not related to the Company’s current activities. 45 TRADE Autoliv is subject to various international trade regulations and regimes and changes in these regimes could lead to increased compliance costs and costs of raw materials and other components.
Such liability could be based on activities which are not related to the Company’s current activities. 45 TRADE AND TARIFFS Autoliv is subject to various international trade regulations and regimes and changes in these regimes could lead to increased compliance costs and costs of raw materials and other components.
However, such insurance may not be sufficient to cover every possible claim that can arise in the Company’s businesses, now or in the future, or may not always will be available should the Company, now or in the future, wish to extend, renew, increase or otherwise adjust such insurance.
However, such insurance may not be sufficient to cover every possible claim that can arise in the Company’s businesses, now or in the future, or may not always be available should the Company, now or in the future, wish to extend, renew, increase or otherwise adjust such insurance.
In addition, the Company from time to time identifies and evaluates emerging or changing risks to the Company in order to ensure that identified risks and related risk management are updated in this fast-moving environment. 43 Operational Risks LIGHT VEHICLE PRODUCTION Around 30% of Autoliv’s costs are fixed; therefore, short-term earnings are dependent on sales volumes and highly dependent on capacity utilization in the Company’s plants.
In addition, the Company from time to time identifies and evaluates emerging or changing risks to the Company in order to ensure that identified risks and related risk management are updated in this fast-moving environment. 43 Operational Risks LIGHT VEHICLE PRODUCTION Around 35% of Autoliv’s costs are fixed; therefore, short-term earnings are dependent on sales volumes and highly dependent on capacity utilization in the Company’s plants.
These barriers are impacting the raw material market and creating pricing and availability uncertainties. There is also volatility in the sea freight rates driven by geopolitical events. In 2024, raw material inflation was limited. Cost inflation remained significant and related primarily to labor. The Company took actions, including pricing discussions with customers and suppliers, competitive sourcing and exploring alternative materials.
These barriers are impacting the raw material market and creating pricing and availability uncertainties. There is also volatility in the sea freight rates driven by geopolitical events. In 2025, raw material inflation was limited. Cost inflation remained significant and related primarily to labor. The Company took actions, including pricing discussions with customers and suppliers, competitive sourcing and exploring alternative materials.
The Company may elect to make contributions in excess of the minimum funding requirements for the U.S. plans in response to investment performance and changes in interest rates, or when the Company believes that it is financially advantageous to do so and based on other capital requirements. See Note 19, Retirement Plans, to the Consolidated Financial Statements included herein.
The Company may elect to make contributions in excess of the minimum funding requirements for the U.S. plans in response to investment performance and changes in interest rates, or when the Company believes that it is financially advantageous to do so and based on other capital requirements. See Note 20, Retirement Plans, to the Consolidated Financial Statements included herein.
Net debt The Company, from time to time enters into “debt-related derivatives” (DRDs) as a part of its debt management and as part of efficiently managing the Company’s overall cost of funds. Creditors and credit rating agencies use net debt adjusted for DRDs in their analyses of the Company’s debt, therefore we provide this non-U.S. GAAP measure.
Net debt The Company, from time to time enters into “debt-related derivatives” (DRDs) as a part of its debt management and as part of efficiently managing the Company’s overall cost of funds. Creditors and credit rating agencies use net debt adjusted for DRDs in their analyses of the Company’s debt, therefore we provide this Non-GAAP measure.
This interrelationship makes it difficult to isolate the impact of costs on any single program, therefore, the Company monitors key measures such as costs in relation to sales and productivity. In 2024, due to cost pressures from labor and other items the Company engaged in extensive negotiations with its customers regarding compensations.
This interrelationship makes it difficult to isolate the impact of costs on any single program; therefore, the Company monitors key measures such as costs in relation to sales and productivity. In 2025, due to cost pressures from labor and other items the Company engaged in extensive negotiations with its customers regarding compensations.
See Note 18, Contingent Liabilities, to the Consolidated Financial Statements included herein and Item 3 – Legal Proceedings. 44 PRODUCT WARRANTY AND RECALLS If our products are alleged to fail to perform as expected or are defective, the Company may be exposed to various claims for damages and compensation.
See Note 19, Contingent Liabilities, to the Consolidated Financial Statements included herein and Item 3 – Legal Proceedings. 44 PRODUCT WARRANTY AND RECALLS If our products are alleged to fail to perform as expected or are defective, the Company may be exposed to various claims for damages and compensation.
Quality has been and always will be the Company's number one priority, and the Company continues to sharpen its focus in this area. The Company now holds a global market share in passive safety of around 44%, while the Company has been involved in around 2% of recalls in the industry in the past ten years.
Quality has been and always will be the Company's number one priority, and the Company continues to sharpen its focus in this area. The Company now holds a global market share in passive safety of around 44%, while the Company has been involved in around 3% of recalls in the industry in the past ten years.
Borrowings under the facility are unsecured. On December 31, 2024, the Company’s unutilized long-term credit facilities were $1,225 million, represented by the RCF and the Bilateral RCF. These facilities are not subject to any financial covenants nor is any other substantial financing of Autoliv.
Borrowings under the facility are unsecured. On December 31, 2025, the Company’s unutilized long-term credit facilities were $1,225 million, represented by the RCF and the Bilateral RCF. These facilities are not subject to any financial covenants nor is any other substantial financing of Autoliv.
Inflation Cost pressures from labor, in our own operations and related to our suppliers' labor costs, had a negative impact on our profitability in 2024. Most of the inflationary cost pressure was offset by customer price and other compensations. Changes in raw material costs had a limited impact on our profitability in 2024.
Inflation Cost pressures from labor, in our own operations and related to our suppliers' labor costs, had a negative impact on our profitability in 2025. Most of the inflationary cost pressure was offset by customer price and other compensations. Changes in raw material costs had a limited impact on our profitability in 2025.
Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Form 10-K for the year ended December 31, 2023, which was filed with the United States Securities and Exchange Commission on February 20, 2024. Autoliv, Inc.
Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Form 10-K for the year ended December 31, 2024, which was filed with the United States Securities and Exchange Commission on February 20, 2025. Autoliv, Inc.
The Company believes this presentation may be useful to investors and industry analysts who utilize these adjusted non-U.S. GAAP measures in their ROCE and ROE calculations to exclude certain items for comparison purposes across periods.
The Company believes this presentation may be useful to investors and industry analysts who utilize these adjusted Non-GAAP measures in their ROCE and ROE calculations to exclude certain items for comparison purposes across periods.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Important Trends The discussions and analysis in this section are focused on the Company’s results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Important Trends The discussions and analysis in this section are focused on the Company’s results of operations for the year ended December 31, 2025 compared to the year ended December 31, 2024.
COMPONENT COSTS AND RAW MATERIAL PRICES The cost of direct materials was approximately 55% of sales in 2024 (55% in 2023). The main raw materials being used as input material for the Company's operations are steel, textiles, plastic and non-ferrous metals. The Company still sees effects coming from import tariffs and trade barriers across borders.
COMPONENT COSTS AND RAW MATERIAL PRICES The cost of direct materials was approximately 54% of sales in 2025 (55% in 2024). The main raw materials being used as input material for the Company's operations are steel, textiles, plastic and non-ferrous metals. The Company still sees effects coming from import tariffs and trade barriers across borders.
In the year-end 2024 and 2023 respectively the capitalized amount has been insignificant. CONTINGENT LIABILITIES Various claims, lawsuits and proceedings are pending or threatened against the Company or its subsidiaries, covering a range of matters that arise in the ordinary course of its business activities with respect to commercial, product liability or other matters.
In the year-end 2025 and 2024 respectively the capitalized amount has been insignificant. 48 CONTINGENT LIABILITIES Various claims, lawsuits and proceedings are pending or threatened against the Company or its subsidiaries, covering a range of matters that arise in the ordinary course of its business activities with respect to commercial, product liability or other matters.
However, the Company had not achieved its 5% productivity target since the COVID-19 pandemic in 2020, due to the related decline in LVP in 2020 and the high volatility in customer call-offs in 2021, 2022 and 2023 driven by the industry wide supply chain instability, especially for semiconductors.
However, the Company has not achieved its 5% productivity target since the COVID-19 pandemic in 2020, due to the decline in LVP in 2020 and the high volatility in customer call-offs in 2021, 2022 and 2023, driven by the industry wide supply chain instability, especially for semiconductors.
Strategic Risks REGULATIONS In addition to vehicle production, the Company’s market is driven by the safety content per vehicle, which is affected by new regulations and new vehicle rating programs, in addition to consumer demand for new safety technologies. The most important regulations are the seatbelt installation laws that exist in all vehicle-producing countries.
Strategic Risks REGULATIONS In addition to vehicle production, the Company’s market is driven by the safety CPV, which is affected by new regulations and new vehicle rating programs, in addition to consumer demand for new safety technologies. The most important regulations are the seatbelt installation laws that exist in all vehicle-producing countries.
Assumption (in millions) Change 2024 net periodic benefit cost increase (decrease) 2024 projected benefit obligation increase (decrease) Discount rate 1pp increase $ 1 $ (14 ) Discount rate 1pp decrease (1 ) 16 Return on plan assets 1pp decrease 2 n/a 49 INCOME TAXES Significant judgment is required in determining the worldwide provision for income taxes.
Assumption (in millions) Change 2025 net periodic benefit cost increase (decrease) 2025 projected benefit obligation increase (decrease) Discount rate 1pp increase $ 1 $ (14 ) Discount rate 1pp decrease (1 ) 16 Return on plan assets 1pp decrease 2 n/a INCOME TAXES Significant judgment is required in determining the worldwide provision for income taxes.
Customer % of Autoliv sales % of Global LVP 1) VW 9.2 % 10.0 % Toyota 9.1 % 12.1 % Stellantis 9.1 % 5.9 % Honda 8.7 % 4.4 % Hyundai 7.6 % 8.4 % Ford 6.8 % 4.1 % General Motors 5.6 % 4.7 % Nissan 5.4 % 4.7 % Mercedes 5.2 % 2.7 % Major EV maker 4.5 % 2.0 % 1) Source: S&P Global January 2025 Although business with every major customer is split into at least several contracts (usually one contract per vehicle platform) and although the customer base has become more balanced and diversified as a result of the Company's significant expansion in China and other rapidly-growing markets, the loss of all business from a major customer (whether by a cancellation of existing contracts or not awarding Autoliv new business), the consolidation of one or more major customers or a bankruptcy of a major customer could have a material adverse effect on the Company.
Customer % of Autoliv sales % of Global LVP 1) Stellantis 9.8 % 5.8 % Toyota 9.6 % 12.3 % VW 9.0 % 9.6 % Honda 8.3 % 3.8 % Hyundai 7.0 % 8.1 % Ford 6.8 % 3.8 % Nissan 5.3 % 3.4 % General Motors 5.2 % 4.4 % Mercedes Benz 5.0 % 2.4 % BMW 4.0 % 2.7 % 1) Source: S&P Global January 2026 Although business with every major customer is split into at least several contracts (usually one contract per vehicle platform) and although the customer base has become more balanced and diversified as a result of the Company's significant expansion in China and other rapidly-growing markets, the loss of all business from a major customer (whether by a cancellation of existing contracts or not awarding Autoliv new business), the consolidation of one or more major customers or a bankruptcy of a major customer could have a material adverse effect on the Company.
Discussions of the Company's results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 can be found in Part II, Item 7.
Discussions of the Company's results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023 can be found in Part II, Item 7.
The average global safety CPV (airbags, pedestrian safety, seatbelts, and steering wheels) amounted to around $260 in 2024. The Company believes that the more stringent crash rating requirements and consumer demand for more safety should enable the global automotive safety market to grow around 1-2 percentage points per year faster than the global LVP in the medium and long term.
The average global safety CPV (airbags, pedestrian safety, seatbelts, and steering wheels) amounted to around $268 in 2025. The Company believes that the more stringent crash rating requirements and consumer demand for more safety should enable the global automotive safety market to grow around 1-2 percentage points per year faster than the global LVP in the medium and long term.
As of December 31, 2021, the main U.S defined benefit plan was frozen for further benefits. Many of the Company’s non-U.S. employees are also covered by pension arrangements. At December 31, 2024, the Company’s net pension liability (i.e. the actual funded status) for its U.S. and non-U.S. plans was $153 million compared to $159 million at December 31, 2023.
As of December 31, 2021, the main U.S defined benefit plan was frozen for further benefits. Many of the Company’s non-U.S. employees are also covered by pension arrangements. At December 31, 2025, the Company’s net pension liability (i.e. the actual funded status) for its U.S. and non-U.S. plans was $169 million compared to $153 million at December 31, 2024.
The Company's sales in the important Chinese market was 19% of total sales in 2024 compared to 20% in 2023. The balanced regional sales mix has been achieved through timely investments and strengthening of technical and support capabilities in growth markets.
The Company's sales in the important Chinese market was 19% of total sales in 2025 compared to 19% in 2024. The balanced regional sales mix has been achieved through timely investments and strengthening of technical and support capabilities in growth markets.
The Company evaluates its uncertain tax positions based on enacted tax laws and consideration of all facts and circumstances, including key factors such as interpretation of applicable tax laws, on-going tax audits or anticipated tax controversies. The unrecognized tax benefits amounted to $35 million and $83 million respectively for the year 2024 and 2023.
The Company evaluates its uncertain tax positions based on enacted tax laws and consideration of all facts and circumstances, including key factors such as interpretation of applicable tax laws, on-going tax audits or anticipated tax controversies. The unrecognized tax benefits amounted to $36 million and $35 million respectively for the year 2025 and 2024.
The Company's historic experience is that the continuous improvement strategies have enabled productivity improvement at or above its target of 5%.
The Company's historical experience is that its continuous improvement strategies have enabled productivity improvements at or above its historic target of 5%.
This indicates that the Company is delivering on its quality strategy. For more information see product warranty and recalls in Note 13, Product Related Liabilities, to the Consolidated Financial Statements in this Annual Report. CHANGES IN COMPETITIVE AND CUSTOMER LANDSCAPE The Company has not noted any significant changes in the competitive landscape in 2024.
This indicates that the Company is delivering on its quality strategy. For more information see product warranty and recalls in Note 14, Product Related Liabilities, to the Consolidated Financial Statements in this Annual Report. CHANGES IN COMPETITIVE AND CUSTOMER LANDSCAPE The Company has not noted any significant changes in the competitive landscape in 2025.
These Solar Farm agreements have a contract period ranging from 20-25 years. The future payments (undiscounted) relating to these unrecognized unconditional purchase agreements are in total $62 million to be paid over the following years: 1-3 years: $6 million; 4-5 years: $4 million and; more than 5 years: $52 million.
These Solar Farm agreements have a contract period ranging from 20-25 years. The future payments (undiscounted) relating to these unrecognized unconditional purchase agreements are in total $60 million to be paid over the following years: 1-3 years: $6 million; 4-5 years: $4 million and; more than 5 years: $50 million.
Product recall costs are estimated based on the expected cost of replacing the product and the customer´s cost of carrying out the recall, which is affected by the number of vehicles subject to recall and the cost of labor and materials to remove and replace the defective product.
Product recall costs are estimated based on the expected cost of replacing the product and the customers' cost of carrying out the recall, which is affected by the number of vehicles subject to recall and the cost of labor and materials to remove and replace the defective product.
Due to the uncertainty and potential volatility of the factors contributing to developing these estimates, changes in our assumptions could materially affect our results of operations. The provision recorded for product liabilities for the years ended December 31, 2024 and 2023 were $65 million and $96 million respectively.
Due to the uncertainty and potential volatility of the factors contributing to developing these estimates, changes in our assumptions could materially affect our results of operations. The provision recorded for product liabilities for the years ended December 31, 2025 and 2024 were $87 million and $65 million respectively.
For the year-end 2024 the company recognized an accrual amounting to $185 million net for variable considerations to be received or paid for variable considerations versus $173 million the year before. In addition, from time to time, the Company may make payments to customers in connection with ongoing and future business.
For the year-end 2025 the Company recognized an accrual amounting to $242 million net for variable considerations to be received or paid for variable considerations versus $185 million the year before. In addition, from time to time, the Company may make payments to customers in connection with ongoing and future business.
LVP growth for Domestic Chinese OEMs with typically lower CPV was 18% compared to global OEMs with typically higher CPV saw LVP decline by 9.5%. Combined with the regional growth differences, we estimate this shift in LVP mix contributed negatively to our sales growth by between 2 to 3 pp.
LVP growth for Domestic Chinese OEMs with typically lower CPV was 16% compared to global OEMs with typically higher CPV saw LVP decline by 1.3%. Combined with the regional growth differences, we estimate this shift in LVP mix contributed negatively to our sales growth by between 2 to 3 pp.
The risk of fluctuating sales has also been mitigated by Autoliv’s rapid expansion in Asia and other growth markets, which has reduced the Company’s former high dependence on sales in Europe to a diversified mix with Europe, the Americas and Asia each accounting for approximately 28%, 33% and 39%, respectively, of the Company's 2024 total sales.
The risk of fluctuating sales has also been mitigated by Autoliv’s rapid expansion in Asia and other growth markets, which has reduced the Company’s former high dependence on sales in Europe to a diversified mix with Europe, the Americas and Asia, each accounting for approximately 29%, 32% and 39%, respectively, of the Company's 2025 total sales.
In China, the Company estimates that around 60% of order intake in 2024 was with domestic Chinese OEMs, which supports our expectation that domestic OEMS in China will continue to increase its share of the Company's sales in China in 2025. New order intake is defined as the sales value of awards for future business, received within that year.
In China, the Company estimates that around 50% of order intake in 2025 was with domestic Chinese OEMs, which supports our expectation that domestic OEMs in China will continue to increase their share of the Company's sales in China in 2026. New order intake is defined as the sales value of awards for future business received within that year.
Reconciliation of GAAP measure "Total debt" to non-GAAP measure “Net debt” DECEMBER 31 (Dollars in millions) 2024 2023 Short-term debt $ 387 $ 538 Long-term debt 1,522 1,324 Total debt 1,909 1,862 Cash and cash equivalents (330 ) (498 ) Debt issuance cost/Debt-related derivatives, net (24 ) 3 Net debt $ 1,554 $ 1,367 Adjusted operating income, adjusted operating margin and adjusted diluted Earnings per share (EPS) Adjusted operating margin and adjusted diluted EPS are non-GAAP measures the Company uses to evaluate its business, because the Company believes it assists investors and analysts in comparing the Company's performance across reporting periods on a consistent basis by excluding items that are non-operational or non-recurring in nature (such as costs related to capacity alignments, costs related to antitrust matters and for diluted EPS unusual tax items) and that the Company does not believe are indicative of its core operating performance and underlying business trends.
Reconciliation of GAAP measure "Total debt" to Non-GAAP measure “Net debt” DECEMBER 31 (Dollars in millions) 2025 2024 Short-term debt $ 419 $ 387 Long-term debt 1,734 1,522 Total debt 2,153 1,909 Cash and cash equivalents (604 ) (330 ) Debt issuance cost/Debt-related derivatives, net 17 (24 ) Net debt $ 1,566 $ 1,554 Adjusted operating income, adjusted operating margin and adjusted diluted Earnings per share (EPS) Adjusted operating margin and adjusted diluted EPS are Non-GAAP measures the Company uses to evaluate its business, because the Company believes it assists investors and analysts in comparing the Company's performance across reporting periods on a consistent basis by excluding items that are non-operational or non-recurring in nature (such as costs related to capacity alignments, costs related to antitrust matters and for diluted EPS unusual tax items) and that the Company does not believe are indicative of its core operating performance and underlying business trends.
The Company expects only limited raw material price changes in 2025. We also expect continued cost pressure from inflation relating mainly to labor, including increased labor costs for our suppliers, especially in Europe and the Americas.
The Company expects limited raw material price impact also in 2026. We also expect continued cost pressure from inflation relating mainly to labor, including increased labor costs for our suppliers, especially in Europe and the Americas.
GAAP reconciliation of these measures because items that impact these measures, such as costs related to capacity alignments and antitrust matters, cannot be reasonably predicted or determined. As a result, such reconciliation is not available without unreasonable efforts and Autoliv is unable to determine the probable significance of the unavailable information. Significant Legal Matters See Item 3.
Autoliv has not provided a GAAP reconciliation of these measures because items that impact these measures, such as costs related to capacity alignments and antitrust matters, cannot be reasonably predicted or determined. As a result, such reconciliation is not available without unreasonable efforts and Autoliv is unable to determine the probable significance of the unavailable information.
Full year 2025 Guidance Organic sales growth Around 2% Adjusted operating margin 1) Around 10-10.5% Operating cash flow 2) Around $1.2 billion Capital expenditures, net, % of sales Around 5% 1) Excluding effects from capacity alignments, antitrust related matters and other discrete items. 2) Excluding unusual items.
Full year 2026 Guidance Organic sales growth Around 0% Adjusted operating margin 1) Around 10.5-11.0% Operating cash flow 2) Around $1.2 billion Capital expenditures, net, % of sales Less than 5% 1) Excluding effects from capacity alignments, antitrust related matters and other discrete items. 2) Excluding unusual items.
The plans had a total net unamortized actuarial loss before tax of $36 million recorded in Accumulated Other Comprehensive (Loss) Income in the Consolidated Balance Sheets at December 31, 2024, compared to $34 million at December 31, 2023. The amortization of the actuarial loss is expected to be $22 million in 2025.
The plans had a total net unamortized actuarial loss before tax of $29 million recorded in Accumulated Other Comprehensive (Loss) Income in the Consolidated Balance Sheets at December 31, 2025, compared to $36 million at December 31, 2024. The amortization of the actuarial loss is expected to be $2 million in 2026.
In February 2024, the Company priced and issued a 5.5-year green bond for a total of €500 million in the Eurobond market. The bond carries a coupon of 3.625% and matures in August 2029. In March 2023, the Company priced and issued a 5-year green bond for a total of €500 million in the Eurobond market.
The bond carries a coupon of 3.625% and matures in August 2029. In March 2023, the Company priced and issued a 5-year green bond for a total of €500 million in the Eurobond market. The bond carries a coupon of 4.25% and matures in March 2028.
Sales by Product Years ended December 31, Components of change in net sales 2024 2023 Reported change Currency effects 1) Organic 3) Airbags, Steering Wheels and Other 2) $ 7,023 $ 7,055 (0.5 )% (1.2 )% 0.7 % Seatbelt products and Other 2) 3,367 3,420 (1.6 )% (1.3 )% (0.2 )% Total $ 10,390 $ 10,475 (0.8 )% (1.2 )% 0.4 % 1) Effects from currency translations. 2) Including Corporate and Other sales.
Sales by Product Years ended December 31, Components of change in net sales 2025 2024 Reported change Currency effects 1) Organic 3) Airbags, Steering Wheels and Other 2) $ 7,302 $ 7,023 4.0 % 0.6 % 3.4 % Seatbelt products and Other 2) 3,513 3,367 4.3 % 0.8 % 3.5 % Total $ 10,815 $ 10,390 4.1 % 0.7 % 3.4 % 1) Effects from currency translations. 2) Including Corporate and Other sales.
In addition to the structural improvements outlined above, the Company continues to implement the strategic initiatives to improve the efficiency of its value chain from end to end, not least through the Autoliv Production System and increased digitalization and automation.
In addition to the structural improvements outlined above, the Company continues to implement the strategic initiatives to improve the efficiency of its value chain from end to end, not least through the Autoliv Production System and increased digitalization and automation. The Company has a high pace in the planning and implementation of the strategic initiatives.
As of December 31, 2024, the Company had $151 million reserved in its balance sheet related to restructuring compared to $213 million last year. For more information, see Note 12, Restructuring, to the Consolidated Financial Statements included herein.
As of December 31, 2025, the Company had $82 million reserved in its balance sheet related to restructuring compared to $151 million last year. For more information, see Note 13, Restructuring, to the Consolidated Financial Statements included herein.
The Company had a net debt position (see section Non-U.S. GAAP Performance Measures) at December 31, 2024 and 2023 of $1,554 million and $1,367 million, respectively. In July 2024, the Company entered into a $125 million bilateral revolving credit facility (Bilateral RCF) with substantially the same terms as the revolving credit facility (RCF) with the 11 banks (see below).
The Company had a net debt position (see section Non-GAAP Performance Measures) on December 31, 2025 and 2024 of $1,566 million and $1,554 million, respectively. In July 2024, the Company entered into a $125 million bilateral revolving credit facility (Bilateral RCF) with substantially the same terms as the revolving credit facility (RCF) with the 11 banks (see below).
It is the Company’s strategy to reduce the risks associated with fluctuating LVP by using temporary personnel in direct production, when appropriate. During 2024 and 2023, the level of temporary personnel in relation to total personnel in direct production decreased to 11% from 13%.
It is the Company’s strategy to reduce the risks associated with fluctuating LVP by using temporary personnel in direct production, when appropriate. During 2025 and 2024, the level of temporary personnel in relation to total personnel in direct production increased to 12% from 11%.
Autoliv have therefore increasingly focused resources on developing new products and to strengthen our position with new automakers to capture the growth opportunities that comes with these changes. This includes long term development agreements with several new automakers in China in recent years as well as increased investments in capacity and capabilities in India.
Autoliv has therefore increasingly focused resources on developing new products and strengthening its position with new automakers to capture the growth opportunities that come with these changes. This includes long-term development agreements with several new automakers in China in recent years, as well as increased investments in capacity and capabilities in India.
Based on the intended indirect workforce reductions, the Company estimates that the annual cost reductions will amount to around $135 million in total annual savings when fully implemented, with around $50 million in savings recorded in 2024, which is expected to increase to around $100 million in 2025 and the remaining amount in 2026 and 2027.
Based on the intended indirect workforce reductions, the Company estimates that total annual cost reductions will amount to around $130 million when fully implemented, with approximately $50 million in savings recorded in 2024, increasing to around $100 million in 2025 and the remaining amount expected in 2026 and 2027.
The weighted average number of shares outstanding assuming dilution in 2024 was 80.4 million compared to 85.2 million in 2023. Non-GAAP Performance Measures In this annual report, the Company sometimes refers to non-GAAP measures that the Company and securities analysts use in measuring Autoliv’s performance.
The weighted average number of shares outstanding assuming dilution in 2025 was 76.9 million compared to 80.4 million in 2024. 37 Non-GAAP Performance Measures In this annual report, the Company sometimes refers to Non-GAAP measures that the Company and securities analysts use in measuring Autoliv’s performance.
The Company has summarized in Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements each of the recently issued accounting standards and stated the impact or whether management is continuing to assess the impact.
Significant Accounting Policies and Critical Accounting Estimates NEW ACCOUNTING STANDARDS The Company has considered all applicable recently issued accounting standards. The Company has summarized in Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements each of the recently issued accounting standards and stated the impact or whether management is continuing to assess the impact.
For the U.S. plans, the assumptions used for calculating the 2024 pension expense were a discount rate of 5.13% and an expected long-term rate of return on plan assets of 6.21%. The assumptions used in calculating the U.S. benefit obligations disclosed, as of December 31, 2024 were a discount rate of 5.60%.
For the U.S. plans, the assumptions used for calculating the 2025 pension expense were a discount rate of 5.60% and an expected long-term rate of return on plan assets of 5.61%. The assumptions used in calculating the U.S. benefit obligations disclosed, as of December 31, 2025 were a discount rate of 5.22%.
The change mainly relates to expiration of statutes of limitations. See also the discussion of reserves for uncertain tax positions, and the determination of valuation allowances on the Company's deferred tax assets in Note 5, Income Taxes, to the Consolidated Financial Statements. 50
See also the discussion of reserves for uncertain tax positions, and the determination of valuation allowances on the Company's deferred tax assets in Note 5, Income Taxes, to the Consolidated Financial Statements. 50
A key strategy for Autoliv to be and to remain cost competitive is to reduce labor costs, through continuously implementing productivity improvement programs, optimizing the Company's production footprint, and instituting restructuring and capacity alignment activities as well as other actions to address the Company's cost structure. The Company's productivity improvement target is to achieve at least 5% savings per year.
A key strategy for Autoliv to be and to remain cost competitive is to reduce labor costs, through continuously implementing productivity improvement programs, optimizing the Company's production footprint, and instituting restructuring and capacity alignment activities as well as other actions to address the Company's cost structure.
Reconciliation of GAAP measure "Return on Total Equity" to Non-GAAP measure "Adjusted Return on Total Equity" 2024 2023 Return on total equity 1) (GAAP) 27.2 % 19.0 % Non-GAAP adjustments: Less: Capacity alignments 0.7 % 7.5 % Less: The Andrews litigation settlement - 0.3 % Less: Antitrust related items 0.3 % 0.1 % Less: Tax on non-GAAP adjustments (0.2 %) (0.7 %) Total non-GAAP adjustments to Return on total equity 1) 0.8 % 7.2 % Adjusted Return on total equity 1) (Non-GAAP) 28.0 % 26.2 % Adjustment on Return on capital employed 1) (in millions) $ 22 $ 210 1) The average total equity amount is calculated as an average of the opening balance amount and the closing balance amounts for each quarter included in the period. 40 Liquidity, Capital Resources, and Financial Position Years ended December 31 (DOLLARS IN MILLIONS) 2024 2023 Net cash provided by operating activities $ 1,059 $ 982 Net cash used in investing activities (563 ) (569 ) Net cash used in financing activities (680 ) (490 ) Effect of exchange rate changes on cash and cash equivalents 16 (20 ) Decrease in cash and cash equivalents (168 ) (96 ) Cash and cash equivalents at beginning of year 498 594 Cash and cash equivalents at end of year $ 330 $ 498 NET CASH PROVIDED BY OPERATING ACTIVITIES Cash flow from operations, together with available financial resources and credit facilities, is expected to be sufficient to fund the Company’s anticipated working capital requirements, capital expenditures and future dividend payments.
Reconciliation of GAAP measure "Return on Total Equity" to Non-GAAP measure "Adjusted Return on Total Equity" (Percentage) 2025 2024 Return on total equity 1) (GAAP) 30.0 % 27.2 % Non-GAAP adjustments: Less: Capacity alignments 0.8 % 0.7 % Less: Antitrust related items 0.1 % 0.3 % Less: Tax on non-GAAP adjustments (0.1 %) (0.2 %) Total non-GAAP adjustments to Return on total equity 1) 0.9 % 0.8 % Adjusted Return on total equity 1) (Non-GAAP) 30.8 % 28.0 % Adjustment on Return on capital employed 1) (in millions) $ 23 $ 22 1) The average total equity amount is calculated as an average of the opening balance amount and the closing balance amounts for each quarter included in the period. 40 Liquidity, Capital Resources, and Financial Position Years ended December 31 (DOLLARS IN MILLIONS) 2025 2024 Net cash provided by operating activities $ 1,157 $ 1,059 Net cash used in investing activities (423 ) (563 ) Net cash used in financing activities (369 ) (680 ) Effect of exchange rate changes on cash and cash equivalents (90 ) 16 Decrease in cash and cash equivalents 274 (168 ) Cash and cash equivalents at beginning of year 330 498 Cash and cash equivalents at end of year $ 604 $ 330 NET CASH PROVIDED BY OPERATING ACTIVITIES Cash flow from operations, together with available financial resources and credit facilities, is expected to be sufficient to fund the Company’s anticipated working capital requirements, capital expenditures and future dividend payments.
These U.S. plans represent approximately 50% of the Company’s total pension benefit obligation. See Note 19, Retirement Plans to the Consolidated Financial Statements included herein. The Company, in consultation with its actuarial advisors, determines certain key assumptions to be used in calculating the projected benefit obligation and annual pension expense.
The most significant plans exist in the U.S. These U.S. plans represent approximately 46% of the Company’s total pension benefit obligation. See Note 20 Retirement Plans to the Consolidated Financial Statements. The Company, in consultation with its actuarial advisors, determines certain key assumptions to be used in calculating the projected benefit obligation and annual pension expense.
The 1P1P strategy, combined with initiatives to reduce costs for components from external suppliers, ensures that the Company continuously optimize its supply base footprint, consolidate purchase volumes to fewer suppliers, improve productivity in the Company's supply chain, standardize components and redesign its products. • Strategic Initiatives, including Automation, Digitalization, Supply Chain Management Effectiveness and RD&E Effectiveness.
The 1P1P strategy, combined with initiatives to reduce costs for components from external suppliers, ensures that the Company continuously optimizes its supply base footprint, consolidates purchase volumes to fewer suppliers, improves productivity in the Company's supply chain, standardizes components and redesign its products. • Strategic Initiatives, including Automation, Digitalization, Machine Learning and AI, Supply Chain Management Effectiveness and RD&E Effectiveness.
Deferred net tax assets amounted to $394 million for the year 2024 including a valuation allowance of $126 million. For 2023 the deferred net tax assets amounted to $394 million including a valuation allowance of $129 million.
Deferred net tax assets amounted to $446 million for the year 2025 including a valuation allowance of $109 million. For 2024, the deferred net tax assets amounted to $394 million including a valuation allowance of $126 million.
Japan’s share decreased to 8.9% from 9.7%. Additional dilution to global CPV came from the difference in growth within China, where lower CPV models and segments grew strongly while higher CPV models and segments growth was limited or negative.
CPV in China is below the global average, and China’s share of global LVP increased from 33.7% to 35.7%. Japan’s share decreased to 8.7% from 8.9%. Additional dilution to global CPV came from the difference in growth within China, where lower CPV models and segments grew strongly while higher CPV models and segments growth was limited or negative.
The order intake in 2024 supports the Company's ability to defend its around 45% sales market share in the near and medium term. For several years, the automotive industry face some key trends that impacts the industry, notably changes in technologies as well as geographic growth differences with the emergence of new automakers are particularly visible in China.
The order intake in 2025 supports the Company's ability to defend its around 44% sales market share in the near and medium term. For several years, the automotive industry has faced key trends that impact the industry, notably changes in technologies as well as geographic growth differences, with the emergence of new automakers being particularly visible in China.
The Company foresees opportunities for further productivity on organic sales growth and increased call-off stability when global supply chains have stabilized at pre-pandemic levels, but also from increasing use of automation in its assembly for lean manufacturing processes. Additionally, automated cells typically perform the manufacturing process with reduced variability. This results in greater control and consistency of product quality.
The Company foresees opportunities for further productivity on organic sales growth and increased call-off stability when global supply chains continue to stabilize further to pre-pandemic levels, but also from increasing use of automation in its assembly for lean manufacturing processes. Additionally, automated cells typically perform the manufacturing process with reduced variability.
Additionally, the Company has to build up production capacity, in the form of new lines, to meet future product launches. In 2024, OEMs sourcing of new business was at the lowest level since 2018 for the industry, as OEMs are reconsidering certain future product offerings due to geopolitical and technological uncertainties.
Additionally, the Company has to build up production capacity, in the form of new lines, to meet future product launches. In 2025, OEMs sourcing of new business was at a low level for the industry, as OEMs are reconsidering certain future product offerings due to technological and geopolitical uncertainties, including uncertainties regarding costs for tariffs.
In addition, a quality issue, shortcomings in the Company's service to a customer or uncompetitive prices or products could result in the customer not awarding the Company new business, which will gradually have a negative impact on the Company's sales when current contracts start to expire.
In addition, a quality issue, shortcomings in the Company's service to a customer or uncompetitive prices or products could result in the customer not awarding the Company new business, which will gradually have a negative impact on the Company's sales when current contracts start to expire. See also Note 21, Segment Information, to the Consolidated Financial Statements included herein.
Reconciliation of GAAP measure "Operating income" to Non-GAAP measure "Adjusted Operating income" (Dollars in millions) 2024 2023 Operating income (GAAP) $ 979 $ 690 Non-GAAP adjustments: Less: Capacity alignments 19 218 Less: The Andrews litigation settlement - 8 Less: Antitrust related items 8 4 Total non-GAAP adjustments to operating income 27 230 Adjusted Operating income (Non-GAAP) $ 1,007 $ 920 38 Reconciliation of GAAP measure "Operating margin" to Non-GAAP measure "Adjusted Operating margin" 2024 2023 Operating margin (GAAP) 9.4 % 6.6 % Non-GAAP adjustments: Less: Capacity alignments 0.2 % 2.1 % Less: The Andrews litigation settlement - 0.1 % Less: Antitrust related items 0.1 % 0.0 % Total non-GAAP adjustments to operating margin 0.3 % 2.2 % Adjusted Operating margin (Non-GAAP) 9.7 % 8.8 % Reconciliation of GAAP measure "Earnings per share - diluted" to Non-GAAP measure "Adjusted Earnings per share - diluted" 2024 2023 Earnings per share - diluted (GAAP) $ 8.04 $ 5.72 Non-GAAP adjustments: Less: Capacity alignments 0.24 2.56 Less: The Andrews litigation settlement - 0.09 Less: Antitrust related items 0.10 0.05 Less: Tax on non-GAAP adjustments (0.06 ) (0.24 ) Total non-GAAP adjustments to Earnings per share - diluted 0.28 2.46 Adjusted Earnings per share - diluted (Non-GAAP) $ 8.32 $ 8.19 Weighted average number of shares outstanding - diluted (in millions) 80.4 85.2 The following tables reconcile Income before income taxes, Net income, Net income attributable to controlling interest, Capital employed, which are inputs utilized to calculate Return On Capital Employed (“ROCE”), adjusted ROCE, Return On Total Equity (“ROE”) and adjusted ROE.
Reconciliation of GAAP measure "Operating income" to Non-GAAP measure "Adjusted Operating income" (Dollars in millions) 2025 2024 Operating income (GAAP) $ 1,088 $ 979 Non-GAAP adjustments: Less: Capacity alignments 23 19 Less: Antitrust related items 3 8 Total non-GAAP adjustments to operating income 26 27 Adjusted Operating income (Non-GAAP) $ 1,114 $ 1,007 38 Reconciliation of GAAP measure "Operating margin" to Non-GAAP measure "Adjusted Operating margin" (Percentage) 2025 2024 Operating margin (GAAP) 10.1 % 9.4 % Non-GAAP adjustments: Less: Capacity alignments 0.2 % 0.2 % Less: Antitrust related items 0.0 % 0.1 % Total non-GAAP adjustments to operating margin 0.2 % 0.3 % Adjusted Operating margin (Non-GAAP) 10.3 % 9.7 % Reconciliation of GAAP measure "Earnings per share - diluted" to Non-GAAP measure "Adjusted Earnings per share - diluted" (Dollars) 2025 2024 Earnings per share - diluted (GAAP) $ 9.55 $ 8.04 Non-GAAP adjustments: Less: Capacity alignments 0.29 0.24 Less: Antitrust related items 0.04 0.10 Less: Tax on non-GAAP adjustments (0.04 ) (0.06 ) Total non-GAAP adjustments to Earnings per share - diluted 0.30 0.28 Adjusted Earnings per share - diluted (Non-GAAP) $ 9.85 $ 8.32 Weighted average number of shares outstanding - diluted (in millions) 76.9 80.4 Income before income taxes, Net income, Net income attributable to controlling interest, Capital employed The following tables reconcile Income before income taxes, Net income, Net income attributable to controlling interest, Capital employed, which are inputs utilized to calculate Return On Capital Employed (“ROCE”), adjusted ROCE, Return On Total Equity (“ROE”) and adjusted ROE.
FOCUS ON QUALITY The number of vehicle recalls in the automotive industry continues on a relatively high level. The Company expects overall recall numbers to remain high for years to come and, although the Company strives for the highest quality in its processes, it cannot be ruled out that the Company may also be adversely impacted by a future recall.
The Company expects overall recall numbers to remain high for years to come and, although the Company strives for the highest quality in its processes, it cannot be ruled out that the Company may also be adversely impacted by a future recall.
The reversal of the reserve in 2024 was related to certain recall issues that were settled with a favorable outcome. For further information, see Note 13 Product Related Liabilities and Note 18 Contingent Liabilities. DEFINED BENEFIT PENSION PLANS The Company has defined benefit pension plans in thirteen countries. The most significant plans exist in the U.S.
The reversal of the reserve in 2024 was related to certain recall issues that were settled with a favorable outcome. For further information, see Note 14 Product Related Liabilities and Note 19 Contingent Liabilities, to the Consolidated Financial Statements. DEFINED BENEFIT PENSION PLANS The Company has defined benefit pension plans in thirteen countries.
Sales by Region Years ended December 31, Components of change in net sales 2024 2023 Reported change Currency effects 1) Organic 3) Americas $ 3,424 $ 3,526 (2.9 )% (1.2 )% (1.7 )% Europe 2,946 2,877 2.4 % 1.0 % 1.4 % China 2,010 2,105 (4.5 )% (1.3 )% (3.2 )% Asia excl.
Sales by Region Years ended December 31, Components of change in net sales 2025 2024 Reported change Currency effects 1) Organic 3) Americas $ 3,480 $ 3,424 1.6 % (1.7 )% 3.3 % Europe 3,116 2,946 5.8 % 4.4 % 1.4 % China 2,095 2,010 4.2 % 0.2 % 4.0 % Asia excl.
Reconciliation of GAAP measure "Income before income taxes" to Non-GAAP measure "Adjusted Income before income taxes" (Dollars in millions) 2024 2023 Income before income taxes (GAAP) $ 875 $ 612 Non-GAAP adjustments: Less: Capacity alignments 19 218 Less: The Andrews litigation settlement - 8 Less: Antitrust related items 8 4 Total non-GAAP adjustments to Income before income taxes 27 230 Adjusted Income before income taxes (Non-GAAP) $ 902 $ 842 39 Reconciliation of GAAP measure "Net income" to Non-GAAP measure "Adjusted Net income" (Dollars in millions) 2024 2023 Net income (GAAP) $ 648 $ 489 Non-GAAP adjustments: Less: Capacity alignments 19 218 Less: The Andrews litigation settlement - 8 Less: Antitrust related items 8 4 Less: Tax on non-GAAP adjustments (5 ) (20 ) Total non-GAAP adjustments to Net income 22 210 Adjusted Net income (Non-GAAP) $ 670 $ 699 Reconciliation of GAAP measure "Net income attributable to controlling interest" to Non-GAAP measure "Adjusted Net income attributable to controlling interest" (Dollars in millions) 2024 2023 Net income attributable to controlling interest (GAAP) $ 646 $ 488 Non-GAAP adjustments: Less: Capacity alignments 19 218 Less: The Andrews litigation settlement 0 8 Less: Antitrust related items 8 4 Less: Tax on non-GAAP adjustments (5 ) (20 ) Total non-GAAP adjustments to Net income attributable to controlling interest 22 210 Adjusted Net income attributable to controlling interest (Non-GAAP) $ 668 $ 697 Reconciliation of GAAP measure "Return on Capital Employed" to Non-GAAP measure "Adjusted Return on Capital Employed" 2024 2023 Return on capital employed 1) (GAAP) 25.0 % 17.7 % Non-GAAP adjustments: Less: Capacity alignments 0.4 % 5.1 % Less: The Andrews litigation settlement - 0.2 % Less: Antitrust related items 0.2 % 0.1 % Total non-GAAP adjustments to Return on capital employed 1) 0.6 % 5.3 % Adjusted Return on capital employed 1) (Non-GAAP) 25.6 % 23.1 % Adjustment on Return on capital employed 1) (in millions) $ 27 $ 230 1) The average capital employed amount is calculated as an average of the opening balance amount and the closing balance amounts for each quarter included in the period.
Reconciliation of GAAP measure "Income before income taxes" to Non-GAAP measure "Adjusted Income before income taxes" (Dollars in millions) 2025 2024 Income before income taxes (GAAP) $ 986 $ 875 Non-GAAP adjustments: Less: Capacity alignments 23 19 Less: Antitrust related items 3 8 Total non-GAAP adjustments to Income before income taxes 26 27 Adjusted Income before income taxes (Non-GAAP) $ 1,012 $ 902 39 Reconciliation of GAAP measure "Net income" to Non-GAAP measure "Adjusted Net income" (Dollars in millions) 2025 2024 Net income (GAAP) $ 736 $ 648 Non-GAAP adjustments: Less: Capacity alignments 23 19 Less: Antitrust related items 3 8 Less: Tax on non-GAAP adjustments (3 ) (5 ) Total non-GAAP adjustments to Net income 23 22 Adjusted Net income (Non-GAAP) $ 759 $ 670 Reconciliation of GAAP measure "Net income attributable to controlling interest" to Non-GAAP measure "Adjusted Net income attributable to controlling interest" (Dollars in millions) 2025 2024 Net income attributable to controlling interest (GAAP) $ 735 $ 646 Non-GAAP adjustments: Less: Capacity alignments 23 19 Less: Antitrust related items 3 8 Less: Tax on non-GAAP adjustments (3 ) (5 ) Total non-GAAP adjustments to Net income attributable to controlling interest 23 22 Adjusted Net income attributable to controlling interest (Non-GAAP) $ 758 $ 668 Reconciliation of GAAP measure "Return on Capital Employed" to Non-GAAP measure "Adjusted Return on Capital Employed" (Percentage) 2025 2024 Return on capital employed 1) (GAAP) 26.4 % 25.0 % Non-GAAP adjustments: Less: Capacity alignments 0.5 % 0.4 % Less: Antitrust related items 0.1 % 0.2 % Total non-GAAP adjustments to Return on capital employed 1) 0.6 % 0.6 % Adjusted Return on capital employed 1) (Non-GAAP) 27.0 % 25.6 % Adjustment on Return on capital employed 1) (in millions) $ 26 $ 27 1) The average capital employed amount is calculated as an average of the opening balance amount and the closing balance amounts for each quarter included in the period.
ORDER INTAKE ADDING TO AN ALREADY STRONG CUSTOMER BASE The Company's order intake in 2024, with high win rates for new platforms with both new and traditional OEMs as well as for both EV and ICE platforms, added to the Company's already strong base, which includes supplying products to more than 1,300 vehicle models and around 100 car brands.
ORDER INTAKE IMPACTED BY SHIFTS IN TECHNOLOGY, CUSTOMER LANDSCAPE AND GEOPOLITICS The Company's order intake in 2025, with high win rates for new platforms with both new and traditional OEMs as well as for both EV and ICE platforms, supports the Company's already strong base, which includes supplying products to more than 1,400 vehicle models and around 100 car brands.
Full year 2025 Assumptions LVP growth Around 0.5% negative Foreign currency impact on net sales Around 2% negative Tax rate 3) Around 28% 3) Excluding unusual tax items. The forward-looking non-U.S. GAAP financial measures above are provided on a non-U.S. GAAP basis. Autoliv has not provided a U.S.
Full year 2026 Assumptions LVP growth Around 1% negative Foreign currency impact on net sales Around 1% positive Tax rate 3) Around 28% 3) Excluding unusual tax items. The forward-looking non-GAAP financial measures above are provided on a non-GAAP basis.
The treasury department handles external financial transactions and functions as the Company’s in-house bank for its subsidiaries. The Board of Directors monitors compliance with the financial risk policy on an on-going basis.
The treasury department handles external financial transactions and functions as the Company’s in-house bank for its subsidiaries. The Board of Directors monitors compliance with the financial risk policy on an on-going basis. For information about specific financial risks, see Item 7A – Quantitative and Qualitative Disclosures about Market Risk.
China 2,010 1,968 2.2 % (4.4 )% 6.6 % Total $ 10,390 $ 10,475 (0.8 )% (1.2 )% 0.4 % 1) Effects from currency translations. Autoliv’s global sales increased organically (Non-U.S. GAAP measure, see reconciliation table above) by 0.4% in 2024 compared to 2023, which was around 1.6 percentage points better than global LVP (according to S&P Global, January 2025).
China 2,124 2,010 5.7 % (0.2 )% 5.9 % Total $ 10,815 $ 10,390 4.1 % 0.7 % 3.4 % 1) Effects from currency translations. Autoliv’s global sales increased organically (Non-GAAP measure, see reconciliation table above) by 3.4% in 2025 compared to 2024, which was around 0.5 percentage points below global LVP growth (according to S&P Global, January 2026).
For the years ended December 31, 2024 and 2023 respectively management’s estimation process has been consistent and the ultimate outcome for settled product recall matters during the years ended December 31, 2024 and 2023 as compared to management estimations have been favorable.
For the years ended December 31, 2025 and 2024 respectively, management’s estimation process has been consistent and the ultimate outcome for settled product recall matters during the years ended December 31, 2025 have been in line with estimates and for December 31, 2024 were favorable compared to Management’s estimate.
In 2024, however, the Company achieved its 5% productivity target, as gradual improvement in customer call -off volatility enabled an improved operational efficiency.
In 2024, however, the Company achieved its 5% productivity target, as gradual improvement in customer call-off volatility enabled improved operational efficiency. In 2025, the Company achieved its new target of 8% labor minutes per unit productivity.
Commercial customer recoveries compensating for increased labor costs also added to CPV in 2024, partly offset by negative effects from continued productivity related pricing pressure from vehicle manufacturers. CPV increased in Japan, Europe and India, was unchanged in North America while it decreased in China due to the changes in LVP mix outlined above.
Commercial customer recoveries compensating for increased labor costs and tariffs also added to CPV in 2025, partly offset by negative effects from continued productivity related pricing pressure from vehicle manufacturers. CPV increased in India, South America, South Korea, Europe and North America, was unchanged in Japan and China and decreased in Other Asia.
These patents expire on various dates during the period from 2025 to 2044 The expiration of any single patent is not expected to have a material adverse effect on the Company’s financial results.
At the end of 2025, the Company held more than 6,600 patents and patents applications. These patents expire on various dates during the period from 2026 to 2045. The expiration of any single patent is not expected to have a material adverse effect on the Company’s financial results.
Airbags, Steering Wheels and Other Sales grew organically (Non-U.S. GAAP measure, see reconciliation table above) by 0.7% in 2024. The largest contributor to the increase was steering wheels, followed by center airbags, side airbags, inflatable curtains and inflators, partly offset by decreases for passenger airbags, knee airbags and driver airbags.
Airbags, Steering Wheels and Other Sales for Airbags, Steering Wheels and Other grew organically (Non-GAAP measure, see reconciliation table above) by 3.4% in 2025. The largest contributor to the increase was side airbags and inflatable curtains, followed by steering wheels, center airbags and driver airbags.
Despite macro-economic uncertainties in parts of the world, we expect light vehicle markets to grow both in the medium and long term, driven by pent-up end user demand and a growing GDP/capita.
Through timely investments in capacity for both manufacturing and R, D&E, the Company is the clear market leader in India. Despite macro-economic uncertainties in parts of the world, we expect light vehicle markets to grow both in the medium and long term, driven by pent-up end user demand and a growing GDP/capita.
In the year ended December 31, 2024, a number of factors influenced the Company’s results of operations, including: • Customer call-off volatility improved, yet remains above pre-pandemic levels, limiting productivity. • Cost inflation moderated but remains elevated, especially for labor • Continued growth above LVP despite unfavorable LVP mix development • Order intake impacted by developments in technology, geopolitics and customer landscape. • Strategic and structural initiatives • Continued focus on operational excellence and quality 2024 2023 YEARS ENDED DEC. 31 (DOLLARS IN MILLIONS, EXCEPT EPS) Reported 1) change Reported 1) change Global light vehicle production (in thousands) 86,708 (1.2 ) % 87,772 10 % Consolidated net sales $ 10,390 (0.8 ) % $ 10,475 18 % Operating income 979 42 % 690 4.7 % Operating margin, % 9.4 2.8 pp 6.6 (0.9 ) pp Net income attributable to controlling interest 646 33 % 488 15 % Earnings per share - diluted 2) 8.04 40 % 5.72 18 % Net cash provided by operating activities 1,059 7.8 % 982 38 % Return on capital employed, % 25.0 7.3 pp 17.7 0.2 pp 1) Reported figures impacted by costs for capacity alignments and antitrust related matters.
In the year ended December 31, 2025, a number of factors influenced the Company’s results of operations, including: • Geopolitical uncertainties and tariffs • Cost inflation moderated but remains somewhat elevated, especially for labor • Growth impacted by LVP, shifting OEM landscape and safety content per vehicle • Order intake impacted by shifts in technology, customer landscape and geopolitics. • Strategic and structural initiatives • Continued focus on operational excellence and quality 2025 2024 YEARS ENDED DEC. 31 (DOLLARS IN MILLIONS, EXCEPT EPS) Reported 1) change Reported 1) change Global light vehicle production (in thousands) 90,268 3.9 % 86,895 (1.0 ) % Consolidated net sales $ 10,815 4.1 % $ 10,390 (0.8 ) % Operating income 1,088 11 % 979 42 % Operating margin, % 10.1 0.6 pp 9.4 2.8 pp Net income attributable to controlling interest 735 14 % 646 33 % Earnings per share - diluted 2) 9.55 19 % 8.04 40 % Net cash provided by operating activities 1,157 9.3 % 1,059 7.8 % Return on capital employed, % 26.4 1.5 pp 25.0 7.3 pp 1) Reported figures impacted by costs for capacity alignments and antitrust related matters.
The number of shares outstanding is expected to increase by 0.5 million when all RSUs and PSs vest and if all SOs to key employees are exercised, see Note 17, Stock Incentive Plans, to the Consolidated Financial Statements included herein. During 2024 the Company repurchased and retired approximately 5.1 million shares equal to $552 million.
The number of shares outstanding is expected to increase by 0.6 million when all RSUs and PSUs vest, see Note 18, Stock Incentive Plans, to the Consolidated Financial Statements included herein. During 2025, the Company repurchased and retired approximately 3.1 million shares equal to $351 million.