Biggest changeYear Purchased or Delivered Atlanta, GA 5,853 10.0 % $ 1,311.0 10.2 % $ 223,985 2,174 17.3 2016 Dallas-Fort Worth, TX 4,055 6.9 % 711.5 5.5 % 175,469 2,095 19.5 2014 Charlotte, NC 4,089 7.0 % 899.9 7.0 % 220,086 2,110 17.7 2015 Phoenix, AZ 3,364 5.8 % 718.5 5.6 % 213,588 1,841 19.2 2016 Nashville, TN 3,319 5.7 % 823.0 6.4 % 247,960 2,117 16.1 2016 Jacksonville, FL 3,101 5.3 % 676.1 5.2 % 218,020 1,928 14.4 2016 Indianapolis, IN 2,848 4.9 % 495.1 3.8 % 173,841 1,927 20.9 2014 Tampa, FL 2,901 5.0 % 673.6 5.2 % 232,187 1,948 15.2 2016 Houston, TX 2,402 4.1 % 427.5 3.3 % 177,995 2,082 18.1 2014 Raleigh, NC 2,179 3.7 % 434.3 3.4 % 199,320 1,889 17.7 2015 Cincinnati, OH 2,127 3.6 % 418.9 3.3 % 196,952 1,842 21.0 2014 Columbus, OH 2,154 3.7 % 421.5 3.3 % 195,675 1,880 21.0 2015 Las Vegas, NV 2,169 3.7 % 618.8 4.8 % 285,270 1,937 11.7 2017 Salt Lake City, UT 1,901 3.3 % 579.1 4.5 % 304,605 2,245 17.2 2016 Orlando, FL 1,999 3.4 % 437.6 3.4 % 218,923 1,911 18.3 2016 Greater Chicago area, IL and IN 1,541 2.6 % 294.5 2.3 % 191,105 1,865 22.3 2013 Charleston, SC 1,535 2.6 % 352.2 2.7 % 229,471 1,962 13.0 2017 San Antonio, TX 1,263 2.2 % 249.2 1.9 % 197,277 1,919 14.9 2015 Seattle, WA 1,161 2.0 % 383.8 3.0 % 330,534 2,006 13.6 2017 Savannah/Hilton Head, SC 1,051 1.8 % 222.0 1.7 % 211,204 1,887 15.2 2016 All Other (2) 7,458 12.7 % 1,737.6 13.5 % 232,983 1,912 17.8 2015 Total/Average 58,470 100.0 % $ 12,885.7 100.0 % $ 220,381 1,992 17.5 2015 (1) Excludes 862 single-family properties held for sale as of December 31, 2023.
Biggest changeYear Purchased or Delivered Atlanta, GA 6,027 10.0 % $ 1,419.8 10.2 % $ 235,586 2,196 17.3 2017 Charlotte, NC 4,258 7.0 % 978.7 7.0 % 229,833 2,119 18.3 2016 Dallas-Fort Worth, TX 3,870 6.4 % 689.9 5.0 % 178,281 2,086 20.5 2014 Phoenix, AZ 3,311 5.5 % 731.5 5.3 % 220,968 1,848 19.6 2016 Nashville, TN 3,370 5.6 % 863.2 6.2 % 256,144 2,122 16.4 2016 Jacksonville, FL 3,297 5.4 % 751.9 5.4 % 228,092 1,925 14.4 2016 Tampa, FL 2,964 4.9 % 720.8 5.2 % 243,244 1,949 15.1 2016 Indianapolis, IN 3,054 5.0 % 555.8 4.0 % 181,981 1,937 21.6 2015 Houston, TX 2,421 4.0 % 442.2 3.2 % 182,667 2,068 19.0 2015 Las Vegas, NV 2,550 4.2 % 784.2 5.6 % 307,535 1,960 10.9 2018 Raleigh, NC 2,223 3.7 % 453.1 3.3 % 203,831 1,893 18.3 2015 Columbus, OH 2,181 3.6 % 441.6 3.2 % 202,517 1,890 21.5 2015 Cincinnati, OH 2,107 3.5 % 421.0 3.0 % 199,826 1,843 21.9 2014 Orlando, FL 2,126 3.5 % 505.8 3.6 % 237,928 1,928 17.0 2016 Salt Lake City, UT 1,937 3.2 % 596.4 4.3 % 307,912 2,244 17.8 2016 Charleston, SC 1,616 2.7 % 388.0 2.8 % 240,168 1,964 13.2 2017 Greater Chicago area, IL and IN 1,523 2.5 % 295.3 2.1 % 193,875 1,868 23.3 2013 San Antonio, TX 1,222 2.0 % 246.9 1.8 % 202,129 1,914 15.8 2016 Savannah/Hilton Head, SC 1,056 1.7 % 228.1 1.6 % 216,039 1,886 16.1 2017 Seattle, WA 1,014 1.7 % 344.6 2.5 % 339,864 2,010 14.4 2017 All Other (2) 8,404 13.9 % 2,070.7 14.7 % 246,395 1,922 17.3 2016 Total/Average 60,531 100.0 % $ 13,929.5 100.0 % $ 230,121 1,996 17.7 2016 (1) Excludes 805 single-family properties held for sale as of December 31, 2024.
Core NOI also excludes (1) gain or loss on early extinguishment of debt, (2) hurricane-related charges, net, which result in material charges to our single-family property portfolio, (3) gains and losses from sales or impairments of single-family properties and other, (4) depreciation and amortization, (5) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (6) noncash share-based compensation expense, (7) interest expense, (8) general and administrative expense, and (9) other income and expense, net.
Core NOI also excludes (1) hurricane-related charges, net, which result in material charges to our single-family property portfolio, (2) gain or loss on early extinguishment of debt, (3) gains and losses from sales or impairments of single-family properties and other, (4) depreciation and amortization, (5) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (6) noncash share-based compensation expense, (7) interest expense, (8) general and administrative expense, and (9) other income and expense, net.
As a portion of our homes are recently developed, acquired and/or renovated, we estimate Recurring Capital Expenditures for our entire portfolio by multiplying (a) current period actual Recurring Capital Expenditures per Same-Home Property by (b) our total number of properties, excluding newly acquired non-stabilized properties and properties classified as held for sale.
As a portion of our homes are recently developed, acquired and/or renovated, we estimate Recurring Capital Expenditures for our entire portfolio by multiplying (a) current period actual Recurring Capital Expenditures per Same-Home Property by (b) our total number of properties, excluding newly acquired non-stabilized properties and properties classified as held for sale.
Typically, our incoming residents have household incomes ranging from $80,000 to $140,000 and primarily consist of families with approximately two adults and one or more children. 28 Our rents and other single-family property revenues are comprised of rental revenue from single-family properties, fees from our single-family property rentals and “tenant charge-backs,” which are primarily related to cost recoveries on utilities.
Typically, our incoming residents have household incomes ranging from $80,000 to $140,000 and primarily consist of families with approximately two adults and one or more children. Our rents and other single-family property revenues are comprised of rental revenue from single-family properties, fees from our single-family property rentals and “tenant charge-backs,” which are primarily related to cost recoveries on utilities.
Our rental rates and occupancy levels are affected by macroeconomic factors and local and property-level factors, including market conditions, seasonality and tenant defaults, and the amount of time it takes to turn properties when tenants vacate. Additionally, our ability to collect revenues and related operating results are impacted by the credit worthiness and quality of our tenants.
Our rental rates and occupancy levels are affected by macroeconomic factors and local and property-level factors, including market conditions, seasonality and tenant defaults, and the amount of time it takes to turn properties when tenants vacate. Additionally, our ability to collect revenues and related operating results are impacted by the credit worthiness and 28 quality of our tenants.
FFO, Core FFO and Adjusted FFO attributable to common share and unit holders are not a substitute for net income or net cash provided by operating activities, each as determined in accordance with GAAP, as a measure of our operating performance, liquidity 39 or ability to pay dividends.
FFO, Core FFO and Adjusted FFO attributable to common share and unit holders are not a substitute for net income or net cash provided by operating activities, each as determined in accordance with GAAP, as a measure of our operating performance, liquidity or ability to pay dividends.
Excluding the effects of casualty losses, no impairments on operating properties were recorded during the years ended December 31, 2023, 2022 and 2021. Recent Accounting Pronouncements See Note 2. Significant Accounting Policies to our consolidated financial statements included as a separate section in Part IV, “Item 15.
Excluding the effects of casualty losses, no impairments on operating properties were recorded during the years ended December 31, 2024, 2023 and 2022. Recent Accounting Pronouncements See Note 2. Significant Accounting Policies to our consolidated financial statements included as a separate section in Part IV, “Item 15.
This process, which we refer to as “turnover,” is impacted by numerous factors, including the condition of the home upon move-out of the previous tenant, and by local demand, our marketing techniques and the size of our available inventory at the time of the turnover. Typically, it takes approximately 20 to 50 days to complete the turnover process.
This process, which we refer to as “turnover,” is impacted by numerous factors, including the condition of the home upon move-out of the previous tenant, and by local demand, our marketing techniques and the size of our available inventory at the time of the turnover. Typically, it takes approximately 20 to 60 days to complete the turnover process.
This section of this Form 10-K generally discusses the years ended December 31, 2023 and 2022. A discussion of the year ended December 31, 2021 is available at Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022.
This section of this Form 10-K generally discusses the years ended December 31, 2024 and 2023. A discussion of the year ended December 31, 2022 is available at Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023.
(3) For the year ended December 31, 2023, Average Monthly Realized Rent is calculated as the lease component of rents and other single-family property revenues (i.e., rents from single-family properties) divided by the product of (a) number of properties and (b) Average Occupied Days Percentage, divided by the number of months.
(3) For the year ended December 31, 2024, Average Monthly Realized Rent is calculated as the lease component of rents and other single-family property revenues (i.e., rents from single-family properties) divided by the product of (a) number of properties and (b) Average Occupied Days Percentage, divided by the number of months.
For our acquisition and development expenditures, we expect to supplement these sources through the issuance of equity securities, including under our 2023 At-the-Market Program described below, borrowings under our credit facility, issuances of unsecured senior notes and proceeds from sales of single-family properties. However, our real estate assets are illiquid in nature.
For our acquisition and development expenditures, we expect to supplement these sources through the issuance of equity securities, including under our 2023 At-the-Market Program described below, borrowings under our $1.25 billion credit facility, issuances of unsecured senior notes and proceeds from sales of single-family properties. However, our real estate assets are illiquid in nature.
A timely liquidation of assets might not be a viable source of short-term liquidity should a cash flow shortfall arise, and we may need to source liquidity from other financing alternatives including drawing on our revolving credit facility. Our liquidity and capital resources as of December 31, 2023 included cash and cash equivalents of $59.4 million.
A timely liquidation of assets might not be a viable source of short-term liquidity should a cash flow shortfall arise, and we may need to source liquidity from other financing alternatives, including drawing on our revolving credit facility. Our liquidity and capital resources as of December 31, 2024 included cash and cash equivalents of $199.4 million.
With respect to our contractually obligated expenditures, our cash requirements within the next twelve months include accounts payable and accrued expenses, interest payments on debt obligations, principal amortization on our asset-backed securitizations, the repayment of our AMH 2014-SFR2 and AMH 2014-SFR3 asset-backed securitizations, operating lease obligations and purchase commitments to acquire single-family properties and land for our AMH Development Program.
With respect to our contractually obligated expenditures, our cash requirements within the next twelve months include accounts payable and accrued expenses, interest payments on debt obligations, principal amortization on our asset-backed securitizations, operating lease obligations and purchase commitments to acquire single-family properties and land for our AMH Development Program.
Also, as of December 31, 2023, the Company had an additional 2,978 properties held in unconsolidated joint ventures, compared to 2,540 properties held in unconsolidated joint ventures as of December 31, 2022. Our portfolio of single-family properties, including those held in our unconsolidated joint ventures, is internally managed through our proprietary property management platform.
Also, as of December 31, 2024, the Company had an additional 3,376 properties held in unconsolidated joint ventures, compared to 2,978 properties held in unconsolidated joint ventures as of December 31, 2023. Our portfolio of single-family properties, including those held in our unconsolidated joint ventures, is internally managed through our proprietary property management platform.
Other Income and Expense, net Other income and expense, net for the years ended December 31, 2023 and 2022 was $9.8 million and $6.9 million, respectively, which primarily related to interest income, fees from unconsolidated joint ventures and equity in income (losses) from unconsolidated joint ventures, partially offset by expenses related to unconsolidated joint ventures and other nonrecurring expenses.
Other Income and Expense, net Other income and expense, net for the years ended December 31, 2024 and 2023 was $22.2 million and $9.8 million, respectively, which primarily related to interest income, fees from unconsolidated joint ventures and equity in income (losses) from unconsolidated joint ventures, partially offset by expenses related to unconsolidated joint ventures and other nonrecurring expenses.
Additionally, as of December 31, 2023, we had $90.0 million of outstanding borrowings and $2.7 million committed to outstanding letters of credit under our $1.25 billion revolving credit facility, leaving $1.16 billion of remaining borrowing capacity. Under our 2023 At-the-Market Program described below, we also had $898.0 million remaining available for future share issuances as of December 31, 2023.
Additionally, as of December 31, 2024, we had no outstanding borrowings and $2.0 million committed to outstanding letters of credit under our $1.25 billion revolving credit facility, leaving $1.25 billion of remaining borrowing capacity. Under our 2023 At-the-Market Program described below, we also had $753.7 million remaining available for future share issuances as of December 31, 2024.
Gain on Sale and Impairment of Single-Family Properties and Other, net Gain on sale and impairment of single-family properties and other, net for the years ended December 31, 2023 and 2022 was $209.8 million and $136.5 million, respectively, which included $1.9 million and $2.5 million, respectively, of impairment charges related to homes classified as held for sale during each period.
Gain on Sale and Impairment of Single-Family Properties and Other, net Gain on sale and impairment of single-family properties and other, net for the years ended December 31, 2024 and 2023 was $225.8 million and $209.8 million, respectively, which included $9.2 million and $1.9 million, respectively, of impairment charges related to homes and land classified as held for sale during each period.
Based on our Same-Home population of properties (defined below), the year-over-year increase in Average Monthly Realized Rent per property was 7.1% for the year ended December 31, 2023 and we experienced turnover rates, which represents the number of tenant move-outs during the period divided by the total number of properties, of 29.2% and 28.1% during the years ended December 31, 2023 and 2022, respectively.
Based on our Same-Home population of properties (defined below), the year-over-year increase in Average Monthly Realized Rent per property was 5.3% for the year ended December 31, 2024 and we experienced turnover rates, which represents the number of tenant move-outs during the period divided by the total number of properties, of 27.5% and 29.7% during the years ended December 31, 2024 and 2023, respectively.
During the years ended December 31, 2023 and 2022, the Company distributed an aggregate $378.5 million and $306.4 million, respectively, to common shareholders, preferred shareholders and noncontrolling interests on a cash basis.
During the years ended December 31, 2024 and 2023, the Company distributed an aggregate $450.8 million and $378.5 million, respectively, to common shareholders, preferred shareholders and noncontrolling interests on a cash basis.
During the year ended December 31, 2023, we also developed an additional 479 newly constructed homes which were delivered to our unconsolidated joint ventures, aggregating to 2,317 total program deliveries through our AMH Development Program. Our properties held for sale were identified based on submarket analysis, as well as individual property-level operational review.
During the year ended December 31, 2024, we also developed an additional 356 newly constructed homes which were delivered to our unconsolidated joint ventures, aggregating to 2,356 total home deliveries through our AMH Development Program. Our properties and land held for sale were identified based on individual asset-level review, as well as submarket analysis.
General and administrative expense for the years ended December 31, 2023 and 2022 was $74.6 million and $68.1 million, respectively, which included $16.4 million and $15.3 million, respectively, of noncash share-based compensation expense in each period related to corporate administrative employees.
General and administrative expense for the years ended December 31, 2024 and 2023 was $83.6 million and $74.6 million, respectively, which included $20.6 million and $16.4 million, respectively, of noncash share-based compensation expense in each period related to corporate administrative employees.
For the year ended December 31, 2023, the Company purchased 47 single-family properties treated as asset acquisitions for accounting purposes for a total purchase price of $12.8 million, net of holding costs, which was included in cash paid for single-family properties within the consolidated statement of cash flows.
For the year ended December 31, 2024, the Company purchased 1,724 single-family properties treated as asset acquisitions for accounting purposes for a total purchase price of $495.9 million, net of holding costs, which was included in cash paid for single-family properties within the consolidated statement of cash flows.
As of December 31, 2023, 55,768 of our total properties (excluding properties held for sale) were occupied, compared to 55,605 of our total properties (excluding properties held for sale) as of December 31, 2022.
As of December 31, 2024, 57,486 of our total properties (excluding properties held for sale) were occupied, compared to 55,768 of our total properties (excluding properties held for sale) as of December 31, 2023.
As of December 31, 2023 and 2022, there were 862 and 1,115 properties, respectively, classified as held for sale. We will continue to evaluate our properties for potential disposition going forward as a normal course of business.
As of December 31, 2024 and 2023, there were 805 and 862 properties, respectively, as well as certain land lots, classified as held for sale. We will continue to evaluate our properties and land for potential disposition going forward as a normal course of business.
As of December 31, 2023, we owned 59,332 single-family properties in select submarkets of metropolitan statistical areas (“MSAs”) in 21 states, including 862 properties held for sale, compared to 58,993 single-family properties in 21 states, including 1,115 properties held for sale, as of December 31, 2022.
As of December 31, 2024, we owned 61,336 single-family properties in select submarkets of metropolitan statistical areas (“MSAs”) in 24 states, including 805 properties held for sale, compared to 59,332 single-family properties in 21 states, including 862 properties held for sale, as of December 31, 2023.
A property is classified as stabilized once it has been renovated by the Company or newly constructed and then initially leased or available for rent for a period greater than 90 days. 29 Properties acquired through a bulk purchase are first considered non-stabilized, as an entire group, until (1) we have owned them for an adequate period of time to allow for complete on-boarding to our operating platform, and (2) a substantial portion of the properties have experienced tenant turnover at least once under our ownership, providing the opportunity for renovations and improvements to meet our property standards.
Properties acquired through a bulk purchase are first considered non-stabilized, as an entire group, until (1) we have owned them for an adequate period of time to allow for complete on-boarding to our operating platform, and (2) a substantial portion of the properties have experienced tenant turnover at least once under our ownership, providing the opportunity for renovations and improvements to meet our property standards.
Acquisition and other transaction costs for the years ended December 31, 2023 and 2022 were $16.9 million and $23.5 million, respectively, which included $5.0 million and $8.1 million, respectively, of noncash share-based compensation expense in each period related to employees in these functions.
Acquisition and other transaction costs for the years ended December 31, 2024 and 2023 were $12.2 million and $16.9 million, respectively, which included $5.6 million and $5.0 million, respectively, of noncash share-based compensation expense in each period related to employees in these functions. The decrease in acquisition and other transaction costs was primarily due to a decrease in personnel costs.
We believe these metrics provide useful information to investors because they exclude the impact of various income and expense items that are not indicative of operating performance. 40 The following is a reconciliation of net income, as determined in accordance with GAAP, to EBITDA, EBITDAre, Adjusted EBITDAre and Fully Adjusted EBITDAre for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Years Ended December 31, 2023 2022 Net income $ 432,142 $ 310,025 Interest expense 140,198 134,871 Depreciation and amortization 456,550 426,531 EBITDA $ 1,028,890 $ 871,427 Gain on sale and impairment of single-family properties and other, net (209,834) (136,459) Adjustments for unconsolidated joint ventures 3,711 344 EBITDAre $ 822,767 $ 735,312 Noncash share-based compensation - general and administrative 16,379 15,318 Noncash share-based compensation - property management 4,030 3,861 Acquisition, other transaction costs and other 16,910 23,452 Hurricane-related charges, net — 6,133 Adjusted EBITDAre $ 860,086 $ 784,076 Recurring Capital Expenditures (76,098) (65,636) Leasing costs (3,113) (2,586) Fully Adjusted EBITDAre $ 780,875 $ 715,854 41
We believe these metrics provide useful information to investors because they exclude the impact of various income and expense items that are not indicative of operating performance. 40 The following is a reconciliation of net income, as determined in accordance with GAAP, to EBITDA, EBITDAre, Adjusted EBITDAre and Fully Adjusted EBITDAre for the years ended December 31, 2024 and 2023 (amounts in thousands): For the Years Ended December 31, 2024 2023 Net income $ 468,142 $ 432,142 Interest expense 165,351 140,198 Depreciation and amortization 477,010 456,550 EBITDA $ 1,110,503 $ 1,028,890 Gain on sale and impairment of single-family properties and other, net (225,756) (209,834) Adjustments for unconsolidated joint ventures 4,722 3,711 EBITDAre $ 889,469 $ 822,767 Noncash share-based compensation - general and administrative 20,617 16,379 Noncash share-based compensation - property management 4,814 4,030 Acquisition, other transaction costs and other 12,192 16,910 Hurricane-related charges, net 8,884 — Loss on early extinguishment of debt 6,323 — Adjusted EBITDAre $ 942,299 $ 860,086 Recurring Capital Expenditures (76,281) (76,098) Leasing costs (3,966) (3,113) Fully Adjusted EBITDAre $ 862,052 $ 780,875 41
The following is a reconciliation of the Company’s net income attributable to common shareholders, determined in accordance with GAAP, to FFO attributable to common share and unit holders, Core FFO attributable to common share and unit holders and Adjusted FFO attributable to common share and unit holders for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Years Ended December 31, 2023 2022 Net income attributable to common shareholders $ 366,224 $ 250,781 Adjustments: Noncontrolling interests in the Operating Partnership 51,974 36,887 Gain on sale and impairment of single-family properties and other, net (209,834) (136,459) Adjustments for unconsolidated joint ventures 3,711 344 Depreciation and amortization 456,550 426,531 Less: depreciation and amortization of non-real estate assets (17,417) (13,358) FFO attributable to common share and unit holders (1) $ 651,208 $ 564,726 Adjustments: Acquisition, other transaction costs and other 16,910 23,452 Noncash share-based compensation - general and administrative 16,379 15,318 Noncash share-based compensation - property management 4,030 3,861 Hurricane-related charges, net — 6,133 Redemption of perpetual preferred shares — 5,276 Core FFO attributable to common share and unit holders (1) $ 688,527 $ 618,766 Recurring Capital Expenditures (76,098) (65,636) Leasing costs (3,113) (2,586) Adjusted FFO attributable to common share and unit holders (1) $ 609,316 $ 550,544 (1) Unit holders include former AH LLC members and other non-affiliates that own Class A units in the Operating Partnership and their OP units are reflected as noncontrolling interests in the Company’s consolidated financial statements.
The following is a reconciliation of the Company’s net income attributable to common shareholders, determined in accordance with GAAP, to FFO attributable to common share and unit holders, Core FFO attributable to common share and unit holders and Adjusted FFO attributable to common share and unit holders for the years ended December 31, 2024 and 2023 (amounts in thousands): For the Years Ended December 31, 2024 2023 Net income attributable to common shareholders $ 398,482 $ 366,224 Adjustments: Noncontrolling interests in the Operating Partnership 55,716 51,974 Gain on sale and impairment of single-family properties and other, net (225,756) (209,834) Adjustments for unconsolidated joint ventures 4,722 3,711 Depreciation and amortization 477,010 456,550 Less: depreciation and amortization of non-real estate assets (19,447) (17,417) FFO attributable to common share and unit holders (1) $ 690,727 $ 651,208 Adjustments: Acquisition, other transaction costs and other 12,192 16,910 Noncash share-based compensation - general and administrative 20,617 16,379 Noncash share-based compensation - property management 4,814 4,030 Hurricane-related charges, net 8,884 — Loss on early extinguishment of debt 6,323 — Core FFO attributable to common share and unit holders (1) $ 743,557 $ 688,527 Recurring Capital Expenditures (76,281) (76,098) Leasing costs (3,966) (3,113) Adjusted FFO attributable to common share and unit holders (1) $ 663,310 $ 609,316 (1) Unit holders include former AH LLC members and other non-affiliates that own Class A units in the Operating Partnership and their OP units are reflected as noncontrolling interests in the Company’s consolidated financial statements.
Cash Flows The following table summarizes the Company’s and the Operating Partnership’s cash flows for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Years Ended December 31, 2023 2022 Change Net cash provided by operating activities $ 738,689 $ 665,518 $ 73,171 Net cash used for investing activities (692,578) (1,425,502) 732,924 Net cash (used for) provided by financing activities (42,210) 786,177 (828,387) Net increase in cash, cash equivalents and restricted cash $ 3,901 $ 26,193 $ (22,292) Operating Activities Our cash flows provided by operating activities, which is our principal source of cash flows, depend on numerous factors, including the occupancy level of our properties, the rental rates achieved on our leases, the collection of rent from our tenants and the level of property operating expenses, property management expenses and general and administrative expenses.
Cash Flows The following table summarizes the Company’s and the Operating Partnership’s cash flows for the years ended December 31, 2024 and 2023 (amounts in thousands): For the Years Ended December 31, 2024 2023 Change Net cash provided by operating activities $ 811,535 $ 738,689 $ 72,846 Net cash used for investing activities (825,876) (692,578) (133,298) Net cash provided by (used for) financing activities 142,696 (42,210) 184,906 Net increase in cash, cash equivalents and restricted cash $ 128,355 $ 3,901 $ 124,454 Operating Activities Our cash flows provided by operating activities, which is our principal source of cash flows, depend on numerous factors, including the occupancy level of our properties, the rental rates achieved on our leases, the collection of rent from our tenants and the level of property operating expenses, property management expenses, general and administrative expense and interest expense.
This increase was primarily attributable to higher Average Monthly Realized Rent per property, which increased 7.1% to $2,065 per month for the year ended December 31, 2023 compared to $1,929 per month for the year ended December 31, 2022, partially offset by a decrease in Average Occupied Days Percentage, which was 96.8% for the year ended December 31, 2023 compared to 97.2% for the year ended December 31, 2022.
This increase was primarily attributable to higher Average Monthly Realized Rent per property, which increased 5.3% to $2,189 per month for the year ended December 31, 2024 compared to $2,078 per month for the year ended December 31, 2023, as well as higher fees from single-family properties and lower uncollectible rents, partially offset by a decrease in Average Occupied Days Percentage, which was 96.2% for the year ended December 31, 2024 compared to 96.7% for the year ended December 31, 2023.
Depreciation and amortization expense increased 7.0% to $456.6 million for the year ended December 31, 2023 from $426.5 million for the year ended December 31, 2022 primarily due to growth in the average number and cost of depreciable properties as well as ongoing capital investments into existing properties. 33 Hurricane-Related Charges, net Hurricane Ian impacted certain properties primarily located in Florida, South Carolina and North Carolina, resulting in $6.1 million of hurricane-related charges, net during the year ended December 31, 2022.
Depreciation and amortization expense increased 4.5% to $477.0 million for the year ended December 31, 2024 from $456.6 million for the year ended December 31, 2023 primarily due to growth in the average number and cost of depreciable properties as well as ongoing capital investments into existing properties.
This increase was primarily attributable to increased property tax expense as well as inflationary increases in R&M and turnover costs. 32 Property Management Expenses Property management expenses for the years ended December 31, 2023 and 2022 were $123.4 million and $112.7 million, respectively, which included $4.0 million and $3.9 million, respectively, of noncash share-based compensation expense in each period related to centralized and field property management employees.
Property Management Expenses Property management expenses for the years ended December 31, 2024 and 2023 were $129.3 million and $123.4 million, respectively, which included $4.8 million and $4.0 million, respectively, of noncash share-based compensation expense in each period 32 related to centralized and field property management employees.
Blended Change in Rent (5) Atlanta, GA 94.8 % $ 2,153 12.0 6.8 5.8 % Dallas-Fort Worth, TX 95.1 % 2,203 12.1 6.0 6.1 % Charlotte, NC 95.3 % 2,077 12.0 6.1 6.1 % Phoenix, AZ 94.2 % 2,047 12.0 5.7 5.7 % Nashville, TN 95.6 % 2,248 12.0 6.1 5.3 % Jacksonville, FL 93.3 % 2,081 12.0 6.2 5.0 % Indianapolis, IN 96.6 % 1,797 12.1 6.1 5.3 % Tampa, FL 93.7 % 2,313 12.0 6.6 6.1 % Houston, TX 96.9 % 1,981 12.0 6.3 5.5 % Raleigh, NC 96.3 % 1,951 12.0 5.8 5.1 % Cincinnati, OH 96.4 % 2,042 12.0 6.3 5.5 % Columbus, OH 95.7 % 2,084 12.0 6.1 5.5 % Las Vegas, NV 91.9 % 2,194 12.0 6.3 3.9 % Salt Lake City, UT 96.4 % 2,365 12.0 5.9 3.7 % Orlando, FL 93.8 % 2,258 12.0 6.2 6.6 % Greater Chicago area, IL and IN 96.6 % 2,327 12.0 6.5 5.4 % Charleston, SC 95.9 % 2,207 12.0 6.3 5.0 % San Antonio, TX 94.3 % 1,915 12.0 5.6 3.3 % Seattle, WA 95.4 % 2,653 11.7 5.6 7.0 % Savannah/Hilton Head, SC 97.0 % 2,108 12.0 6.4 7.8 % All Other (6) 94.5 % 2,108 12.0 6.1 5.3 % Total/Average 95.0 % $ 2,132 12.0 6.2 5.5 % (1) Excludes 862 single-family properties held for sale as of December 31, 2023.
Blended Change in Rent (5) Atlanta, GA 94.4 % $ 2,279 12.8 6.3 2.8 % Charlotte, NC 95.8 % 2,201 12.8 6.0 3.5 % Dallas-Fort Worth, TX 95.4 % 2,299 12.3 6.1 1.8 % Phoenix, AZ 94.7 % 2,136 12.0 5.6 0.6 % Nashville, TN 94.8 % 2,370 12.3 6.2 3.4 % Jacksonville, FL 93.3 % 2,184 12.3 6.0 2.3 % Tampa, FL 92.9 % 2,428 12.3 6.4 3.4 % Indianapolis, IN 96.3 % 1,887 12.9 6.3 4.6 % Houston, TX 95.4 % 2,063 13.0 6.1 3.0 % Las Vegas, NV 90.2 % 2,321 12.3 6.4 5.6 % Raleigh, NC 95.9 % 2,055 12.4 6.4 2.4 % Columbus, OH 94.7 % 2,208 12.4 6.4 5.3 % Cincinnati, OH 95.4 % 2,154 12.4 6.8 5.4 % Orlando, FL 91.5 % 2,395 12.2 6.4 2.9 % Salt Lake City, UT 93.9 % 2,456 12.2 6.1 4.3 % Charleston, SC 92.3 % 2,302 12.2 6.5 4.6 % Greater Chicago area, IL and IN 96.4 % 2,480 12.4 6.6 7.2 % San Antonio, TX 94.3 % 1,947 12.3 5.7 (0.2) % Savannah/Hilton Head, SC 94.3 % 2,270 12.3 6.5 5.9 % Seattle, WA 94.2 % 2,840 11.6 5.9 4.6 % All Other (6) 93.0 % 2,206 12.2 6.2 3.2 % Total/Average 94.2 % $ 2,239 12.4 6.2 3.4 % (1) Excludes 805 single-family properties held for sale as of December 31, 2024.
During the fourth quarter of 2023, the Company issued 2,799,683 Class A common shares under its 2023 At-the-Market Program, raising $102.0 million in gross proceeds before commissions and other expenses of approximately $1.7 million. As of December 31, 2023, 2,799,683 shares have been issued under the 2023 At-the-Market Program and $898.0 million remained available for future issuances. See Note 15.
During the years ended December 31, 2024 and 2023, the Company directly issued 932,746 and 2,799,683 Class A common shares under its 2023 At-the-Market Program, respectively, raising $33.7 million and $102.0 million in gross proceeds before commissions and other expenses of approximately $0.5 million and $1.7 million, respectively.
Property Acquisitions, Development and Dispositions Since our formation, we have rapidly but systematically grown our portfolio of single-family properties. Our ability to identify and acquire homes that meet our investment criteria is impacted by home prices in our target markets, the inventory of properties available-for-sale through traditional acquisition channels, competition for our target assets and our available capital.
Our ability to identify and acquire homes that meet our investment criteria is impacted by home prices in our target markets, the inventory of properties available-for-sale through traditional acquisition channels, the availability of bulk portfolio acquisition opportunities, competition for our target assets and our available capital. We are also focused on developing “built-for-rental” homes through our internal AMH Development Program.
During the year ended December 31, 2022, the Company recognized $8.9 million in gross charges primarily related to minor repair and remediation costs, partially offset by $2.8 million of related insurance claims.
During the year ended December 31, 2024, the Company recognized $12.8 million in gross charges primarily 33 related to actual and estimated accruals for minor repair and remediation costs, partially offset by an estimated $3.9 million of related insurance claims that the Company believes is probable it will recover, resulting in a net charge of $8.9 million.
During the third quarter of 2022, the Company issued and physically settled 5,000,000 Class A common shares under the 2022 Forward Sale Agreements, receiving net proceeds of $185.6 million. During the first quarter of 2023, the Company issued and physically settled the remaining 8,000,000 Class A common shares under the 2022 Forward Sale Agreements, receiving net proceeds of $298.4 million.
During the first quarter of 2023, the Company issued and physically settled the remaining 8,000,000 Class A common shares under the 2022 Forward Sale Agreements, receiving net proceeds of $298.4 million. See Note 9. Shareholders’ Equity / Partners’ Capital to our consolidated financial statements included as a separate section in Part IV, “Item 15.
Core property operating expenses from Same-Home properties increased 9.1% to $420.1 million for the year ended December 31, 2023 from $385.0 million for the year ended December 31, 2022 primarily driven by increased property tax expense and inflationary increases in R&M and turnover costs, net and property management expenses, net.
Core property operating expenses from Same-Home properties increased 4.3% to $457.9 million for the year ended December 31, 2024 from $438.9 million for the year ended December 31, 2023 primarily driven by an annual increase in property tax expense.
During the year ended December 31, 2023, the Company borrowed $200.0 million and paid down $240.0 million on its revolving credit facility, and the Company repaid $24.5 million on its asset-backed securitizations.
During the year ended December 31, 2023, the Company borrowed $200.0 million and paid down $240.0 million on its revolving credit facility, and the Company repaid $24.5 million on its asset-backed securitizations. For additional information regarding the Company’s debt issuances, see Note 7. Debt to our consolidated financial statements included as a separate section in Part IV, “Item 15.
Debt As of December 31, 2023, the Company had outstanding asset-backed securitizations with varying maturities starting in 2024 with an aggregate principal amount of $1.9 billion, which includes $938.6 million maturing within the next twelve months, and outstanding unsecured senior notes with varying maturities starting in 2028 with an aggregate principal amount of $2.6 billion.
Exhibit and Financial Statement Schedules” of this Annual Report on Form 10-K. 37 Debt As of December 31, 2024, the Company had outstanding asset-backed securitizations maturing in 2045 with an aggregate principal amount of $925.4 million and outstanding unsecured senior notes with varying maturities starting in 2028 with an aggregate principal amount of $4.15 billion.
Additionally, these metrics should not be used as substitutes for net income or loss or net cash flows from operating activities (as computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)). 30 Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022 The following are reconciliations of core revenues, Same-Home core revenues, core property operating expenses, Same-Home core property operating expenses, Core NOI and Same-Home Core NOI to their respective GAAP metrics for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Years Ended December 31, 2023 2022 Core revenues and Same-Home core revenues Rents and other single-family property revenues $ 1,623,605 $ 1,490,534 Tenant charge-backs (215,555) (202,606) Core revenues 1,408,050 1,287,928 Less: Non-Same-Home core revenues (217,456) (170,017) Same-Home core revenues $ 1,190,594 $ 1,117,911 Core property operating expenses and Same-Home core property operating expenses Property operating expenses $ 599,459 $ 552,091 Property management expenses 123,363 112,698 Noncash share-based compensation - property management (4,030) (3,861) Expenses reimbursed by tenant charge-backs (215,555) (202,606) Core property operating expenses 503,237 458,322 Less: Non-Same-Home core property operating expenses (83,153) (73,306) Same-Home core property operating expenses $ 420,084 $ 385,016 Core NOI and Same-Home Core NOI Net income $ 432,142 $ 310,025 Hurricane-related charges, net — 6,133 Gain on sale and impairment of single-family properties and other, net (209,834) (136,459) Depreciation and amortization 456,550 426,531 Acquisition and other transaction costs 16,910 23,452 Noncash share-based compensation - property management 4,030 3,861 Interest expense 140,198 134,871 General and administrative expense 74,615 68,057 Other income and expense, net (9,798) (6,865) Core NOI 904,813 829,606 Less: Non-Same-Home Core NOI (134,303) (96,711) Same-Home Core NOI $ 770,510 $ 732,895 31 The following tables present a summary of Core NOI for our Same-Home properties, Non-Same-Home and Other properties and total properties for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Year Ended December 31, 2023 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,179,630 $ 217,232 $ 1,396,862 Fees from single-family properties 25,551 5,204 30,755 Bad debt (14,587) (4,980) (19,567) Core revenues 1,190,594 217,456 1,408,050 Property tax expense 203,431 17.1 % 35,994 16.5 % 239,425 17.0 % HOA fees, net (2) 21,644 1.8 % 4,124 1.9 % 25,768 1.8 % R&M and turnover costs, net (2) 89,625 7.5 % 18,748 8.6 % 108,373 7.7 % Insurance 15,085 1.3 % 2,863 1.3 % 17,948 1.3 % Property management expenses, net (3) 90,299 7.6 % 21,424 9.9 % 111,723 7.9 % Core property operating expenses 420,084 35.3 % 83,153 38.2 % 503,237 35.7 % Core NOI $ 770,510 64.7 % $ 134,303 61.8 % $ 904,813 64.3 % For the Year Ended December 31, 2022 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,106,751 $ 170,241 $ 1,276,992 Fees from single-family properties 22,342 4,646 26,988 Bad debt (11,182) (4,870) (16,052) Core revenues 1,117,911 170,017 1,287,928 Property tax expense 186,436 16.6 % 31,148 18.4 % 217,584 16.9 % HOA fees, net (2) 20,393 1.8 % 3,556 2.1 % 23,949 1.9 % R&M and turnover costs, net (2) 82,336 7.4 % 17,877 10.5 % 100,213 7.8 % Insurance 12,155 1.1 % 1,939 1.1 % 14,094 1.1 % Property management expenses, net (3) 83,696 7.5 % 18,786 11.0 % 102,482 7.9 % Core property operating expenses 385,016 34.4 % 73,306 43.1 % 458,322 35.6 % Core NOI $ 732,895 65.6 % $ 96,711 56.9 % $ 829,606 64.4 % (1) Includes 49,198 properties that have been stabilized longer than 90 days prior to January 1, 2022.
Additionally, these metrics should not be used as substitutes for net income or loss or net cash flows from operating activities (as computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)). 30 Comparison of the Year Ended December 31, 2024 to the Year Ended December 31, 2023 The following are reconciliations of core revenues, Same-Home core revenues, core property operating expenses, Same-Home core property operating expenses, Core NOI and Same-Home Core NOI to their respective GAAP metrics for the years ended December 31, 2024 and 2023 (amounts in thousands): For the Years Ended December 31, 2024 2023 Core revenues and Same-Home core revenues Rents and other single-family property revenues $ 1,728,697 $ 1,623,605 Tenant charge-backs (221,431) (215,555) Core revenues 1,507,266 1,408,050 Less: Non-Same-Home core revenues (178,981) (142,882) Same-Home core revenues $ 1,328,285 $ 1,265,168 Core property operating expenses and Same-Home core property operating expenses Property operating expenses $ 625,883 $ 599,459 Property management expenses 129,321 123,363 Noncash share-based compensation - property management (4,814) (4,030) Expenses reimbursed by tenant charge-backs (221,431) (215,555) Core property operating expenses 528,959 503,237 Less: Non-Same-Home core property operating expenses (71,068) (64,309) Same-Home core property operating expenses $ 457,891 $ 438,928 Core NOI and Same-Home Core NOI Net income $ 468,142 $ 432,142 Hurricane-related charges, net 8,884 — Loss on early extinguishment of debt 6,323 — Gain on sale and impairment of single-family properties and other, net (225,756) (209,834) Depreciation and amortization 477,010 456,550 Acquisition and other transaction costs 12,192 16,910 Noncash share-based compensation - property management 4,814 4,030 Interest expense 165,351 140,198 General and administrative expense 83,590 74,615 Other income and expense, net (22,243) (9,798) Core NOI 978,307 904,813 Less: Non-Same-Home Core NOI (107,913) (78,573) Same-Home Core NOI $ 870,394 $ 826,240 31 The following tables present a summary of Core NOI for our Same-Home properties, Non-Same-Home and Other properties and total properties for the years ended December 31, 2024 and 2023 (amounts in thousands): For the Year Ended December 31, 2024 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,313,101 $ 178,709 $ 1,491,810 Fees from single-family properties 28,843 4,311 33,154 Bad debt (13,659) (4,039) (17,698) Core revenues 1,328,285 178,981 1,507,266 Property tax expense 222,855 16.8 % 29,551 16.5 % 252,406 16.7 % HOA fees, net (2) 23,745 1.8 % 3,166 1.8 % 26,911 1.8 % R&M and turnover costs, net (2) 96,397 7.3 % 16,809 9.4 % 113,206 7.5 % Insurance 16,859 1.3 % 2,962 1.7 % 19,821 1.3 % Property management expenses, net (3) 98,035 7.3 % 18,580 10.3 % 116,615 7.8 % Core property operating expenses 457,891 34.5 % 71,068 39.7 % 528,959 35.1 % Core NOI $ 870,394 65.5 % $ 107,913 60.3 % $ 978,307 64.9 % For the Year Ended December 31, 2023 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,253,000 $ 143,862 $ 1,396,862 Fees from single-family properties 27,008 3,747 30,755 Bad debt (14,840) (4,727) (19,567) Core revenues 1,265,168 142,882 1,408,050 Property tax expense 212,121 16.8 % 27,304 19.1 % 239,425 17.0 % HOA fees, net (2) 22,855 1.8 % 2,913 2.0 % 25,768 1.8 % R&M and turnover costs, net (2) 92,808 7.3 % 15,565 10.9 % 108,373 7.7 % Insurance 15,780 1.2 % 2,168 1.5 % 17,948 1.3 % Property management expenses, net (3) 95,364 7.6 % 16,359 11.5 % 111,723 7.9 % Core property operating expenses 438,928 34.7 % 64,309 45.0 % 503,237 35.7 % Core NOI $ 826,240 65.3 % $ 78,573 55.0 % $ 904,813 64.3 % (1) Includes 51,958 properties that have been stabilized longer than 90 days prior to January 1, 2023.
During the year ended December 31, 2023, we developed or acquired 1,885 homes, including 1,838 newly constructed homes delivered through our AMH Development Program and 47 homes acquired through our National Builder Program and traditional acquisition channel, partially offset by 1,546 homes sold to third parties.
During the year ended December 31, 2024, we developed or acquired 3,724 homes, including (i) 2,000 newly constructed homes delivered to our operating portfolio through our AMH Development Program, (ii) 1,673 homes acquired through a bulk portfolio acquisition and (iii) 51 homes acquired through our National Builder Program and traditional acquisition channels, partially offset by 1,663 homes identified for sale or contributed to unconsolidated joint ventures.
Net cash provided by operating activities increased $73.2 million, or 11.0%, from $665.5 million during the year ended December 31, 2022 to $738.7 million during the year ended December 31, 2023, primarily due to increased cash inflows generated from higher rental rates and a larger number of occupied properties, partially offset by higher cash outflows for property related expenses as a result of inflationary increases. 36 Investing Activities For the Years Ended December 31, Change (Amounts in thousands) 2023 2022 Sources of cash from investing activities: Net proceeds received from sales of single-family properties and other $ 469,463 $ 292,509 $ 176,954 Distributions from joint ventures 47,736 68,310 (20,574) Change in escrow deposits for purchase of single-family properties 4,928 20,431 (15,503) Proceeds received from storm-related insurance claims 4,050 1,981 2,069 Proceeds from notes receivable related to the sale of properties 698 34,090 (33,392) $ 526,875 $ 417,321 $ 109,554 Uses of cash for investing activities: Cash paid for development activity $ (979,848) $ (921,423) $ (58,425) Recurring and other capital expenditures for single-family properties (134,176) (138,779) 4,603 Renovations to single-family properties (40,137) (98,019) 57,882 Cash paid for single-family properties (12,784) (595,171) 582,387 Investment in unconsolidated joint ventures (12,614) (25,313) 12,699 Cash paid for deposits on land option contracts (1,142) (14,548) 13,406 Other investing activities (38,752) (49,570) 10,818 $ (1,219,453) $ (1,842,823) $ 623,370 Net cash used for investing activities $ (692,578) $ (1,425,502) $ 732,924 Net cash used for investing activities decreased $732.9 million, or 51.4%, from $1.4 billion during the year ended December 31, 2022 to $692.6 million during the year ended December 31, 2023.
Net cash provided by operating activities increased $72.8 million, or 9.9%, from $738.7 million during the year ended December 31, 2023 to $811.5 million during the year ended December 31, 2024, primarily due to increased cash inflows generated from higher rental rates and changes in working capital primarily related to the timing of payments for prepaid expenses and other assets and accounts payable and accrued expenses, partially offset by higher cash outflows for property related expenses. 36 Investing Activities For the Years Ended December 31, Change (Amounts in thousands) 2024 2023 Sources of cash from investing activities: Net proceeds received from sales of single-family properties and other $ 573,182 $ 469,463 $ 103,719 Distributions from joint ventures 116,311 47,736 68,575 Proceeds from asset-backed securitization certificates 25,666 — 25,666 Change in escrow deposits for purchase of single-family properties 5,482 4,928 554 Proceeds from notes receivable related to the sale of properties 540 698 (158) Proceeds received from storm-related insurance claims — 4,050 (4,050) $ 721,181 $ 526,875 $ 194,306 Uses of cash for investing activities: Cash paid for development activity $ (845,851) $ (979,848) $ 133,997 Cash paid for single-family properties (495,912) (12,784) (483,128) Recurring and other capital expenditures for single-family properties (121,751) (134,176) 12,425 Renovations to single-family properties (34,052) (40,137) 6,085 Investment in unconsolidated joint ventures (19,680) (12,614) (7,066) Cash paid for deposits on land option contracts (653) (1,142) 489 Other investing activities (29,158) (38,752) 9,594 $ (1,547,057) $ (1,219,453) $ (327,604) Net cash used for investing activities $ (825,876) $ (692,578) $ (133,298) Net cash used for investing activities increased $133.3 million, or 19.2%, from $692.6 million during the year ended December 31, 2023 to $825.9 million during the year ended December 31, 2024.
Results of Operations Net income totaled $432.1 million for the year ended December 31, 2023, compared to $310.0 million for the year ended December 31, 2022. The increase was primarily due to higher net gains on property sales, higher rental rates and a larger number of occupied properties.
Results of Operations Net income totaled $468.1 million for the year ended December 31, 2024, compared to $432.1 million for the year ended December 31, 2023.