Biggest changeAdditionally, the allowance for expected credit losses on off-balance sheet loan exposures was increased by $2.7 million to recognize the Day 1 cumulative impact of adopting the CECL standard. 68 Allocation of Allowance for Credit Losses on Loans The following table presents the allocation of the allowance and the percentage of the total amount of loans in each loan category listed as of the dates indicated: At December 31, 2024 At December 31, 2023 At December 31, 2022 (In thousands) Amount % of total loans Amount % of total loans Amount % of total loans Commercial Portfolio: Commercial and industrial $ 13,505 25.2 % $ 18,331 22.9 % $ 12,916 22.5 % Multifamily 2,794 28.9 % 2,133 26.1 % 7,104 23.6 % Commercial real estate 1,600 8.8 % 1,276 8.0 % 3,627 8.2 % Construction and land development 1,253 0.4 % 24 0.5 % 825 0.9 % Total commercial portfolio $ 19,152 63.3 % $ 21,764 57.5 % $ 24,472 55.2 % Retail Portfolio: Residential real estate lending 9,493 28.1 % 13,273 32.3 % 11,338 33.5 % Consumer solar 29,095 7.8 % 27,978 9.3 % 6,867 10.2 % Consumer and other 2,346 0.8 % 2,676 0.9 % 2,354 1.1 % Total retail portfolio $ 40,934 36.7 % $ 43,927 42.5 % $ 20,559 44.8 % Total allowance for credit losses $ 60,086 $ 65,691 $ 45,031 The following table presents the allocation of the allowance for credit losses on securities and the percentage of the total amount of held-to-maturity securities in each security category listed.
Biggest changeAt December 31, 2025, the allowance for credit losses on held-to-maturity securities was $0.7 million compared to $0.7 million at December 31, 2024. 66 Allocation of Allowance for Credit Losses on Loans The following table presents the allocation of the allowance and the percentage of the total amount of loans in each loan category listed as of the dates indicated: At December 31, 2025 At December 31, 2024 At December 31, 2023 (In thousands) Amount % of total loans Amount % of total loans Amount % of total loans Commercial Portfolio: Commercial and industrial $ 13,276 26.9 % $ 13,505 25.2 % $ 18,331 22.9 % Multifamily 4,792 33.2 % 2,794 28.9 % 2,133 26.1 % Commercial real estate 1,779 7.3 % 1,600 8.8 % 1,276 8.0 % Construction and land development 1,506 0.5 % 1,253 0.4 % 24 0.5 % Total commercial portfolio $ 21,353 67.9 % $ 19,152 63.3 % $ 21,764 57.5 % Retail Portfolio: Residential real estate lending 7,157 25.0 % 9,493 28.1 % 13,273 32.3 % Consumer solar 28,149 6.6 % 29,095 7.8 % 27,978 9.3 % Consumer and other 927 0.5 % 2,346 0.8 % 2,676 0.9 % Total retail portfolio $ 36,233 32.1 % $ 40,934 36.7 % $ 43,927 42.5 % Total allowance for credit losses on loans $ 57,586 $ 60,086 $ 65,691 The following table presents the allocation of the allowance for credit losses on securities and the percentage of the total amount of held-to-maturity securities in each security category listed as of dates indicated: December 31, 2025 December 31, 2024 (In thousands) Amount % of total held-to-maturity securities Amount % of total held-to-maturity securities Traditional securities: GSE certificates & CMOs $ — 11.9 % $ — 11.9 % Non-GSE certificates & CMOs 41 4.5 % 49 4.7 % ABS — 10.1 % — 13.6 % Municipal — 4.1 % — 4.1 % Total traditional securities $ 41 30.6 % $ 49 34.3 % PACE assessments: Commercial PACE assessments $ 328 21.1 % $ 268 16.9 % Residential PACE assessments 375 48.3 % 387 48.8 % Total retail portfolio $ 703 69.4 % $ 655 65.7 % Total allowance for credit losses on securities $ 744 $ 704 67 Nonperforming Assets Nonperforming assets include all loans categorized as nonaccrual, other real estate owned and other repossessed assets.
For more information about how we evaluate interest rate risk, please see the section entitled “ Quantitative and Qualitative Disclosures about Market Risk – Evaluation of Interest Rate Risk .” 54 Results of Operations General Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans, investment securities and other short-term investments and interest expense on interest-bearing liabilities, consisting primarily of interest expense on deposits and borrowings.
For more information about how we evaluate interest rate risk, please see the section entitled “ Quantitative and Qualitative Disclosures about Market Risk – Evaluation of Interest Rate Risk .” Results of Operations General Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans, investment securities and other short-term investments and interest expense on interest-bearing liabilities, consisting primarily of interest expense on deposits and borrowings.
We invest in non-GSE securities, including property assessed clean energy, or PACE, assessments, in order to generate higher returns, improve portfolio diversification and reduce interest rate and prepayment risk. With the exception of small legacy CRA investments, Trust Preferred securities, and certain corporate bonds, all of our non-GSE securities are senior positions that are the top of the capital structure.
We invest in non-GSE securities, including property assessed clean energy ("PACE") assessments, in order to generate higher returns, improve portfolio diversification and reduce interest rate and prepayment risk. With the exception of small legacy CRA investments, Trust Preferred securities, and certain corporate bonds, all of our non-GSE securities are senior positions that are the top of the capital structure.
We also use our securities portfolio to manage interest rate risk, meet Community Reinvestment Act (“CRA”) goals, support the Company's mission, and to provide collateral for certain types of deposits or borrowings. An Investment Committee, chaired by our Chief Financial Officer, manages our investment securities portfolio according to written investment policies approved by our Board of Directors.
We also use our securities portfolio to manage interest rate risk, meet Community Reinvestment Act (“CRA”) goals, support the Company's mission, and to provide collateral for certain types of deposits or borrowings. An Investment Committee, chaired by our Chief Financial Officer, manages our investment securities 59 portfolio according to written investment policies approved by our Board of Directors.
Government sponsored entity (“GSE”) obligations. GSEs include the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the 60 Government National Mortgage Association (“GNMA”) and the Small Business Administration (“SBA”). GNMA is a wholly-owned U.S. Government corporation whereas FHLMC and FNMA are private. Mortgage-related securities may include mortgage pass-through certificates, participation certificates and collateralized mortgage obligations (“CMOs”).
Government sponsored entity (“GSE”) obligations. GSEs include the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”) and the Small Business Administration (“SBA”). GNMA is a wholly-owned U.S. Government corporation whereas FHLMC and FNMA are private. Mortgage-related securities may include mortgage pass-through certificates, participation certificates and collateralized mortgage obligations (“CMOs”).
Our Business Amalgamated Financial Corp., a Delaware public benefit corporation was formed on August 25, 2020 to serve as the holding company for the Bank, which was formed in 1923 as Amalgamated Bank of New York by the Amalgamated Clothing Workers of America, one of the country’s oldest labor unions.
Overview Our Business Amalgamated Financial Corp., a Delaware public benefit corporation was formed on August 25, 2020 to serve as the holding company for the Bank, which was formed in 1923 as Amalgamated Bank of New York by the Amalgamated Clothing Workers of America, one of the country’s oldest labor unions.
Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain.
Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed, and expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of inherently uncertain matters.
Maturities and Sensitivity of Loans to Changes in Interest Rates The information in the following table is based on the contractual maturities of individual loans, including loans that may be subject to renewal at their contractual maturity. Renewal of these loans is subject to review and credit approval, as well as modification of terms upon maturity.
Maturities and Sensitivity of Loans to Changes in Interest Rates The information in the following table is based on the contractual maturities of individual loans, including loans that may be subject to renewal at their contractual maturity. Renewal of these loans is subject to review and credit approval, as well as 64 modification of terms upon maturity.
These customers include advocacy-based non-profits, social welfare organizations, national labor unions, political 52 organizations, foundations, socially responsible businesses, and other for-profit companies that seek to ensure their profit-making activities align for the benefit of all their stakeholders.
These customers include advocacy-based non-profits, social welfare organizations, national labor unions, political organizations, foundations, socially responsible businesses, and other for-profit companies that seek to ensure their profit-making activities align for the benefit of all their stakeholders.
The major categories of our commercial loan portfolio are discussed below: C&I. Our C&I loans are generally made to small and medium-sized manufacturers and wholesale, retail and service-based businesses to provide either working capital or to finance major capital expenditures.
The major categories of our commercial loan portfolio are discussed below: Commercial & Industrial ("C&I"). Our C&I loans are generally made to small and medium-sized manufacturers and wholesale, retail and service-based businesses to provide either working capital or to finance major capital expenditures.
Our products and services are tailored to our target customer base that prefers a financial partner that is socially responsible, values-oriented and committed to creating positive change in the world.
Our products and services are tailored to our target customer 52 base that prefers a financial partner that is socially responsible, values-oriented and committed to creating positive change in the world.
These factors include: (1) borrower's financial condition; (2) borrower's ability to pay; (3) nature and volume of financial assets; (4) value of the underlying collateral; (5) lending policies and procedures; (6) quality of the loan review system; (7) the experience, ability, and depth of staff; (8) regulatory and legal environment; (9) changes in market conditions; and (10) changes in economic conditions.
These factors include: (1) borrowers' financial condition; (2) borrowers' ability to pay; (3) nature and volume of financial assets; (4) value of the underlying collateral; (5) lending policies and procedures; (6) quality of the loan review system; (7) the experience, ability, and depth of staff; (8) regulatory and legal environment; (9) changes in market conditions; and (10) changes in economic conditions.
Our investment securities portfolio consists of securities classified as available for sale and held-to-maturity. There were no trading securities in our investment portfolio at December 31, 2024 or at December 31, 2023. All available for sale securities are carried at fair value and may be used for liquidity purposes should management consider it to be in our best interest.
Our investment securities portfolio consists of securities classified as available for sale and held-to-maturity. There were no trading securities in our investment portfolio at December 31, 2025 or at December 31, 2024. All available for sale securities are carried at fair value and may be used for liquidity purposes should management consider it to be in our best interest.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our consolidated financial statements, which begin on page 86 of this report.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our consolidated financial statements, which begin on page 84 of this report.
We also monitor our liquidity requirements in light of interest rate trends, changes in the economy, and the scheduled maturity and interest rate sensitivity of our 73 securities and loan portfolios and deposits. The complexity of liquidity management increases due to the varying levels of management control that can be exerted over different elements of the balance sheet.
We also monitor our liquidity requirements in light of interest rate trends, changes in the economy, and the scheduled maturity and interest rate sensitivity of our 71 securities and loan portfolios and deposits. The complexity of liquidity management increases due to the varying levels of management control that can be exerted over different elements of the balance sheet.
As of December 31, 2024, the Bank was categorized as “well capitalized” under the prompt corrective action measures and met the capital conservation buffer requirements. Contractual Obligations We have entered into contractual obligations in the normal course of business that involve elements of credit risk, interest rate risk and liquidity risk.
As of December 31, 2025 and December 31, 2024, the Bank was categorized as “well capitalized” under the prompt corrective action measures and met the capital conservation buffer requirements. Contractual Obligations We have entered into contractual obligations in the normal course of business that involve elements of credit risk, interest rate risk 73 and liquidity risk.
Actual repayments of loans may differ from the maturities reflected below because borrowers have the right to prepay obligations with or without prepayment penalties. The following table summarizes our loans held for investment portfolio at December 31, 2024 by maturity date.
Actual repayments of loans may differ from the maturities reflected below because borrowers have the right to prepay obligations with or without prepayment penalties. The following table summarizes our loans held for investment portfolio at December 31, 2025 by maturity date.
(2) Amounts are net of deferred origination fees and costs. With the adoption of the CECL standard on January 1, 2023, the average balance of the allowance for credit losses on loans was reclassified for all presented periods to other assets to allow for comparability.
(2) Amounts are net of deferred origination fees and costs. With the adoption of the current expected credit losses ("CECL") standard on January 1, 2023, the average balance of the allowance for credit losses on loans was reclassified for all presented periods to other assets to allow for comparability.
Our multifamily loans are generally used to purchase or refinance apartment buildings of five units or more, which collateralize the loan, in major metropolitan areas within our markets. Multifamily loans have 73% of their exposure in New York City—our largest geographic concentration.
Our multifamily loans are generally used to purchase or refinance apartment buildings of five units or more, which collateralize the loan, in major metropolitan areas within our markets. Multifamily loans have 81% of their exposure in New York City—our largest geographic concentration.
Critical Accounting Estimates Our consolidated financial statements are prepared based on the application of generally accepted accounting policies ("GAAP") in the United States, or GAAP, the most significant of which are described in Note 1 of our audited consolidated financial statements, starting on page 86 of this report.
Critical Accounting Estimates Our consolidated financial statements are prepared based on the application of generally accepted accounting policies ("GAAP") in the United States, or GAAP, the most significant of which are described in Note 1 of our audited consolidated financial statements, starting on page 84 of this report.
As of December 31, 2024, our deferred tax assets were fully realizable with no valuation allowance held against the balance. Our management concluded that it was more-likely-than-not that the entire amount will be realized.
As of December 31, 2025, our deferred tax assets were fully realizable with no valuation allowance held against the balance. Our management concluded that it was more-likely-than-not that the entire amount will be realized.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. General The following is a discussion of our consolidated financial condition as of December 31, 2024, as compared to December 31, 2023, and our results of operations for the years ended December 31, 2024, December 31, 2023, and December 31, 2022.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. General The following is a discussion of our consolidated financial condition as of December 31, 2025, as compared to December 31, 2024, and our results of operations for the years ended December 31, 2025, December 31, 2024, and December 31, 2023.
Discussions of 2022 results and year-to-year comparisons between 2023 and 2022 can be found in the Management's Discussion and Analysis located in Part II, Item 7 of our annual report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 7, 2024.
Discussions of 2023 results and year-to-year comparisons between 2024 and 2023 can be found in the Management's Discussion and Analysis located in Part II, Item 7 of our annual report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 6, 2025.
We bank politically active customers, such as campaigns, PACs, and state and national party committees, which we refer to as political deposits. These deposits exhibit seasonality based on election cycles.
We bank politically active customers, such as campaigns, Political Action Committee ("PACs"), and state and national party committees, which we refer to as political deposits. These deposits exhibit seasonality based on election cycles.
Accrued interest receivable on available for sale debt securities totaled $11.7 million at December 31, 2024 and is excluded from the estimate of credit losses, as accrued interest receivable is reversed for securities placed on nonaccrual status. 61 The following table is a summary of our investment portfolio, using market value for available for sale securities and amortized cost for held-to-maturity securities, as of the dates indicated.
Accrued interest receivable on available for sale debt securities totaled $11.8 million at December 31, 2025, and $11.7 million at December 31, 2024, and is excluded from the estimate of credit losses, as accrued interest receivable is reversed for securities placed on nonaccrual status. 60 The following table is a summary of our investment portfolio, using market value for available for sale securities and amortized cost for held-to-maturity securities, as of the dates indicated.
Theese rules apply to all national and state banks and savings associations regardless of size and bank holding companies and savings and loan holding companies with consolidated assets of more than $3 billion.
These rules apply to all national and state banks and savings associations regardless of size and bank holding companies and savings and loan holding companies with consolidated assets of more than $3 billion.
Although we are no longer majority union-owned, The Amalgamated Clothing Workers of America’s successor, Workers United, an affiliate of the Service Employees International Union that represents workers in the textile, distribution, food service and gaming industries, remains a significant stockholder, holding approximately 37% of our equity as of December 31, 2024.
Although we are no longer majority union-owned, The Amalgamated Clothing Workers of America’s successor, Workers United, an affiliate of the Service Employees International Union that represents workers in the textile, distribution, food service and gaming industries, remains a significant stockholder, holding approximately 38% of our equity as of December 31, 2025.
Total deposits were $7.18 billion at December 31, 2024, compared to $7.01 billion at December 31, 2023. We believe that our strong deposit franchise is attributable to our mission-based strategy of developing and maintaining relationships with our clients who share similar values and through maintaining a high level of service.
Total deposits were $7.95 billion at December 31, 2025, compared to $7.18 billion at December 31, 2024. We believe that our strong deposit franchise is attributable to our mission-based strategy of developing and maintaining relationships with our clients who share similar values and through maintaining a high level of service.
At December 31, 2024 and December 31, 2023, we had available for sale securities of $1.63 billion and $1.48 billion, respectively. At December 31, 2024, our held-to-maturity securities portfolio primarily consisted of PACE assessments, tax-exempt municipal securities, GSE commercial and residential certificates and other debt. We carry these securities at amortized cost.
At December 31, 2025 and December 31, 2024, we had available for sale securities of $1.78 billion and $1.63 billion, respectively. At December 31, 2025, our held-to-maturity securities portfolio primarily consisted of PACE assessments, tax-exempt municipal securities, GSE commercial and residential certificates and other debt. We carry these securities at amortized cost.
Non-interest-bearing deposits represented 46% of average deposits for the year ended December 31, 2024, compared to 44% for the year ended December 31, 2023. Rate-Volume Analysis Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in weighted average interest rates.
Non-interest-bearing deposits represented 39% of average deposits for the year ended December 31, 2025, compared to 46% for the year ended December 31, 2024. Rate-Volume Analysis Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in weighted average interest rates.
Total loans, net of deferred origination fees and allowance for credit losses, were $4.61 billion as of December 31, 2024 compared to $4.35 billion as of December 31, 2023. Within our commercial loan portfolio, our primary focus has been on C&I, multifamily and CRE lending.
Total loans, net of deferred origination fees and allowance for credit losses, were $4.90 billion as of December 31, 2025 compared to $4.61 billion as of December 31, 2024. Within our commercial loan portfolio, our primary focus has been on C&I, multifamily and CRE lending.
We also seek to minimize risks related to these loans by requiring such loans to be collateralized by various business assets (including inventory, equipment, accounts receivable, and the assignment of contracts that generate cash flow). The average size of our C&I loans at December 31, 2024 by exposure was $8.6 million with a median size of $0.8 million.
We also seek to minimize risks related to these loans by requiring such loans to be collateralized by various business assets (including inventory, equipment, accounts receivable, and the assignment of contracts 63 that generate cash flow). The average size of our C&I loans at December 31, 2025 by exposure was $7.9 million with a median size of $0.6 million.
Available for sale securities with an aggregate fair value at December 31, 2024 of $1.05 billion were pledged to secure outstanding advances, letters of credit, provide additional borrowing potential, and collateralize municipal deposits.
Available for sale securities with an aggregate fair value of $1.15 billion at December 31, 2025 were pledged to secure outstanding advances, letters of credit, provide additional borrowing potential and collateralize municipal deposits.
We had held-to-maturity securities of $1.59 billion at December 31, 2024, and $1.70 billion at December 31, 2023. Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type.
We had held-to-maturity securities of $1.55 billion at December 31, 2025, and $1.59 billion at December 31, 2024. Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type.
We are subject to various regulatory capital requirements administered by federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements. Basel III regulatory capital rules impose minimum capital requirements for bank holding companies and banks.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements. 72 Basel III regulatory capital rules impose minimum capital requirements for bank holding companies and banks.
Trust Department fees consist of fees we receive in connection with our investment advisory and custodial management services of investment accounts. Our Trust Department fees were $15.2 million in the year ended December 31, 2024, an increase of $11.0 thousand, or 0.1%, from same period in 2023. Equity method investments income consists of income from solar tax equity investments.
Trust Department fees consist of fees we receive in connection with our investment advisory and custodial management services of investment accounts. Our Trust Department fees were $16.2 million in the year ended December 31, 2025, an increase of $1.0 million, or 6.6%, from same period in 2024. Equity method investments income consists of income from solar tax equity investments.
The allowance for credit losses for held-to-maturity securities at December 31, 2024 was $0.7 million compared to $0.7 million at December 31, 2023. The provision for credit losses for held-to-maturity securities was a recovery of $18.8 thousand for the year December 31, 2024 compared to an expense of $79.0 thousand at December 31, 2023.
The allowance for credit losses for held-to-maturity securities at December 31, 2025 was $0.7 million compared to $0.7 million at December 31, 2024. The provision for credit losses for held-to-maturity securities was an expense of $39.6 thousand for the year December 31, 2025 compared to a recovery of $18.8 thousand at December 31, 2024.
Accrued interest receivable on held-to-maturity debt securities totaled $27.0 million at December 31, 2024 and $22.5 million at December 31, 2023, and is excluded from the estimate of credit losses, as accrued interest receivable is reversed for securities placed on nonaccrual status.
Accrued interest receivable on held-to-maturity debt securities totaled $29.8 million at December 31, 2025 and $27.0 million at December 31, 2024, and is excluded from the estimate of credit losses, as accrued interest receivable is reversed for securities placed on nonaccrual status.
In return for record keeping services at Program Banks, the Company receives a servicing charge. For the fiscal year ended December 31, 2024, the Company recognized $17.2 million in servicing charge income attributable to our off-balance sheet deposit strategy, compared to $149 thousand for the year ended December 31, 2023, and $17 thousand for the year ended December 31, 2022.
In return for record keeping services at Program Banks, the Company receives a servicing charge. For the fiscal year ended December 31, 2025, the Company recognized $2.4 million in servicing charge income attributable to our off-balance sheet deposit strategy, compared to $17.2 million for the year ended December 31, 2024.
Our multifamily loans have been underwritten under stringent guidelines on loan-to-value and debt service coverage ratios that are designed to mitigate credit and concentration risk in this loan category. The average current LTV of our multifamily loans is approximately 54%. Our multifamily loans totaled $1.35 billion at December 31, 2024, which comprised 28.9% of our total loan portfolio.
Our multifamily loans have been underwritten under stringent guidelines on loan-to-value and debt service coverage ratios that are designed to mitigate credit and concentration risk in this loan category. The average current LTV of our multifamily loans is approximately 56%. Our multifamily loans totaled $1.64 billion at December 31, 2025, which comprised 33.2% of our total loan portfolio.
At December 31, 2024, our cash and equivalents, which consist of cash and amounts due from banks and interest-bearing deposits in other financial institutions, amounted to $60.7 million, or 0.7% of total assets, compared to $90.6 million, or 1.1% of total assets at December 31, 2023.
At December 31, 2025, our cash and equivalents, which consist of cash and amounts due from banks and interest-bearing deposits in other financial institutions, amounted to $291.2 million, or 3.3% of total assets, compared to $60.7 million, or 0.7% of total assets at December 31, 2024.
Our consumer and other portfolio is comprised of purchased student loans, unsecured consumer loans and overdraft lines. Our consumer and other loans totaled $34.6 million at December 31, 2024, which comprised 0.8% of our total loan portfolio, compared to $41.3 million, or 0.9% of our total loan portfolio, at December 31, 2023.
Our consumer and other portfolio is comprised of purchased student loans, unsecured consumer loans and overdraft lines. Our consumer and other loans totaled $27.7 million at December 31, 2025, which comprised 0.5% of our total loan portfolio, compared to $34.6 million, or 0.8% of our total loan portfolio, at December 31, 2024.
Loans are returned to accrual status when principal and interest amounts contractually due are brought current and future payments are reasonably assured. 70 The following table sets forth information about our nonperforming assets as of December 31, 2024,December 31, 2023 and December 31, 2022 : (In thousands) December 31, 2024 December 31, 2023 December 31, 2022 Loans 90 days past due and accruing $ — $ — $ — Nonaccrual loans held for sale 4,853 989 6,914 Nonaccrual loans - Commercial 16,041 23,189 18,308 Nonaccrual loans - Retail 4,968 9,994 3,391 Nonaccrual securities 8 31 36 Total nonperforming assets $ 25,870 34,203 28,649 Nonaccrual loans: Commercial and industrial $ 872 7,533 9,629 Multifamily — — 3,828 Commercial real estate 4,062 4,490 4,851 Construction and land development 11,107 11,166 — Total commercial portfolio 16,041 23,189 18,308 Residential real estate lending 1,771 7,218 1,807 Consumer solar 2,827 2,673 1,584 Consumer and other 370 103 — Total retail portfolio 4,968 9,994 3,391 Total nonaccrual loans $ 21,009 33,183 21,699 Nonperforming assets to total assets 0.31 % 0.43 % 0.37 % Nonaccrual assets to total assets 0.31 % 0.43 % 0.36 % Nonaccrual loans to total loans 0.45 % 0.75 % 0.53 % Allowance for credit losses on loans to nonaccrual loans 286.00 % 197.97 % 207.53 % Allowance for credit losses on loans to total loans 1.29 % 1.49 % 1.10 % Net charge-offs to average loans 0.36 % 0.33 % 0.16 % Ratio of net recoveries (charge-offs) to average loans outstanding during the period: Commercial and industrial (0.74) % (0.17) % 0.03 % Multifamily (0.04) % (0.22) % (0.05) % Commercial real estate — % — % — % Construction and land development (1.80) % (15.21) % (1.12) % Total commercial portfolio (0.33) % (0.36) % (0.03) % Residential real estate lending (0.01) % 0.05 % (0.05) % Consumer solar (1.89) % (1.39) % (1.32) % Consumer and other (0.71) % (0.53) % (0.39) % Total retail portfolio (0.43) % (0.29) % (0.33) % Total (0.37) % (0.33) % (0.16) % 71 Nonperforming assets totaled $25.9 million , or 0.31% of period-end total assets at December 31, 2024 , a decrease of $8.3 million, compared with $34.2 million, or 0.43% of period-end total assets at December 31, 2023.
Loans are returned to accrual status when principal and interest amounts contractually due are brought current and future payments are reasonably assured. 68 The following table sets forth information about our nonperforming assets as of December 31, 2025, December 31, 2024 and December 31, 2023: (In thousands) December 31, 2025 December 31, 2024 December 31, 2023 Loans 90 days past due and accruing $ — $ — $ — Nonaccrual loans held for sale 930 4,853 989 Nonaccrual loans - Commercial 22,108 16,041 23,189 Nonaccrual loans - Retail 5,607 4,968 9,994 Nonaccrual securities 6 8 31 Total nonperforming assets $ 28,651 25,870 34,203 Nonaccrual loans: Commercial and industrial $ 713 $ 872 $ 7,533 Multifamily 10,316 — — Commercial real estate — 4,062 4,490 Construction and land development 11,079 11,107 11,166 Total commercial portfolio 22,108 16,041 23,189 Residential real estate lending 2,419 1,771 7,218 Consumer solar 3,129 2,827 2,673 Consumer and other 59 370 103 Total retail portfolio 5,607 4,968 9,994 Total nonaccrual loans $ 27,715 21,009 33,183 Nonperforming assets to total assets 0.32 % 0.31 % 0.43 % Nonaccrual assets to total assets 0.32 % 0.31 % 0.43 % Nonaccrual loans to total loans 0.56 % 0.45 % 0.75 % Allowance for credit losses on loans to nonaccrual loans 207.78 % 286.00 % 197.97 % Allowance for credit losses on loans to total loans 1.16 % 1.29 % 1.49 % Net charge-offs to average loans 0.43 % 0.36 % 0.33 % Ratio of net recoveries (charge-offs) to average loans outstanding during the period: Commercial and industrial (0.80) % (0.74) % (0.17) % Multifamily (0.16) % (0.04) % (0.22) % Commercial real estate — % — % — % Construction and land development — % (1.80) % (15.21) % Total commercial portfolio (0.40) % (0.33) % (0.36) % Residential real estate lending 0.04 % (0.01) % 0.05 % Consumer solar (2.31) % (1.89) % (1.39) % Consumer and other (0.28) % (0.71) % (0.53) % Total retail portfolio (0.46) % (0.43) % (0.29) % Total (0.42) % (0.37) % (0.33) % 69 Nonperforming assets totaled $28.7 million , or 0.32% of period-end total assets at December 31, 2025 , an increase of $2.8 million, compared with $25.9 million, or 0.31% of period-end total assets at December 31, 2024.
The PACE assessments have equal-lien priority with property taxes and generally rank senior to first lien mortgages. These investments are currently held in the Company's available for sale and held-to-maturity investment portfolios.
The PACE assessments have equal-lien priority with property taxes and generally rank senior to first lien mortgages. These investments are currently held in the Company's available for sale and held-to-maturity investment portfolios. The Company evaluates these obligations for credit risk and the recorded reserve is immaterial.
As of December 31, 2023 , w e entered into $50.0 million of short term investments of resell agreements backed by residential first-lien mortgage loans, with a weighted interest rate of 6.34%. Deferred Tax Asset We had a deferred tax asset, net of deferred tax liabilities, of $42.4 million at December 31, 2024 and $56.6 million at December 31, 2023.
As of December 31, 2024 , w e entered into $23.7 million of short term investments of resell agreements backed by residential first-lien mortgage loans, with a weighted interest rate of 6.91%. Deferred Tax Asset We had deferred tax assets, net of deferred tax liabilities, of $30.8 million at December 31, 2025 and $42.4 million at December 31, 2024.
This buffer must consist solely of common equity Tier 1 risk-based capital, but the buffer applies to all three measurements (common equity Tier 1 risk-based capital, Tier 1 capital and total capital).
This buffer must consist solely of common equity Tier 1 risk-based capital, but the buffer applies to all three measurements (common equity Tier 1 risk-based capital, Tier 1 capital and total capital). The capital conservation buffer is equal to 2.5% of risk-weighted assets.
Net income for the year ended December 31, 2024 was $106.4 million, or $3.44 per average diluted share, compared to $88.0 million, or $2.86 per average diluted share, for the same period in 2023.
Net income for the year ended December 31, 2025 was $104.4 million, or $3.41 per average diluted share, compared to $106.4 million, or $3.44 per average diluted share, for the same period in 2024.
Maturities of time certificates of deposit and other time deposits of $250,000 or more outstanding at December 31, 2024 are summarized as follows: Maturities as of December 31, 2024 (In thousands) Within three months $ 8,715 After three but within six months 23,507 After six months but within twelve months 15,251 After twelve months 1,009 $ 48,482 Liquidity Liquidity refers to our ability to maintain cash flow that is adequate to fund our operations, support asset growth, maintain reserve requirements and meet present and future obligations of deposit withdrawals, lending obligations and other contractual obligations through either the sale or maturity of existing assets or by obtaining additional funding through liability management.
Maturities of time certificates of deposit and other time deposits of $250,000 or more outstanding at December 31, 2025 are summarized as follows: Maturities as of December 31, 2025 (In thousands) Within three months $ 70,406 After three but within six months 64,561 After six months but within twelve months 57,304 After twelve months 10,950 $ 203,221 Liquidity Liquidity refers to our ability to maintain cash flow that is adequate to fund our operations, support asset growth, maintain reserve requirements and meet present and future obligations of deposit withdrawals, lending obligations and other contractual obligations through either the sale or maturity of existing assets or by obtaining additional funding through liability management.
The $18.4 million increase was primarily due to net interest income which increased by $21.1 million, a decrease in provision for credit losses of $4.4 million, and an increase of non-interest income of $3.9 million, offset by an increase in non-interest expense of $8.6 million, and an increase in income tax expense of $2.4 million.
The $2.0 million decrease was primarily due an increase in non-interest expense of $12.4 million, an increase in provision for credit losses of $6.0 million, and a decrease of non-interest income of $2.3 million, partially offset by net interest income which increased by $15.4 million and a decrease in income tax expense of $3.5 million.
As of December 31, 2024, approximately 80% of our residential one-to-four family mortgage loans were either originated by our loan officers or were acquired in our acquisition of New Resource Bank, and approximately 20% were purchased or acquired.
Our residential real estate lending portfolio is 99% first mortgage loans and 1% second mortgage loans. As of December 31, 2025, approximately 80% of our residential one-to-four family mortgage loans were either originated by our loan officers or were acquired in our acquisition of New Resource Bank, and approximately 20% were purchased or acquired.
Our cash and borrowing capacity totale d $2.74 billion of immediately available funds, in addition to unpledged securities with two-day availability of $441.0 million for total liquidity within two-days of $3.18 billion , which provided coverage for 86% of total uninsured deposits.
Our cash and borrowing capacity to taled $4.26 billion of immediately available funds, in addition to unpledged securities with two-day availability of $486.0 million for total liquidity within two days of $4.74 billion , which provided coverage for 103% of total uninsured deposits.
For the year ended December 31, 2023, the provision for credit losses on loans totaled $13.5 million, the provision for credit losses on securities totaled $1.2 million, and the provision for credit losses on off-balance sheet credit exposures was a release of reserves of $0.1 million.
For the year ended December 31, 2025 , the provision for credit losses on loans totaled $17.6 million, the provision for credit losses on securities totaled $39.6 thousand, and the provision for credit losses on off-balance sheet credit exposures was a release of reserves of $1.4 million.
Income Taxes We had a provision for income tax expense of $39.2 million for the year ended December 31, 2024, compared to $36.8 million for the same period in 2023. Our effective tax rate was 26.9% for the year ended December 31, 2024, compared to 29.5% for the same period in 2023.
Income Taxes Provision for income tax expense was $35.7 million for the year ended December 31, 2025, compared to $39.2 million for the same period in 2024. Our effective tax rate was 25.5% for the year ended December 31, 2025, compared to 26.9% for the same period in 2024.
Our C&I loans totaled $1.18 billion at December 31, 2024, which comprised 25.2% of our total loan portfolio. During the year ended 2024, the C&I loan portfolio increased by 16.3% from $1.01 billion at December 31, 2023. Multifamily .
Our C&I loans totaled $1.33 billion at December 31, 2025, which comprised 26.9% of our total loan portfolio. During the year ended 2025, the C&I loan portfolio increased by 13.6% from $1.18 billion at December 31, 2024. Multifamily .
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. 55 The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities for the periods indicated: Year Ended December 31, 2024 2023 2022 (In thousands) Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Interest-earning assets: Interest-bearing deposits in banks $ 176,830 $ 8,669 4.90 % $ 142,053 $ 5,779 4.07 % $ 258,214 $ 2,186 0.85 % Securities (1) 3,295,597 171,308 5.20 % 3,250,788 160,298 4.93 % 3,391,056 106,417 3.14 % Resell agreements 89,312 5,939 6.65 % 10,233 705 6.89 % 182,304 4,237 2.32 % Total loans (2)(3) 4,479,038 215,380 4.81 % 4,259,195 191,295 4.49 % 3,615,437 145,649 4.03 % Total interest-earning assets 8,040,777 401,296 4.99 % 7,662,269 358,077 4.67 % 7,447,011 258,489 3.47 % Non-interest-earning assets: Cash and due from banks 5,970 5,140 7,126 Other assets 218,033 208,902 273,028 Total assets $ 8,264,780 $ 7,876,311 $ 7,727,165 Interest-bearing liabilities: Savings, NOW and money market deposits $ 3,699,972 $ 99,362 2.69 % $ 3,344,407 $ 59,818 1.79 % $ 2,981,688 $ 10,069 0.34 % Time deposits 210,599 7,706 3.66 % 167,167 3,452 2.07 % 185,692 961 0.52 % Brokered CDs 122,035 6,393 5.24 % 364,833 17,854 4.89 % 9,338 26 0.28 % Total interest-bearing deposits 4,032,606 113,461 2.81 % 3,876,407 81,124 2.09 % 3,176,718 11,056 0.35 % Borrowings 140,539 5,405 3.85 % 350,039 15,642 4.47 % 200,726 7,593 3.78 % Total interest-bearing liabilities 4,173,145 118,866 2.85 % 4,226,446 96,766 2.29 % 3,377,444 18,649 0.55 % Non-interest-bearing liabilities: Demand and transaction deposits 3,373,047 3,045,013 3,746,152 Other liabilities 69,245 73,770 82,931 Total liabilities 7,615,437 7,345,229 7,206,527 Stockholders' equity 649,343 531,082 520,638 Total liabilities and stockholders' equity $ 8,264,780 $ 7,876,311 $ 7,727,165 Net interest income / interest rate spread $ 282,430 2.14 % $ 261,311 2.38 % $ 239,840 2.92 % Net yield on interest-earning assets / net interest margin $ 3,867,632 3.51 % $ 3,435,823 3.41 % $ 4,069,567 3.22 % Total Cost of Deposits 1.53 % 1.17 % 0.16 % (1) Includes FHLBNY stock in the average balance, and dividend income on FHLBNY stock in interest income.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. 55 The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities for the periods indicated: Year Ended December 31, 2025 2024 2023 (In thousands) Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Interest-earning assets: Interest-bearing deposits in banks $ 136,810 $ 5,341 3.90 % $ 176,830 $ 8,669 4.90 % $ 142,053 $ 5,779 4.07 % Securities (1) 3,384,246 172,553 5.10 % 3,295,597 171,308 5.20 % 3,250,788 160,298 4.93 % Resell agreements 51,554 3,719 7.21 % 89,312 5,939 6.65 % 10,233 705 6.89 % Total loans (2)(3) 4,720,351 240,616 5.10 % 4,479,038 215,380 4.81 % 4,259,195 191,295 4.49 % Total interest-earning assets 8,292,961 422,229 5.09 % 8,040,777 401,296 4.99 % 7,662,269 358,077 4.67 % Non-interest-earning assets: Cash and due from banks 6,146 5,970 5,140 Other assets 211,921 218,033 208,902 Total assets $ 8,511,028 $ 8,264,780 $ 7,876,311 Interest-bearing liabilities: Savings, NOW and money market deposits $ 4,465,877 $ 114,209 2.56 % $ 3,699,972 $ 99,362 2.69 % $ 3,344,407 $ 59,818 1.79 % Time deposits 213,261 7,345 3.44 % 210,599 7,706 3.66 % 167,167 3,452 2.07 % Brokered CDs — — 0.00 % 122,035 6,393 5.24 % 364,833 17,854 4.89 % Total interest-bearing deposits 4,679,138 121,554 2.60 % 4,032,606 113,461 2.81 % 3,876,407 81,124 2.09 % Borrowings 88,817 2,891 3.26 % 140,539 5,405 3.85 % 350,039 15,642 4.47 % Total interest-bearing liabilities 4,767,955 124,445 2.61 % 4,173,145 118,866 2.85 % 4,226,446 96,766 2.29 % Non-interest-bearing liabilities: Demand and transaction deposits 2,929,346 3,373,047 3,045,013 Other liabilities 61,126 69,245 73,770 Total liabilities 7,758,427 7,615,437 7,345,229 Stockholders' equity 752,601 649,343 531,082 Total liabilities and stockholders' equity $ 8,511,028 $ 8,264,780 $ 7,876,311 Net interest income / interest rate spread $ 297,784 2.48 % $ 282,430 2.14 % $ 261,311 2.38 % Net yield on interest-earning assets / net interest margin $ 3,525,006 3.59 % $ 3,867,632 3.51 % $ 3,435,823 3.41 % Total Cost of Deposits 1.60 % 1.53 % 1.17 % (1) Includes FHLBNY stock in the average balance, and dividend income on FHLBNY stock in interest income.
As of December 31, 2024 and December 31, 2023, we had approximately $969.6 million and $1.19 billion, respectively, in on-balance sheet and off-balance sheet political deposits which are primarily in demand deposits. 72 The following table sets forth the average balance amounts and the average rates paid on deposits held by us for the years ended December 31, 2024, December 31, 2023 and December 31, 2022. 2024 2023 2022 Average Balance Income / Expense Average Rate Paid Average Balance Income / Expense Average Rate Paid Average Balance Income / Expense Average Rate Paid (In thousands) Non-interest-bearing demand and transaction deposits $ 3,373,047 $ — 0.00 % $ 3,045,013 $ — 0.00 % $ 3,746,152 $ — 0.00 % NOW accounts 187,996 1,887 1.00 % 193,765 1,804 0.93 % 207,675 450 0.22 % Money market deposit accounts 3,178,206 92,747 2.92 % 2,787,911 54,334 1.95 % 2,391,641 8,753 0.37 % Savings accounts 333,770 4,728 1.42 % 362,731 3,680 1.01 % 382,372 866 0.23 % Time deposits 210,599 7,706 3.66 % 167,167 3,452 2.07 % 185,692 961 0.52 % Brokered CDs 122,035 6,393 5.24 % 364,833 17,854 4.89 % 9,338 26 0.28 % $ 7,405,653 $ 113,461 1.53 % $ 6,921,420 $ 81,124 1.17 % $ 6,922,870 $ 11,056 0.16 % With participation through ICS, our off-balance sheet deposits totaled zero at December 31, 2024 and $303.1 million at December 31, 2023.
As of December 31, 2025 and December 31, 2024, we had approximately $1.73 billion and $969.6 million, respectively, in on-balance sheet and off-balance sheet political deposits which are primarily in demand deposits. 70 The following table sets forth the average balance amounts and the average rates paid on deposits held by us for the years ended December 31, 2025, December 31, 2024 and December 31, 2023. 2025 2024 2023 Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid (In thousands) Non-interest-bearing demand and transaction deposits $ 2,929,346 $ — 0.00 % $ 3,373,047 $ — 0.00 % $ 3,045,013 $ — 0.00 % NOW accounts 175,293 1,131 0.65 % 187,996 1,887 1.00 % 193,765 1,804 0.93 % Money market deposit accounts 3,959,733 108,866 2.75 % 3,178,206 92,747 2.92 % 2,787,911 54,334 1.95 % Savings accounts 330,851 4,212 1.27 % 333,770 4,728 1.42 % 362,731 3,680 1.01 % Time deposits 213,261 7,345 3.44 % 210,599 7,706 3.66 % 167,167 3,452 2.07 % Brokered CDs — — — % 122,035 6,393 5.24 % 364,833 17,854 4.89 % $ 7,608,484 $ 121,554 1.60 % $ 7,405,653 $ 113,461 1.53 % $ 6,921,420 $ 81,124 1.17 % With participation through ICS, our off-balance sheet deposits totaled $1.05 billion at December 31, 2025, and zero at December 31, 2024.
For the year ended December 31, 2022, the allowance on loans presented is the allowance for loan losses using the incurred loss model. 67 Year Ended December 31, (In thousands) 2024 2023 2022 Beginning balance $ 65,691 $ 45,031 $ 35,866 Adoption of ASU No. 2016-13 — 21,229 — Loan charge-offs: Commercial portfolio: Commercial and industrial (8,144) (1,726) — Multifamily (510) (2,367) (416) Construction and land development — (4,664) (389) Retail portfolio: Residential real estate lending (1,182) (65) (2,448) Consumer solar (7,694) (6,966) (4,942) Consumer and other (320) (270) (201) Total loan charge-offs (17,850) (16,058) (8,396) Recoveries of loans previously charged-off: Commercial portfolio: Commercial and industrial 78 53 274 Multifamily — 20 — Construction and land development 398 — 2 Retail portfolio: Residential real estate lending 992 706 1,800 Consumer solar 372 1,211 423 Consumer and other 52 36 60 Total loan recoveries 1,892 2,026 2,559 Net charge-offs (15,958) (14,032) (5,837) Provision for credit losses 10,353 13,463 15,002 Balance at end of period $ 60,086 $ 65,691 $ 45,031 The allowance for credit losses decreased $5.6 million to $60.1 million at December 31, 2024 from $65.7 million at December 31, 2023.
The following table presents, by loan type, the changes in the allowance for the periods indicated. 65 Year Ended December 31, (In thousands) 2025 2024 2023 Balance at beginning period $ 60,086 $ 65,691 $ 45,031 Adoption of ASU No. 2016-13 — — 21,229 Loan charge-offs: Commercial portfolio: Commercial and industrial (10,366) (8,144) (1,726) Multifamily (2,471) (510) (2,367) Construction and land development — — (4,664) Retail portfolio: Residential real estate lending (304) (1,182) (65) Consumer solar (10,140) (7,694) (6,966) Consumer and other (171) (320) (270) Total loan charge-offs (23,452) (17,850) (16,058) Recoveries of loans previously charged-off: Commercial portfolio: Commercial and industrial 297 78 53 Multifamily — — 20 Construction and land development — 398 — Retail portfolio: Residential real estate lending 782 992 706 Consumer solar 2,153 372 1,211 Consumer and other 84 52 36 Total loan recoveries 3,316 1,892 2,026 Net charge-offs (20,136) (15,958) (14,032) Provision for credit losses 17,636 10,353 13,463 Balance at end of period $ 57,586 $ 60,086 $ 65,691 The allowance for credit losses decreased $2.5 million to $57.6 million at December 31, 2025 from $60.1 million at December 31, 2024.
Resell Agreements As of December 31, 2024, w e entered into $23.7 million in short term investments of resell agreements backed by residential mortgage loans, with a weighted interest rate of 6.91%.
Resell Agreements As of December 31, 2025, w e entered into $48.7 million in short term investments of resell agreements backed by government guaranteed loans and other loans, with a weighted interest rate of 6.00%.
We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, FHLBNY advances, subordinated debt, and other borrowings. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin.
To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin. Net interest spread is equal to the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities.
Additionally, mortgage loans with an unpaid principal balance of $2.45 billion were pledged to the FHLBNY to secure outstanding advances, letters of credit and to provide additional borrowing potential. The liability portion of the balance sheet serves as our primary source of liquidity. Over the long term, we plan to meet our future cash needs through the generation of deposits.
Additionally, as of December 31, 2025 and December 31, 2024, mortgage loans with an unpaid principal balance of $2.33 billion and $2.45 billion respectively, were pledged to the FHLBNY to secure outstanding advances, letters of credit and to provide additional borrowing potential. The liability portion of the balance sheet serves as our primary source of liquidity.
During the year ended 2024, the multifamily loan portfolio increased by 17.7% from $1.15 billion at December 31, 2023. CRE. Our CRE loans are used to purchase or refinance office buildings, owner-occupied office buildings, retail centers, industrial facilities, mixed-used buildings, and education centers.
During the year ended 2025, the multifamily loan portfolio increased by 21.6% from $1.35 billion at December 31, 2024. CRE. Our CRE loans are used to purchase or refinance office buildings, owner-occupied office buildings, retail centers, industrial facilities and mixed-used buildings. CRE loans have 64% of their exposure in New York City.
Our residential real estate lending loans totaled $1.31 billion at December 31, 2024, which comprised 76.7% of our retail loan portfolio and 28.1% of our total loan portfolio. During the year ended December 31, 2024, our residential real estate lending loans decreased by 7.9% from $1.43 billion at December 31, 2023. Consumer solar.
Our residential real estate lending loans totaled $1.24 billion at December 31, 2025, which comprised 77.8% of our retail loan portfolio and 25.0% of our total loan portfolio. During the year ended December 31, 2025, our residential real estate lending loans decreased by 5.8% from $1.31 billion at December 31, 2024.
While management utilizes its best judgment and information available, the ultimate adequacy of our allowance is dependent upon a variety of factors beyond our control which are inherently difficult to predict, the most significant being the macroeconomic forecasts. The Company's forecast of economic conditions considers baseline, favorable, and adverse scenarios.
We apply benchmark rates for the prepayment and curtailment assumptions for statistical reference. While management utilizes its best judgment and information available, the ultimate adequacy of our allowance is dependent upon a variety of factors beyond our control which are inherently difficult to predict, the most significant being the macroeconomic forecasts.
Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.
Net interest margin is equal to the annualized net interest income divided by average net interest-earning assets. Average balances were derived from average daily balances. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.
(3) Includes prepayment penalty income in 2024, 2023, and 2022 of $0.1 million, $0.1 million, and $1.7 million, respectively. Net interest income was $282.4 million for the year ended December 31, 2024, compared to $261.3 million for the same period in 2023.
(3) Includes prepayment penalty income in 2025, 2024, and 2023 of $1.1 million, $0.1 million, and $0.1 million, respectively. Net interest income was $297.8 million for the year ended December 31, 2025, compared to $282.4 million for the same period in 2024. The $15.4 million, or 5.4% increase was primarily attributable to an increase in yields earned on loans.
The increase was primarily due to an $8.0 million increase in compensation expense due to increased headcount, corporate incentive payments, and temporary personnel costs, and a $2.1 million increase in data processing expense, offset by a $0.5 million decrease in advertising and promotion expense, a $0.5 million decrease in occupancy and depreciation expense, a $0.3 million decrease in office maintenance and depreciation expense, and a $0.2 million decrease in amortization of intangible assets.
The increase was primarily due to an $4.8 million increase in compensation expense due to increased headcount, corporate incentive payments, and temporary personnel costs, a $4.3 million increase in professional fees, and a $4.3 million increase in technology expense, offset by a $1.4 million decrease in advertising and promotion expense.
The increase in charges during the year ended December 31, 2024 was primarily due to utilization of a custodial deposit transference structure through the IntraFi Insured Cash Sweep network ("ICS") for certain deposit programs whereby we, acting as custodian of account holder funds, place a portion of such account holder funds that are not needed to support near term settlement at one or more third-party banks insured by the FDIC (each, a "Program Bank").
Service charges on deposit accounts includes service charges income generated from our retail deposit business, which includes a custodial deposit transference structure through the ICS for certain deposit programs whereby we, acting as custodian of account holder funds, place a portion of such account holder funds that are not needed to support near term settlement at one or more third-party banks insured by the FDIC (each, a "Program Bank").
Non-Interest Income Our non-interest income includes Trust Department fees, which consist of fees received in connection with investment advisory and custodial management services of investment accounts, service fees charged on deposit accounts, income on BOLI, gain or loss on sales of securities, sales of loans, and other real estate owned, income from equity method investments, and other income. 58 The following table presents our non-interest income for the periods indicated: Year Ended December 31, (In thousands) 2024 2023 2022 Trust Department fees $ 15,186 $ 15,175 $ 14,449 Service charges on deposit accounts 32,178 10,999 10,999 Bank-owned life insurance income 2,498 2,882 3,868 Losses on sale of securities (9,698) (7,392) (3,637) Gain (loss) on sale of loans and changes in fair value on loans held-for-sale, net (8,197) 32 (610) Loss on other real estate owned, net — — (168) Equity method investments income (loss) (831) 4,932 (2,773) Other income 2,079 2,708 1,769 Total non-interest income $ 33,215 $ 29,336 $ 23,897 Non-interest income was $33.2 million for the year ended December 31, 2024, compared to $29.3 million for the same period in 2023, an increase of $3.9 million.
The following table presents our non-interest income for the periods indicated: Year Ended December 31, 2025 2024 2023 Trust Department fees $ 16,181 $ 15,186 $ 15,175 Service charges on deposit accounts 17,502 32,178 10,999 Bank-owned life insurance income 3,124 2,498 2,882 Losses on sale of securities and other assets, net (3,431) (9,698) (7,392) Gain (loss) on sale of loans and changes in fair value on loans held-for-sale, net (2,720) (8,197) 32 Equity method investments income (loss) (1,733) (831) 4,932 Other income 2,017 2,079 2,708 Total non-interest income $ 30,940 $ 33,215 $ 29,336 Non-interest income was $30.9 million for the year ended December 31, 2025, compared to $33.2 million for the same period in 2024, a decrease of $2.3 million.
As of December 31, 2024, our total assets were $8.26 billion, our total loans, net of deferred fees and allowance were $4.61 billion, our total deposits were $7.18 billion, and our stockholders' equity was $707.7 million. As of December 31, 2024, our trust business held $35.02 billion in assets under custody and $14.62 billion in assets under management.
As of December 31, 2025, our total assets were $8.87 billion, our total loans, net of deferred fees and allowance were $4.90 billion, our total deposits were $7.95 billion, and our stockholders' equity was $794.5 million. As of December 31, 2025, our trust business held $38.63 billion in assets under custody and $16.63 billion in assets under management.
Recently Issued Accounting Pronouncements See Note 2 of our consolidated financial statements, which are included beginning on page 94 of this report for a discussion of recently issued accounting pronouncements that have been or will be adopted by us that will require enhanced disclosures in our financial statements in future periods.
Recently Issued Accounting Pronouncements See Note 2 of our consolidated financial statements, which are included beginning on page 93 of this report for a discussion of recently issued accounting pronouncements that have been or will be adopted by us that will require enhanced disclosures in our financial statements in future periods. 54 Impact of Inflation and Changing Interest Rates Our consolidated financial statements have been prepared in accordance with GAAP, which requires us to measure financial position and operating results primarily in terms of historic dollars.
Equity method investments loss was $0.8 million in the year ended December 31, 2024, compared to an income of $4.9 million for the same period in 2023. 59 Non-Interest Expense The following table presents non-interest expense for the periods indicated: Year Ended December 31, (In thousands) 2024 2023 2022 Compensation and employee benefits $ 93,766 $ 85,774 $ 74,712 Occupancy and depreciation 13,081 13,605 13,723 Professional fees 9,957 9,637 10,417 Data processing 19,802 17,744 17,732 Office maintenance and depreciation 2,471 2,830 3,012 Amortization of intangible assets 730 888 1,046 Advertising and promotion 3,731 4,181 3,741 Federal deposit insurance premiums 3,715 4,018 3,228 Other expense 12,519 12,570 12,960 Total non-interest expense $ 159,772 $ 151,247 140,571 Non-interest expense for the year ended December 31, 2024 was $159.8 million, an increase of $8.6 million from $151.2 million for the year ended December 31, 2023.
Non-Interest Expense The following table presents non-interest expense for the periods indicated: Year Ended December 31, 2025 2024 2023 Compensation and employee benefits $ 98,555 $ 93,766 $ 85,774 Occupancy and depreciation 13,385 13,081 13,605 Professional fees 14,301 9,957 9,637 Technology 24,075 19,802 17,744 Office maintenance and depreciation 2,145 2,471 2,830 Amortization of intangible assets 574 730 888 Advertising and promotion 2,353 3,731 4,181 Federal deposit insurance premiums 3,775 3,715 4,018 Other expense 13,083 12,519 12,570 Total non-interest expense $ 172,246 $ 159,772 $ 151,247 Non-interest expense for the year ended December 31, 2025 was $172.2 million, an increase of $12.5 million from $159.8 million for the year ended December 31, 2024.
The $29.8 million, or 32.9%, decrease is due to normal business activities, strategic investment securities sales, and borrowings. Our available for sale securities at December 31, 2024 were $1.63 billion, or 19.7% of total assets, compared to $1.48 billion, or 18.6% of total assets at December 31, 2023.
The $230.5 million, or 379.4%, increase is due to normal business activities and strategic investment securities sales, offset by paydowns of borrowings and strategic investment securities purchases. Our available for sale securities at December 31, 2025 were $1.78 billion, or 20.1% of total assets, compared to $1.63 billion, or 19.7% of total assets at December 31, 2024.
Customer deposits have historically provided a sizeable source of relatively stable and low-cost funds. We are also a member of the FHLBNY, from which we can borrow for leverage or liquidity purposes. The FHLBNY requires that securities and qualifying loans be pledged to secure any advances.
Over the long term, we plan to meet our future cash needs through the generation of deposits. Customer deposits have historically provided a sizeable source of relatively stable and low-cost funds. We are also a member of the FHLBNY, from which we can borrow for leverage or liquidity purposes.
The capital conservation is equal to 2.5% of risk-weighted assets. 75 The following table shows the regulatory capital ratios for the Company and the Bank at the dates indicated: Actual For Capital Adequacy Purposes (1) To Be Considered Well Capitalized Actual Ratio Amount Ratio Amount Ratio (In thousands) December 31, 2024 Consolidated: Total capital to risk weighted assets $ 879,316 16.26 % $ 432,496 8.00 % N/A N/A Tier 1 capital to risk weighted assets 751,394 13.90 % 324,372 6.00 % N/A N/A Tier 1 capital to average assets 751,394 9.00 % 334,112 4.00 % N/A N/A Common equity tier 1 to risk weighted assets 751,394 13.90 % 243,279 4.50 % N/A N/A Bank: Total capital to risk weighted assets $ 829,871 15.35 % $ 432,493 8.00 % $ 540,616 10.00 % Tier 1 capital to risk weighted assets 765,652 14.16 % 324,370 6.00 % 432,493 8.00 % Tier 1 capital to average assets 765,652 9.17 % 334,109 4.00 % 417,637 5.00 % Common equity tier 1 to risk weighted assets 765,652 14.16 % 243,277 4.50 % 351,400 6.50 % December 31, 2023 Consolidated: Total capital to risk weighted assets $ 788,207 15.64 % $ 403,277 8.00 % N/A N/A Tier 1 capital to risk weighted assets 654,555 12.98 % 302,458 6.00 % N/A N/A Tier 1 capital to average assets 654,555 8.07 % 324,511 4.00 % N/A N/A Common equity tier 1 to risk weighted assets 654,555 12.98 % 226,843 4.50 % N/A N/A Bank: Total capital to risk weighted assets $ 752,828 14.93 % $ 403,266 8.00 % $ 504,083 10.00 % Tier 1 capital to risk weighted assets 689,724 13.68 % 302,450 6.00 % 403,266 8.00 % Tier 1 capital to average assets 689,724 8.50 % 324,515 4.00 % 405,643 5.00 % Common equity tier 1 to risk weighted assets 689,724 13.68 % 226,837 4.50 % 327,654 6.50 % (1) Amounts are shown exclusive of the capital conservation buffer of 2.50%.
The following table shows the regulatory capital ratios for the Company and the Bank at the dates indicated: Actual For Capital Adequacy Purposes (1) To Be Considered Well Capitalized Actual Ratio Amount Ratio Amount Ratio (In thousands) December, 31, 2025 Consolidated: Total capital to risk weighted assets $ 936,532 16.40 % $ 456,875 8.00 % N/A N/A Tier 1 capital to risk weighted assets 812,379 14.23 % 342,656 6.00 % N/A N/A Tier 1 capital to average assets 812,379 9.36 % 347,198 4.00 % N/A N/A Common equity tier 1 to risk weighted assets 812,379 14.23 % 256,992 4.50 % N/A N/A Bank: Total capital to risk weighted assets $ 890,991 15.64 % $ 455,612 8.00 % $ 569,515 10.00 % Tier 1 capital to risk weighted assets 830,625 14.58 % 341,709 6.00 % 455,612 8.00 % Tier 1 capital to average assets 830,625 9.63 % 345,109 4.00 % 431,387 5.00 % Common equity tier 1 to risk weighted assets 830,625 14.58 % 256,282 4.50 % 370,185 6.50 % December 31, 2024 Consolidated: Total capital to risk weighted assets $ 879,316 16.26 % $ 432,496 8.00 % N/A N/A Tier 1 capital to risk weighted assets 751,394 13.90 % 324,372 6.00 % N/A N/A Tier 1 capital to average assets 751,394 9.00 % 334,112 4.00 % N/A N/A Common equity tier 1 to risk weighted assets 751,394 13.90 % 243,279 4.50 % N/A N/A Bank: Total capital to risk weighted assets $ 829,871 15.35 % $ 432,493 8.00 % $ 540,616 10.00 % Tier 1 capital to risk weighted assets 765,652 14.16 % 324,370 6.00 % 432,493 8.00 % Tier 1 capital to average assets 765,652 9.17 % 334,109 4.00 % 417,637 5.00 % Common equity tier 1 to risk weighted assets 765,652 14.16 % 243,277 4.50 % 351,400 6.50 % (1) Amounts are shown exclusive of the capital conservation buffer of 2.50%.
Notable changes within individual balance sheet line items include a $267.2 million increase in loans receivable, a $168.6 million increase in total deposits, a $35.4 million increase in investment securities, and a $246.3 million increase in FHLB advances, offset by a $230.0 million decrease in other borrowings, a $29.8 million decrease in cash and equivalents and a $26.3 million decrease in resell agreements.
Notable changes within individual balance sheet line items include a $768.6 million increase in total deposits, a $286.8 million increase in loans receivable, a $230.5 million increase in cash and equivalents, a $122.3 million increase in investment securities, a $24.9 million increase in resell agreements, and a $244.9 million decrease in borrowings.
For loans that do not share risk characteristics, the Company evaluates these loans on an individual basis based on various factors. Factors that may be considered are borrower delinquency trends and nonaccrual status, probability of foreclosure or note sale, changes in the borrower’s circumstances or cash collections, borrower’s industry, or other facts and circumstances of the loan or collateral.
Factors that may be considered are borrowers delinquency trends and nonaccrual status, probability of foreclosure or note sale, changes in the borrowers' circumstances or cash collections, borrowers' industry, or other facts and circumstances of the loan or collateral.
While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate.
Therefore, the effect of changes in interest rates will have a more significant effect on our performance than will the effect of changing prices and inflation in general. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate.
This was largely due to the continued loan growth, as well as increase in yields earned on loans and securities outpacing the increase in the cost of funds. The yield on average earning assets was 4.99% for the year ended December 31, 2024, compared to 4.67% for the same period in 2023, an increase of 32 basis points.
The yield on average earning assets was 5.09% for the year ended December 31, 2025, compared to 4.99% for the same period in 2024, an increase of 10 basis points. This increase was driven primarily by an increase in average loan balances as well as loan yields.