Biggest changeThe following tables presents a reconciliation of the Company’s net income (loss) and cash flows operating activities to Adjusted EBITDA, our most directly comparable GAAP financial measures, for each of the periods indicated. 69 Table of Contents Reconciliation of Net Income (Loss) to Adjusted EBITDA For the Year Ended December 31, 2022 2021 (In thousands) Net income (loss) $ 57,875 $ (32,070) Interest expense, net 14,101 12,099 DD&A 23,950 28,068 Accretion of AROs 7,081 6,611 Losses (gains) on commodity derivative instruments 106,937 142,439 Cash settlements (paid) received on expired commodity derivative instruments (148,239) (88,301) Amortization of gain associated with terminated commodity derivatives — 17,977 Pipeline incident loss 11,277 1,599 Pipeline incident settlement 12,000 — Share-based compensation expense 3,086 1,612 Gain on extinguishment of debt — (5,516) Loss on settlement of AROs 908 11 Income tax expense 111 — Exploration costs 57 57 Acquisition and divestiture related expenses 41 19 Bad debt expense 1 95 Reorganization items, net — 6 LOPI 4,636 — Adjusted EBITDA $ 93,822 $ 84,706 Reconciliation of Net Cash from Operating Activities to Adjusted EBITDA For the Year Ended December 31, 2022 2021 (In thousands) Net cash provided by operating activities $ 64,485 $ 62,969 Changes in working capital (14,812) (12,395) Interest expense, net 14,101 12,099 Gain (loss) on interest rate swaps 935 217 Cash settlements paid (received) on interest rate swaps (311) 1,912 Amortization of gain associated with terminated commodity derivatives — 17,977 Pipeline incident loss 11,277 1,599 Pipeline incident settlement 12,000 — Plugging and abandonment cost 1,829 307 Amortization and write-off of deferred financing fees (649) (626) Acquisition and divestiture related expenses 41 19 Exploration costs 57 57 Reorganization items, net — 6 Income tax expense - current portion 111 — LOPI 4,636 — Other 122 565 Adjusted EBITDA $ 93,822 $ 84,706 70 Table of Contents Liquidity and Capital Resources Overview .
Biggest changeThe following tables present a reconciliation of the Company’s net income (loss) and cash flows operating activities to Adjusted EBITDA, our most directly comparable GAAP financial measures, for each of the periods indicated. 70 Table of Contents Reconciliation of Net Income (Loss) to Adjusted EBITDA For the Year Ended December 31, 2023 2022 (In thousands) Net income (loss) $ 392,750 $ 57,875 Interest expense, net 17,719 14,101 Income tax expense (benefit) - current 4,817 111 Income tax expense (benefit) - deferred (253,796) — DD&A 28,004 23,950 Accretion of AROs 7,951 7,081 Losses (gains) on commodity derivative instruments (40,343) 106,937 Cash settlements (paid) received on expired commodity derivative instruments (8,273) (148,239) Amortization of gain associated with terminated commodity derivatives 658 — Pipeline incident loss 19,981 11,277 Pipeline incident settlement — 12,000 Litigation settlement (84,875) — Share-based compensation expense 5,280 3,086 Loss on settlement of AROs 1,003 908 Exploration costs 57 57 Acquisition and divestiture related expenses 219 41 Bad debt expense 98 1 LOPI - timing difference (4,636) 4,636 Other 1,418 — Adjusted EBITDA $ 88,032 $ 93,822 Reconciliation of Net Cash from Operating Activities to Adjusted EBITDA For the Year Ended December 31, 2023 2022 (In thousands) Net cash provided by operating activities $ 141,590 $ 64,485 Changes in working capital (8,517) (14,812) Interest expense, net 17,719 14,101 Pipeline incident loss 19,981 11,277 Pipeline incident settlement — 12,000 Litigation settlement (84,875) — Income tax expense (benefit) - current 4,817 111 Amortization and write-off of deferred financing fees (1,980) (649) Exploration costs 57 57 Cash settlements paid (received) on terminated derivatives (658) — Amortization of gain associated with terminated commodity derivatives 658 — Plugging and abandonment cost 2,239 1,829 Acquisition and divestiture related expenses 219 41 LOPI - timing difference (4,636) 4,636 Gain (loss) on interest rate swaps — 935 Cash settlements paid (received) on interest rate swaps — (311) Other 1,418 122 Adjusted EBITDA $ 88,032 $ 93,822 71 Table of Contents Liquidity and Capital Resources Overview .
We believe accounting for oil and natural gas properties is a critical accounting estimate because the policies discussed above the impact the carrying value of our properties involve significant judgments about the impact of future events on our estimated cash flows.
We believe accounting for oil and natural gas properties is a critical accounting estimate because the policies discussed above impact the carrying value of our properties and involve significant judgments about the impact of future events on our estimated cash flows.
We believe oil and natural gas reserves is a critical accounting estimate because we must periodically reevaluate proved reserves along with estimates of future production rates, production costs and the timing of development expenditures. Future results of operations for any period could be materially affected by changes in our assumptions.
We believe the estimate of oil and natural gas reserves is a critical accounting estimate because we must periodically reevaluate proved reserves along with estimates of future production rates, production costs and the timing of development expenditures. Future results of operations for any period could be materially affected by changes in our assumptions.
Net losses on commodity derivative instruments of $106.9 million were recognized for the year ended December 31, 2022, consisting of a $41.3 million increase in the fair value of open positions and a decrease of $148.2 million in cash settlements paid on expired positions.
Net losses on commodity derivative instruments of $106.9 million were recognized for the year ended December 31, 2022, consisting of a $41.3 million increase in the fair value of open positions and a decrease of $148.2 million of cash settlements paid on expired positions.
These costs include overhead, including payroll and benefits for employees, costs of maintaining headquarters, costs of managing production and development operations, compensation expenses associated with certain long-term incentive-based plans, audit and other professional fees and legal compliance expenses. ● Interest expense.
These costs include overhead, including payroll and benefits for employees, costs of maintaining headquarters, costs of managing production and development operations, compensation expenses associated with certain long-term incentive-based plans, audit and other professional fees and legal compliance expenses. ● Interest expense, net.
The relative prices of oil and natural gas are determined by the factors impacting global and regional supply and demand dynamics, such as economic conditions, production levels, weather cycles and other events. In addition, realized prices are heavily influenced by product quality and location relative to consuming and refining markets. 60 Table of Contents Natural Gas .
The relative prices of oil and natural gas are determined by the factors impacting global and regional supply and demand dynamics, such as economic conditions, production levels, weather cycles and other events. In addition, realized prices are heavily influenced by product quality and location relative to consuming and refining markets. 61 Table of Contents Natural Gas .
Based on our current oil and natural gas price expectations, we believe our cash flows provided by operating activities and availability under our Revolving Credit Facility will provide us with the financial flexibility necessary to meet our cash requirements, including normal operating needs, and to pursue our currently planned 2023 development activities.
Based on our current oil and natural gas price expectations, we believe our cash flows provided by operating activities and availability under our Revolving Credit Facility will provide us with the financial flexibility necessary to meet our cash requirements, including normal operating needs, and to pursue our currently planned 2024 development activities.
We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 30% - 75% of our estimated production from total proved developed producing reserves over a one-to-three-year period at any given point of time.
We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 50%−75% of our estimated production from total proved developed producing reserves over a one-to-three-year period at any given point of time.
The current market conditions may also impact our ability to enter into future commodity derivative contracts. 61 Table of Contents Principal Components of Cost Structure ● Lease operating expense . These are the day-to-day costs incurred to maintain production of our natural gas, NGLs and oil.
The current market conditions may also impact our ability to enter into future commodity derivative contracts. 62 Table of Contents Principal Components of Cost Structure ● Lease operating expense . These are the day-to-day costs incurred to maintain production of our natural gas, NGLs and oil.
We define Adjusted EBITDA as net income (loss): Plus: ● Interest expense, including gains or losses on interest rate derivative contracts; ● Income tax expense; ● DD&A; ● Impairment of goodwill and long-lived assets (including oil and natural gas properties); ● Accretion of asset retirement obligations (“AROs”); ● Loss on commodity derivative instruments; ● Cash settlements received on expired commodity derivative instruments; ● Losses on sale of assets and other, net; ● Share-based compensation expenses; ● Exploration costs; ● Acquisition and divestiture related expenses; ● Amortization of gain associated with terminated commodity derivatives; ● Restructuring related costs; 68 Table of Contents ● Reorganization items, net; ● Severance payments; ● Bad debt expense; and ● Other non-routine items that we deem appropriate.
We define Adjusted EBITDA as net income (loss): Plus: ● Interest expense, including gains or losses on interest rate derivative contracts; ● Income tax expense; ● DD&A; ● Impairment of goodwill and long-lived assets (including oil and natural gas properties); ● Accretion of asset retirement obligations (“AROs”); ● Loss on commodity derivative instruments; ● Cash settlements received on expired commodity derivative instruments; ● Losses on sale of assets and other, net; 69 Table of Contents ● Share-based compensation expenses; ● Exploration costs; ● Acquisition and divestiture related expenses; ● Amortization of gain associated with terminated commodity derivatives; ● Severance payments; ● Bad debt expense; and ● Other non-routine items that we deem appropriate.
However, in addition to the settlement amount disclosed elsewhere in this Annual Report that we will receive from the vessels that struck and damaged the Pipeline and their respective owners and operators, we carry customary insurance policies, which have covered a material portion of aggregate costs, including loss of production income insurance to offset loss of revenue resulting from suspended operations.
However, in addition to the settlement amount disclosed elsewhere in this Annual Report that we received from the vessels that struck and damaged the Pipeline and their respective owners and operators, we carry customary insurance policies, which have covered a material portion of aggregate costs, including loss of production income insurance to offset loss of revenue resulting from suspended operations.
Historically, we financed a portion of our working capital requirements, capital development and acquisitions with borrowings under our Revolving Credit Facility. As a result, we incur substantial interest expense that is affected by both fluctuations in interest rates and financing decisions. We expect to continue to incur significant interest expense. ● Income tax expense.
Historically, we have financed a portion of our working capital requirements, capital development and acquisitions with borrowings under our Revolving Credit Facility. As a result, we incur substantial interest expense that is affected by both fluctuations in interest rates and financing decisions. We expect to continue to incur significant interest expense.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA Our Consolidated Financial Statements, together with the report of our independent registered public accounting firm, begin on page F-1 of this Annual Report and are incorporated herein by reference. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA Our Consolidated Financial Statements, together with the report of our independent registered public accounting firm, begin on page F-1 of this Annual Report and are incorporated herein by reference. 74 Table of Contents ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None.
In addition, the timing of payments received by our customers or paid to our 71 Table of Contents suppliers can also cause fluctuations in working capital because we settle with most of our larger customers on a monthly basis and often near the end of the month.
In addition, the timing of payments received by our customers or paid to our suppliers can also cause fluctuations in working capital because we settle with most of our larger customers on a monthly basis and often near the end of the month.
We evaluate our estimates and judgments on an on-going basis. We base our estimates on historical experience and on assumptions that we believe to be reasonable under the circumstances. Our experience and assumptions form the basis for our judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
We base our estimates on historical experience and on assumptions that we believe to be reasonable under the circumstances. Our experience and assumptions form the basis for our judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
Future events and circumstances currently unknown to us could require future impairments to our properties and materially change the carrying value of our properties. Oil and Natural Gas Reserves . Proved oil and natural gas reserves are estimated in accordance with the rules established by the SEC and FASB.
Future events and circumstances currently unknown to us could require future impairments to our properties and materially change the carrying value of our properties. 64 Table of Contents Oil and Natural Gas Reserves . Proved oil and natural gas reserves are estimated in accordance with the rules established by the SEC and FASB.
For the year ended December 31, 2021 compared to the year ended December 31, 2020 Information related to the comparison of our discussion of the cash flows for the year ended December 31, 2021 compared to the year ended December 31, 2020, is included in “Item 7.
For the year ended December 31, 2022 compared to the year ended December 31, 2021 Information related to the comparison of our discussion of the cash flows for the year ended December 31, 2022 compared to the year ended December 31, 2021, is included in “Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” of our 2021 Form 10-K filed with the SEC and is incorporated by reference into this Annual Report. Capital Requirements See “— Outlook” for additional information regarding our capital spending program for 2023.
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” of our 2022 Form 10-K filed with the SEC and is incorporated by reference into this Annual Report. Capital Requirements See “— Outlook” for additional information regarding our capital spending program for 2024.
We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 30% -75% of our estimated production from proved developed producing reserves over a one-to-three-year period at any given point of time. We may, however, from time-to-time hedge more or less than this approximate range.
We are required to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 50%−75% of our estimated production from proved developed producing reserves over a one-to-three-year period at any given point of time. We may, however, from time-to-time hedge more or less than this approximate range.
We believe that existing cash and cash equivalents, any positive cash flows from operations and available borrowings under our Revolving Credit Facility will be sufficient to support working capital, capital expenditures and other cash requirements for at least the next 12 months and, based on our current expectations, for the foreseeable future thereafter.
We believe that existing cash and cash equivalents, any positive cash flows from operations and available borrowings under our Revolving Credit Facility will be sufficient to support working capital, capital expenditures and other cash requirements for at least the next 12 months and, based on our current expectations, for the foreseeable future thereafter. Impact of the Beta Pipeline Incident .
As of December 31, 2022, our future commitments under this agreement were $8.0 million in 2023, and $15.8 million a year for years 2024 through 2033. See Note 16 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Fines .
As of December 31, 2023, our future commitments under this agreement were $15.8 million per year for years 2024 through 2033. See Note 16 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Fines .
The rules require that reserve estimates be prepared under existing economic and operating conditions using a trailing 12-month average price with no provision for price and cost escalation in future years except by contractual arrangements.
The rules require that reserve estimates be prepared under existing economic and operating conditions using a trailing 12-month average price with no provision for price and cost escalation in future years except by contractual arrangements. Our reserve estimates are prepared by our reserve engineers and audited by independent engineers.
Our business activities are conducted through OLLC, our wholly owned subsidiary, and its wholly owned subsidiaries. Our assets consist primarily of producing oil and natural gas properties located in Oklahoma, the Rockies (Bairoil), federal waters offshore Southern California (Beta), East Texas/North Louisiana and Eagle Ford (Non-Op).
Our business activities are conducted through OLLC, our wholly owned subsidiary, and its wholly owned subsidiaries. Our assets consist primarily of producing oil and natural gas properties located in Oklahoma, the Rockies (“Bairoil”), federal waters offshore Southern California (“Beta”), East Texas/North Louisiana and Eagle Ford.
Pipeline incident loss was $11.3 million and $1.6 million for the year ended December 31, 2022 and 2021. The $11.3 million reflects certain legal defense costs associated with the Incident that are not expected to be recovered under an insurance policy. See Note 15 of the Notes to Consolidated Financial Statements included under “Item 8.
Pipeline incident loss was $20.0 million and $11.3 million for the year ended December 31, 2023 and 2022. The $20.0 million reflects certain legal defense and regulatory costs associated with the Incident that are not expected to be recovered under an insurance policy. See Note 15 of the Notes to Consolidated Financial Statements included under “Item 8.
For additional information regarding our Revolving Credit Facility, see Note 8 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Material Cash Requirements Contractual commitments. We have contractual commitments under our debt agreements, including interest payments and principal payments.
Financial Statements and Supplementary Data” of this Annual Report for additional information. Material Cash Requirements Contractual commitments. We have contractual commitments under our debt agreements, including interest payments and principal payments. See Note 8 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Lease Obligations.
The charts below detail the allocation of capital across our asset base and by investment type based on the midpoint of our 2023 capital expenditure range. 62 Table of Contents As has been our historical practice, we will periodically review our capital expenditures throughout the year and may adjust the budget based on commodity prices and other factors.
The charts below detail the allocation of capital across our asset base and by investment type based on the midpoint of our 2024 capital expenditure range. 2024 CAPEX by Investment 2024 CAPEX by Area As has been our historical practice, we will periodically review our capital expenditures throughout the year and may adjust the budget based on commodity prices and other factors.
For example, our cumulative historical losses for the three fiscal years end December 31, 2022, 2021 and 2020 are $434.1 million, which is primarily attributable to impairment expenses of $476.9 million that were incurred during the fiscal year ended December 31, 2020.
For example, prior to 2023, our cumulative historical pre-tax losses for the three fiscal years end December 31, 2022, 2021 and 2020 were $434.1 million, which was primarily attributable to impairment expenses of $476.9 million that were incurred during the fiscal year ended December 31, 2020.
The loss of production income insurance related to the Incident will expire on March 31, 2023. We can provide no assurance that our coverage will adequately protect us against liability from all potential consequences, damages and losses related to the Incident. Capital Markets.
The loss of production income insurance related to the Incident expired on March 31, 2023. We restarted operations of the Beta Field in April 2023. We can provide no assurance that our coverage will adequately protect us against liability from all potential consequences, damages and losses related to the Incident. Capital Markets.
The change in taxes other than income is due to an increase of $10.0 million in production taxes as a result of the increase in commodity prices and an increase of $1.0 million for ad valorem tax. On a per Boe basis, taxes other than income were $4.41 and $2.54 for the year ended December 31, 2022 and 2021, respectively.
The change in taxes other than income is due to a decrease of $12.2 million in production taxes as a result of lower commodity prices offset by an increase of $0.2 million for ad valorem tax. On a per Boe basis, taxes other than income were $2.85 and $4.41 for the year ended December 31, 2023 and 2022, respectively.
Oil, natural gas and NGL revenues were $407.8 million and $335.8 million for the year ended December 31, 2022 and 2021, respectively. Average net production volumes were approximately 20.7 MBoe/d and 24.0 MBoe/d for the year ended December 31, 2022 and 2021, respectively.
Oil, natural gas and NGL revenues were $288.3 million and $407.8 million for the year ended December 31, 2023 and 2022, respectively. Average net production volumes were approximately 20.5 MBoe/d and 20.7 MBoe/d for the year ended December 31, 2023 and 2022, respectively.
Our total capital expenditures were approximately $35.8 million for the year ended December 31, 2022, which were primarily related to capital workovers and capital facilities expenditures located in the Rockies, Oklahoma and East Texas and non-operated drilling activity in Eagle Ford. Working Capital. Working capital is the amount by which current assets exceed current liabilities.
Our total capital expenditures were approximately $33.7 million for the year ended December 31, 2023, which were primarily related to capital workovers and capital facilities expenditures located in Beta, Oklahoma, Bairoil and non-operated drilling activity in Eagle Ford. Working Capital. Working capital is the amount by which current assets exceed current liabilities.
The change in general and administrative expense is primarily related to (i) an increase of $1.9 million in salaries and other payroll benefits; (ii) an increase of $1.5 million in stock compensation expense; (iii) an increase in professional services of $0.6 million; and an increase in legal services of $0.5 million.
The change in general and administrative expense is primarily related to (i) an increase of $2.1 million in salaries and other payroll benefits; (ii) an increase of $2.2 million in stock compensation expense; partially offset by (iii) a decrease in legal services of $0.9 million; and a decrease in professional services of $0.3 million.
Our reserve estimates are prepared by our reserve engineers and audited by independent engineers. 63 Table of Contents Our reserve estimates are updated at least annually using geological and reserve data, as well as production performance data. Reserve estimates are inherently imprecise. Accordingly, the estimates are expected to change as more current information becomes available.
Our reserve estimates are updated at least annually using geological and reserve data, as well as production performance data. Reserve estimates are inherently imprecise. Accordingly, the estimates are expected to change as more current information becomes available.
Additions to restricted investments were $6.7 million for the year ended December 31, 2022. 73 Table of Contents Financing Activities . We had net repayments of $40.0 million and $25.0 million under our Revolving Credit Facility for the year ended December 31, 2022 and 2021, respectively.
Additions to restricted investments were $8.6 million for the year ended December 31, 2023 compared to $6.7 million for the year ended December 31, 2022. Financing Activities . We had net repayments of $75.0 million and $40.0 million under our Revolving Credit Facility and Prior Revolving Credit Facility for the year ended December 31, 2023 and 2022, respectively.
Financial Statements and Supplementary Data” of this Annual Report. Pipeline incident settlement was $12.0 million for the year ended December 31, 2022, related to the resolution of the federal and state matters associated with the Incident discussed in Note 15 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
No expense was recorded for the year ended December 31, 2023 and $12.0 million was recorded for the year ended December 31, 2022, related to the resolution of the federal and state matters associated with the Incident discussed in Note 15 of the Notes to Consolidated Financial Statements included under “Item 8.
We are required to comply with certain Adjusted EBITDA-related metrics under our Revolving Credit Facility. We believe that Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure.
We believe that Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure.
Judgment is often required to determine when expenses should be recorded for legal, environmental and contingent matters. Although we are insured against various risks to the extent we believe it is prudent, there is no assurance that the nature and amount of such insurance will be adequate, in every case, to indemnify us against liabilities arising from future legal proceedings.
Although we are insured against various risks to the extent we believe is prudent, there is no assurance that the nature and amount of such insurance will be adequate, in every case, to indemnify us against liabilities arising from future legal proceedings.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2021 Form 10-K filed with the SEC and is incorporated by reference into this Annual Report.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2022 (“ 2022 Form 10-K ”) filed with the SEC and is incorporated by reference into this Annual Report.
Key drivers of net operating cash flows are commodity prices, production volumes and operating costs. Net cash provided by operating activities was $64.5 million and $63.0 million for the year ended December 31, 2022 and 2021, respectively.
Key drivers of net operating cash flows are commodity prices, production volumes, operating costs and the settlement received related to the Incident. Net cash provided by operating activities was $141.6 million and $64.5 million for the year ended December 31, 2023 and 2022, respectively.
We cannot assure you that operations and other needed capital will be available on acceptable terms, or at all. We anticipate funding our 2023 capital program from internally generated cash flow, borrowings under our Revolving Credit Facility and/or debt or equity financings may provide incremental financial flexibility.
We cannot assure you that operations and other needed capital will be available on acceptable terms, or at all. We anticipate funding our 2024 capital program from internally generated cash flow but retain the flexibility to utilize borrowings under our Revolving Credit Facility, and/or to access the debt and equity capital markets.
Financial Statements and Supplementary Data” of this Annual Report for additional information. Sinking fund payments. We have a funding requirement to fund a trust account to comply with supplemental regulatory bonding requirements related to our decommissioning obligations for our offshore Southern California production facilities.
See Note 12 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Sinking fund payments. We have a funding requirement to fund a trust account to comply with supplemental regulatory bonding requirements related to our decommissioning obligations for our Beta production facilities.
The change in taxes other than income on a per Boe basis was primarily due to an increase in commodity prices. DD&A expense was $24.0 million and $28.1 million for the year ended December 31, 2022 and 2021, respectively.
The change in taxes other than income on a per Boe basis was primarily due to lower commodity prices. DD&A expense was $28.0 million and $24.0 million for the year ended December 31, 2023 and 2022, respectively. The change in DD&A expense was primarily driven by the restart of production at Beta.
Production volumes decreased to 20.7 MBoe/d in 2022 from 24.0 MBoe/d in 2021 and the average realized sales price increased to $54.02 per Boe in 2022 from $38.39 per Boe in 2021. The changes in production and average realized sales price were primarily related to the suspension of operations at Beta and increased realized commodity prices.
Production volumes decreased to 20.5 MBoe/d in 2023 from 20.7 MBoe/d in 2022, and the average realized sales price decreased to $38.54 per Boe in 2023 from $54.02 per Boe in 2022. The changes in production and average realized sales price were primarily related to decreased realized commodity prices.
Net cash provided by operating activities for the year ended December 31, 2022 included $147.9 million of cash paid on expired derivative instruments compared to $90.2 million of cash paid on expired derivative instruments for the year ended December 31, 2021.
Net cash provided by operating activities for the year ended December 31, 2023 included $8.3 million of cash paid on expired derivative instruments and $0.7 million of cash received on terminated derivative instruments compared to $147.9 million of cash paid on expired derivative instruments for the year ended December 31, 2022.
The comparability of the results of operations among the periods presented below is impacted by the Incident and suspension of operations at our Beta properties. 65 Table of Contents The table below summarizes certain of the results of operations and period-to-period comparisons for the periods indicated. For the Year Ended December 31, 2022 2021 ($ In thousands) Oil and natural gas sales $ 407,761 $ 335,779 Other revenues 50,695 7,137 Lease operating expense 131,675 121,398 Gathering, processing and transportation 29,110 20,807 Taxes other than income 33,308 22,250 Depreciation, depletion and amortization 23,950 28,068 General and administrative expense 30,164 25,285 Loss (gain) on commodity derivative instruments 106,937 142,439 Pipeline incident loss 11,277 1,599 Pipeline incident settlement 12,000 — Interest expense, net 14,101 12,099 Gain on extinguishment of debt — 5,516 Net income (loss) 57,875 (32,070) Oil and natural gas revenues: Oil sales $ 212,522 $ 212,486 NGL sales 47,398 40,899 Natural gas sales 147,841 82,394 Total oil and natural gas revenues $ 407,761 $ 335,779 Production volumes: Oil (MBbls) 2,327 3,351 NGLs (MBbls) 1,389 1,430 Natural gas (MMcf) 22,993 23,808 Total (MBoe) 7,548 8,747 Average net production (MBoe/d) 20.7 24.0 Average realized sales price (excluding commodity derivatives): Oil (per Bbl) $ 91.34 $ 63.43 NGL (per Bbl) 34.11 28.62 Natural gas (per Mcf) 6.43 3.46 Total (per Boe) $ 54.02 $ 38.39 Average unit costs per Boe: Lease operating expense $ 17.45 $ 13.88 Gathering, processing and transportation 3.86 2.38 Taxes other than income 4.41 2.54 General and administrative expense 4.00 2.89 Depletion, depreciation and amortization 3.17 3.21 For the year ended December 31, 2022 compared to the year ended December 31, 2021 Net income of $57.9 million and net loss of $32.1 million was recorded for the year ended December 31, 2022 and 2021, respectively.
The comparability of the results of operations among the periods presented below is impacted by the Incident and suspension of operations at our Beta properties. 66 Table of Contents The table below summarizes certain of the results of operations and period-to-period comparisons for the periods indicated. For the Year Ended December 31, 2023 2022 ($ In thousands) Oil and natural gas sales $ 288,271 $ 407,761 Other revenues 19,325 50,695 Lease operating expense 139,587 131,675 Gathering, processing and transportation 20,808 29,110 Taxes other than income 21,348 33,308 Depreciation, depletion and amortization 28,004 23,950 General and administrative expense 32,984 30,164 Loss (gain) on commodity derivative instruments (40,343) 106,937 Pipeline incident loss 19,981 11,277 Pipeline incident settlement — 12,000 Interest expense, net 17,719 14,101 Litigation settlement 84,875 — Income tax (expense) benefit - current (4,817) (111) Income tax (expense) benefit - deferred 253,796 — Net income (loss) 392,750 57,875 Oil and natural gas revenues: Oil sales $ 205,663 $ 212,522 NGL sales 29,432 47,398 Natural gas sales 53,176 147,841 Total oil and natural gas revenues $ 288,271 $ 407,761 Production volumes: Oil (MBbls) 2,773 2,327 NGLs (MBbls) 1,323 1,389 Natural gas (MMcf) 20,297 22,993 Total (MBoe) 7,479 7,548 Average net production (MBoe/d) 20.5 20.7 Average realized sales price (excluding commodity derivatives): Oil (per Bbl) $ 74.17 $ 91.34 NGL (per Bbl) 22.24 34.11 Natural gas (per Mcf) 2.62 6.43 Total (per Boe) $ 38.54 $ 54.02 Average unit costs per Boe: Lease operating expense $ 18.66 $ 17.45 Gathering, processing and transportation 2.78 3.86 Taxes other than income 2.85 4.41 General and administrative expense 4.41 4.00 Depletion, depreciation and amortization 3.74 3.17 For the year ended December 31, 2023 compared to the year ended December 31, 2022 Net income of $392.8 million and $57.9 million was recorded for the year ended December 31, 2023 and 2022, respectively.
Financial Statements and Supplementary Data” of this Annual Report for additional information. For the year ended December 31, 2021 compared to the year ended December 31, 2020 Information related to the comparison of our discussion of the results of operations for the year ended December 31, 2021, compared to the year ended December 31, 2020, is included in “Item 7.
For the year ended December 31, 2022 compared to the year ended December 31, 2021 Information related to the comparison of our discussion of the results of operations for the year ended December 31, 2022, compared to the year ended December 31, 2021, is included in “Item 7.
We are a corporation subject to federal and certain state income taxes. We are subject to the Texas margin tax for activities in the State of Texas. Outlook Based on our current plans, our capital expenditure program for the full year 2023 is expected to be approximately $30.0 million to $40.0 million.
We are subject to the Texas margin tax for activities in the State of Texas. 63 Table of Contents Outlook Based on our current plans, our capital expenditure program for the full year 2024 is expected to be approximately $50.0 million to $60.0 million.
Financial Statements and Supplementary Data” contained herein. For the Year Ended December 31, 2022 2021 (In thousands) Net cash provided by operating activities $ 64,485 $ 62,969 Net cash used in investing activities (41,525) (29,428) Net cash used in financing activities (41,759) (25,106) For the year ended December 31, 2022 compared to the year ended December 31, 2021 Operating Activities.
Financial Statements and Supplementary Data” contained herein. For the Year Ended December 31, 2023 2022 (In thousands) Net cash provided by operating activities $ 141,590 $ 64,485 Net cash used in investing activities (38,602) (41,525) Net cash used in financing activities (82,242) (41,759) 73 Table of Contents For the year ended December 31, 2023 compared to the year ended December 31, 2022 Operating Activities.
The increase in average realized sales price was primarily due to the increase in commodity prices. 66 Table of Contents Other revenues were $50.7 million and $7.1 million for the year ended December 31, 2022 and 2021, respectively.
The average realized sales price was $38.54 per Boe and $54.02 per Boe for the year ended December 31, 2023 and 2022, respectively. The decrease in average realized sales price was due to lower commodity prices. 67 Table of Contents Other revenues were $19.3 million and $50.7 million for the year ended December 31, 2023 and 2022, respectively.
Results of Operations The results of operations for the years ended December 31, 2022 and 2021, have been derived from our Consolidated Financial Statements.
Any increase in the valuation allowance would increase our income tax expense in the Consolidated Statements of Operations. Results of Operations The results of operations for the years ended December 31, 2023 and 2022 have been derived from our Consolidated Financial Statements.
We anticipate funding our 2023 capital program from internally generated cash flow, borrowings under our Revolving Credit Facility and/or debt or equity financings may provide incremental financial flexibility. Critical Accounting Policies and Estimates The methods, estimates and judgments we use in applying our critical accounting policies have a significant impact on the results we report in our Consolidated Financial Statements.
We anticipate funding our 2024 capital program from internally generated cash flow. Critical Accounting Policies and Estimates The methods, estimates and judgments we use in applying our critical accounting policies have a significant impact on the results we report in our Consolidated Financial Statements. We evaluate our estimates and judgments on an on-going basis.
Less: ● Interest income; ● Income tax benefit; ● Gain on extinguishment of debt ● Gain on expired commodity derivative instruments; ● Cash settlements paid on expired commodity derivative instruments; ● Gains on sale of assets and other, net; and ● Other non-routine items that we deem appropriate.
Less: ● Interest income; ● Income tax benefit; ● Gain on expired commodity derivative instruments; ● Cash settlements paid on expired commodity derivative instruments; ● Gains on sale of assets and other, net; and ● Other non-routine items that we deem appropriate. We are required to comply with certain Adjusted EBITDA-related metrics under our Revolving Credit Facility.
Changes in the derivative’s fair value are recognized currently in earnings as we have not elected hedge accounting for any of our derivative positions. Significant changes to the market value of derivative instruments due to the volatility of oil and natural gas prices can have an impact on our financial condition and results of operations.
Significant changes to the market value of derivative instruments due to the volatility of oil and natural gas prices can have an impact on our financial condition and results of operations. Contingencies and Insurance Accounting.
For information regarding the individual components of our cash flow amounts, see the Statements of Consolidated Cash Flows included under “Item 8.
The cash flows for the years ended December 31, 2023 and 2022, have been derived from our Consolidated Financial Statements. For information regarding the individual components of our cash flow amounts, see the Statements of Consolidated Cash Flows included under “Item 8.
We have a payment plan to pay our federal fines over a period of three years. We are scheduled to pay $2.0 million in each of 2023 and 2024 and $1.1 million in 2025. For the fines related to the state of California, we are scheduled to pay $2.9 million in 2023.
We have a payment plan to pay our federal fines over a period of three years. We are scheduled to pay $2.0 million in 2024 and $1.1 million in 2025. Cash Flows from Operating, Investing and Financing Activities The following table summarizes our cash flows from operating, investing and financing activities for the periods indicated.
The change in interest expense was from a $2.8 million increase in interest expense due to higher interest rates on our Revolving Credit Facility, offset by a decrease of $0.7 million on our interest rate swaps. Average outstanding borrowings under our Revolving Credit Facility were $215.1 million and $240.2 million for the year ended December 31, 2022 and 2021, respectively.
The change resulted from an increase in interest expense due to higher interest rates on our Revolving Credit Facility and an increase in the amortization and write-off of deferred financing costs. Average outstanding borrowings under our Revolving Credit Facility were $138.9 million and $215.1 million for the year ended December 31, 2023 and 2022, respectively.
See Note 8 of the Notes to the Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” for additional information regarding the PPP Loan. Investing Activities. Net cash used in investing activities for the year ended December 31, 2022, was $41.5 million, of which $34.8 million was used for additions to oil and natural gas properties.
Net cash used in investing activities for the year ended December 31, 2023 was $38.6 million, of which $30.7 million was used for additions to oil and natural gas properties. Net cash used in investing activities for the year ended December 31, 2022, was $41.5 million, of which $34.8 million was used for additions to oil and natural gas properties.
The following table shows the low and high commodity future index prices for the periods indicated: High Low For the Year Ended December 31, 2022: NYMEX-WTI oil future price range per Bbl $ 122.11 $ 71.02 NYMEX-Henry Hub natural gas future price range per MMBtu $ 9.68 $ 3.72 ICE Brent oil future price range per Bbl $ 123.58 $ 76.10 For the Five Years Ended December 31, 2022: NYMEX-WTI oil future price range per Bbl $ 122.11 $ (37.63) NYMEX-Henry Hub natural gas future price range per MMBtu $ 9.68 $ 1.48 ICE Brent oil future price range per Bbl $ 123.58 $ 19.33 Commodity Derivative Contracts .
The following table shows the low and high commodity future index prices for the periods indicated: High Low For the Year Ended December 31, 2023: NYMEX-WTI oil future price range per Bbl $ 93.68 $ 66.74 NYMEX-Henry Hub natural gas future price range per MMBtu $ 4.17 $ 1.99 ICE Brent oil future price range per Bbl $ 96.55 $ 71.84 Commodity Derivative Contracts .
See Notes 4 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for a discussion of our fair value measurements.
See additional information discussed in Note 17 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
The change in lease operating expense on a per Boe basis was mainly due to higher aggregate costs noted above and lower production. Gathering, processing and transportation expenses were $29.1 million and $20.8 million for the year ended December 31, 2022 and 2021, respectively.
On a per Boe basis, lease operating expense was $18.66 and $17.45 for the year ended December 31, 2023 and 2022, respectively. The change in lease operating expense on a per Boe basis was mainly due to higher aggregate costs with Beta restarting operations and lower production.
Impact of the Southern California Pipeline Incident . There is certain uncertainty surrounding the full impact that the Incident will have on our financial condition and cash flow generation going forward.
There are remaining uncertainties surrounding the full impact that the Incident will have on our financial condition and cash flow generation going forward. We have incurred and will continue to incur certain costs as a result of the Incident.
No expense was recorded for the year ended December 31, 2021. 67 Table of Contents Interest expense, net was $14.1 million and $12.1 million for the year ended December 31, 2022 and 2021, respectively.
Financial Statements and Supplementary Data” of this Annual Report. 68 Table of Contents Interest expense, net was $17.7 million and $14.1 million for the year ended December 31, 2023 and 2022, respectively.
Net losses on commodity derivative instruments of $142.4 million were recognized for the year ended December 31, 2021, consisting of a $54.1 million decrease in the fair value of open positions and $88.3 million of cash settlements paid on expired positions.
Net gains on commodity derivative instruments of $40.3 million were recognized for the year ended December 31, 2023, consisting of a $47.9 million increase in the fair value of open positions, $0.7 million of cash settlements received on terminated derivative instruments partially offset by $8.3 million in cash settlements paid on expired positions.
We believe accounting for income taxes is a critical accounting estimate because the policies discussed above in assessing the carrying value of our net deferred tax assets require estimates and judgements about the impact of future events on our projected taxable income.
We considered all available evidence, including cumulative historical losses (defined as pre-tax earnings as adjusted for permanent tax adjustment), scheduled reversal of deferred tax liabilities, projected future taxable income and available tax planning strategies. 65 Table of Contents We believe accounting for income taxes is a critical accounting estimate because the policies discussed above in assessing the carrying value of our net deferred tax assets require estimates and judgements about the impact of future events on our projected taxable income, the results of which can have a material impact on our Consolidated Financial Statements.
The change in other revenues was primarily related the recognition of loss of production income insurance proceeds of $50.2 million for the year ended December 31, 2022 compared to $6.7 million for the year ended December 31, 2021. Lease operating expense was $131.7 million and $121.4 million for the year ended December 31, 2022 and 2021, respectively.
The change in other revenues was primarily related to a decrease in the recognition of loss of production income insurance related to the Incident as the insurance policy terminated during 2023. During the year ended December 31, 2023, the loss of production income was $17.9 million compared to $50.2 million for the year ended December 31, 2022.
As of December 31, 2022, we were in compliance with all the financial (current ratio and total leverage ratio) and non-financial covenants associated with our Revolving Credit Facility. As of December 31, 2022, we had approximately $20.0 million of available borrowings under our Revolving Credit Facility.
As of December 31, 2023, we were in compliance with all the financial (current ratio and total leverage ratio) and non-financial covenants associated with our Revolving Credit Facility. For additional information regarding our Revolving Credit Facility, see Note 8 of the Notes to Consolidated Financial Statements included under “Item 8.
As of December 31, 2022, we are the operator of record for properties containing 92% of our total estimated proved reserves.
Our total estimated proved reserves decreased to 98.1 MMBoe in 2023 compared to 124.0 MMBoe in 2022. The decrease is primarily due to lower commodity prices. As of December 31, 2023, we are the operator of record for properties containing 92% of our total estimated proved reserves.
We believe revenue recognition is a critical accounting estimate because revenue is an essential portion of our results of operations. Contingencies and Insurance Accounting. A provision for legal, environmental and other contingent matters is charged to expense when the loss is probable and the cost or range of cost can be reasonably estimated.
A provision for legal, environmental and other contingent matters is charged to expense when the loss is probable and the cost or range of cost can be reasonably estimated. Judgment is often required to determine when expenses should be recorded for legal, environmental and contingent matters.
Significant changes in these estimates could result in a change to our estimated reserves, which could lead to a material change to our production depletion expense. Fair Value Estimates.
Significant changes in these estimates could result in a change to our estimated reserves, which could lead to a material change to our production depletion expense. Derivative Financial Instruments. Our commodity derivative financial instruments are used to reduce the impact of natural gas and oil price fluctuations.
For the year ended December 31, 2022, we had net losses on commodity derivative instruments of $106.9 million compared to net losses of $142.4 million for the year ended December 31, 2021. During 2021, we recorded a $5.5 million gain on extinguishment of debt related to the forgiveness of the PPP Loan.
For the year ended December 31, 2023, we had net gains on commodity derivative instruments of $40.3 million compared to net losses of $106.9 million for the year ended December 31, 2022. Investing Activities.
On a per Boe basis, gathering, processing and transportation expenses were $3.86 and $2.38 for the year ended December 31, 2022 and 2021, respectively. The change on a per BOE basis is primarily related to the marketing changes discussed above. Taxes other than income was $33.3 million and $22.3 million for the year ended December 31, 2022 and 2021, respectively.
Gathering, processing and transportation expenses were $20.8 million and $29.1 million for the year ended December 31, 2023 and 2022, respectively. On a per Boe basis, gathering, processing and transportation expenses were $2.78 and $3.86 for the year ended December 31, 2023 and 2022, respectively.
In future periods, we may demonstrate cumulative historical earnings for the previous three fiscal years, which could significantly impact our valuation allowance of $284.9 million as of December 31, 2022. Any reduction in the valuation allowance would increase our income tax benefit in the Consolidated Statements of Operations.
We have reversed the entire valuation allowance on our net deferred tax assets during 2023, recording an income tax benefit of $249.0 million for the year ended December 31, 2023. In future periods, we may demonstrate cumulative historical losses for the previous three fiscal years, which could significantly impact our need for a valuation allowance.
Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. Production and Operation Update Our oil, natural gas and NGL production for the fiscal year 2022 decreased to 31%, 3% and 3%, respectively. The decrease in production was attributable to Beta properties being shut-in due to the Incident and natural decline.
Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. Production and Operation Update Total production for the Company in 2023 was composed of approximately 37% oil, 45% natural gas and 18% NGLs compared to 31% oil, 51% natural gas and 18% NGLs in 2022.
If the carrying value of the property exceeds its estimated undiscounted future cash flows, the carrying amount of the property is reduced to its estimated fair value using Level 3 inputs.
Such indications could be the result of downward revisions of the reserve estimates, less than expected production or drilling results, higher operating and development costs, or lower commodity prices. If the carrying value of the property exceeds its estimated undiscounted future cash flows, the carrying amount of the property is reduced to its estimated fair value using Level 3 inputs.
We review the carrying value of our oil and natural gas properties for impairments annually or when events and circumstances indicate the carrying value of our properties may not be recoverable. Such indications could be the result of downward revisions of the reserve estimates, less than expected production or drilling results, higher operating and development costs, or lower commodity prices.
We review the carrying value of our oil and natural gas properties, including support equipment for impairments quarterly or when events and circumstances indicate the carrying value of our properties may not be recoverable.
Our commodity derivative financial instruments are used to reduce the impact of natural gas and oil price fluctuations. We record our derivative instrument in the balance sheet as either an asset or liability measured at its fair value.
We record our derivative instrument in the balance sheet as either an asset or liability measured at its fair value. Changes in the derivative’s fair value are recognized currently in earnings as we have not elected hedge accounting for any of our derivative positions.
As of December 31, 2022, we had a working capital deficit of $40.6 million primarily as the result of (i) a short-term derivative liability balance of $20.9 million (ii) an accrued liabilities balance of $58.4 million (iii) an accounts payable balance of $38.4 million, and (iv) a revenue payable balance of $22.1 million, less (i) an accounts receivable balance of $80.5 million and (ii) prepaid expenses and other current assets balance of $18.8 million.
We expect that our future working capital requirements will be impacted by these same factors. 72 Table of Contents As of December 31, 2023, we had a working capital deficit (excluding commodity derivatives) of $15.9 million primarily as the result of (i) an accrued liabilities balance of $50.9 million, (ii) an accounts payable balance of $23.6 million, and (iii) a revenue payable balance of $21.9 million, less (i) an accounts receivable balance of $39.1 million, (ii) prepaid expenses and other current assets balance of $20.7 million and (iii) cash on hand of $20.7 million.
Net cash used in investing activities for the year ended December 31, 2021, was $29.4 million, of which $29.3 million was used for additions to oil and natural gas properties. Various restricted investment accounts fund certain long-term contractual and regulatory asset retirement obligations and collateralize certain regulatory bonds associated with our offshore Southern California properties.
For the year ended December 31, 2023, in East Texas, we sold a small working interest in certain acreage for $1.2 million and an override royalty interest. Various restricted investment accounts fund certain long-term contractual and regulatory asset retirement obligations and collateralize certain regulatory bonds associated with our offshore Beta properties.
As of December 31, 2022, our future commitments under these contracts were $6.1 million in 2023, $1.6 million in 2024, $1.6 million in 2025, $1.6 million in 2026, $1.1 million in 2027 and $2.9 million thereafter. See Note 12 of the Notes to Consolidated Financial Statements included under “Item 8.
We have operating leases for office and warehouse spaces, office equipment, compressors and surface rentals related to our business obligations. As of December 31, 2023, our future commitments under these contracts were $2.2 million in 2024, $2.0 million in 2025, $1.3 million in 2026, $0.8 million in 2027 and $1.8 million thereafter.
The change in production volumes was primarily due to the suspension of operations at our Beta properties and natural declines. For the year ended December 31, 2021, production from our Beta properties was 2.73 MBoe/d. The average realized sales price was $54.02 per Boe and $38.39 per Boe for the year ended December 31, 2022 and 2021, respectively.
The change in our oil production was primarily related to Beta restarting operations in April 2023. We had a decrease of 29% in oil and natural gas sales primarily due to lower realized commodity prices. Average realized sales price per Boe was $38.54 for 2023 compared to $54.02 for 2022.