Biggest changeFederal: the decrease is primarily due to a $6.8 million, or 2%, decrease in project revenue attributable to the timing of revenue recognized as a result of the phase of active projects compared to the prior year, partially offset by an 32 Table of Contents increase of $4.8 million in O&M revenue and a $0.9 million, or 19%, increase in revenue from the growth of our energy assets in operation. • Canada: the increase is primarily due to higher project revenues which were partially offset by unfavorable foreign exchange rates. • Alternative Fuels: the increase is primarily due to a $2.3 million, or 2%, increase in energy asset revenues resulting from the continued growth of our operating portfolio and increased renewable gas production levels. • All Other: the increase is due to a $15.7 million increase in project revenues primarily in the United Kingdom related to an increase in volume and progression of certain active projects and a $8.5 million increase in integrated-PV revenues resulting from increased activity in the oil and gas market.
Biggest changeFederal: the increase is primarily due to a $8.4 million, or 3%, increase in project revenue attributable to the timing of revenue recognized as a result of the phase of active projects compared to the prior year and a $1.6 million, or 3%, increase in O&M revenue. • Canada: the increase is primarily due to higher project revenues which were partially offset by unfavorable foreign exchange rates. 33 Table of Contents • Alternative Fuels: the increase is primarily due to a $2.3 million, or 2%, increase in energy asset revenues resulting from the continued growth of our operating portfolio, increased production levels and more favorable pricing on renewable identification numbers (“RIN’s”) generated from our renewable natural gas facilities. • Europe: revenues increased year-over-year primarily due to higher project revenue of $85.1 million, or 158%, resulting from increased overall activity which included revenues of $52.2 million related to the acquisition of Enerqos earlier in 2023 and increased revenues in Greece of $28.3 million. • All Other: All other revenues is consistent with the prior year.
We provide solutions primarily throughout the U.S., Canada, the United Kingdom, and Europe, and our revenues are derived principally from energy efficiency projects, which entail the design, engineering, and installation of equipment and other measures that incorporate a range of innovative technology and techniques to improve the efficiency and control the operation of a facility’s energy infrastructure; this can include designing and constructing a central plant or cogeneration system for a customer providing power, heat and/or cooling to a building, or other small-scale plant that produces electricity, gas, heat or cooling from renewable sources of energy.
We provide solutions primarily throughout the U.S., Canada, and Europe, and our revenues are derived principally from energy efficiency projects, which entail the design, engineering, and installation of equipment and other measures that incorporate a range of innovative technology and techniques to improve the efficiency and control the operation of a facility’s energy infrastructure; this can include designing and constructing a central plant or cogeneration system for a customer providing power, heat and/or cooling to a building, or other small-scale plant that produces electricity, gas, heat or cooling from renewable sources of energy.
Non-recourse Sale-leasebacks and Financing Leases We have entered into sale-leaseback arrangements for solar PV energy assets with multiple investors and in accordance with Topic 842, Leases, all sale-leaseback transactions that occurred after December 31, 2018, were accounted for as failed sales and the proceeds received from the transactions were recorded as long-term financing facilities.
Sale-leasebacks and Financing Leases We have entered into sale-leaseback arrangements for solar PV energy assets with multiple investors and in accordance with Topic 842, Leases, all sale-leaseback transactions that occurred after December 31, 2018, were accounted for as failed sales and the proceeds received from the transactions were recorded as long-term financing facilities.
These audits can involve complex issues and may require an extended period of time to resolve. We recognize tax benefits from uncertain tax positions only if we believe that it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position.
These audits can 39 Table of Contents involve complex issues and may require an extended period of time to resolve. We recognize tax benefits from uncertain tax positions only if we believe that it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position.
At this point, we also determine the subcontractor, what equipment will be used, and assist in arranging for third party financing, as applicable. Recently, awarded projects have been taking an average of 12 to 24 months to result in a signed contract and convert to fully-contracted backlog.
At this point, we also determine the subcontractor, what equipment will be used, and assist in arranging for third party financing, as applicable. Recently, awarded projects have been taking an average of 12 31 Table of Contents to 24 months to result in a signed contract and convert to fully-contracted backlog.
The tax benefit rate for 2021 was favorable, primarily due to increases in the benefits associated with energy efficiency tax incentives, including Section 48 Solar Investment Tax Credits, deductions associated with the Section 179D Commercial Buildings Energy Efficiency Tax Deduction, and compensation deductions resulting from employee stock option disqualifying dispositions. • Net Income and Earnings Per Share: Net income attributable to common shareholders increased due to the reasons described above.
The tax benefit rate for 2022 was favorable, primarily due to increases in the benefits associated with energy efficiency tax incentives, including Section 48 Solar Investment Tax Credits, deductions associated with the Section 179D Commercial Buildings Energy Efficiency Tax Deduction, and compensation deductions resulting from employee stock option disqualifying dispositions. • Net Income and Earnings Per Share: Net income attributable to common shareholders decreased due to the reasons described above.
Any increase or decrease in estimated costs to complete a performance obligation without a corresponding change to the contract price could impact the calculation of cumulative revenue to date and gross profit on the project.
Any increase or decrease in estimated costs to complete a performance obligation without a corresponding change to the contract price could impact the calculation of cumulative revenue to date and gross profit on the 38 Table of Contents project.
Impairment Assessments We evaluate our long-lived assets, including goodwill and intangible assets, for impairment as events or changes in circumstances indicate the carrying value of these assets may not be fully recoverable, and at least annually (December 31st) for goodwill and intangible assets that have indefinite lives.
Impairment Assessments We evaluate our long-lived assets, including goodwill and intangible assets, for impairment as events or changes in circumstances indicate the carrying value of these assets may not be fully recoverable, and at least annually (fourth quarter) for goodwill and intangible assets that have indefinite lives.
We currently plan additional financings of $250.0 million to $300.0 million in 2023 to fund the construction or acquisition of new renewable energy plants as discussed above. We may also, from time to time, finance our operations through issuance or offering of equity or debt securities.
We currently plan additional financings of $300.0 million to $350.0 million in 2024 to fund the construction or acquisition of new renewable energy plants as discussed above. We may also, from time to time, finance our operations through issuance or offering of equity or debt securities.
This may include limiting discretionary spending across the organization and re-prioritizing our capital projects amid times of political unrest, the evolution of the COVID-19 pandemic, the duration of supply challenges, and the rate and duration of the inflationary pressures. For example, increases in inflation and interest rates have impacted overall market returns on assets.
This may include limiting discretionary spending across the organization and re-prioritizing our capital projects amid times of political unrest, the duration of supply challenges, and the rate and duration of the inflationary pressures. For example, recent increases in inflation and interest rates have impacted overall market returns on assets.
The portion related to spending for EaaS assets was approximately $36.4 million and $70.0 million at December 31, 2022 and 2021, respectively. These are also important metrics because they help us gauge our future capacity to generate electricity or deliver renewable gas fuel which contributes to our recurring revenue stream.
The portion related to spending for EaaS assets was approximately $399.8 million and $36.4 million at December 31, 2023 and 2022, respectively. These are also important metrics because they help us gauge our future capacity to generate electricity or deliver renewable gas fuel which contributes to our recurring revenue stream.
The transfers of receivables under these agreements do not qualify for sales accounting until final customer acceptance of the work, so the advances from the investors are not classified as operating cash flows. Cash draws that we received under these ESPC agreements were $238.4 million during the year ended December 31, 2022 and are recorded as financing cash inflows.
The transfers of receivables under these agreements do not qualify for sales accounting until final customer acceptance of the work, so the advances from the investors are not classified as operating cash flows. Cash draws that we received under these ESPC agreements were $154.3 million during the year ended December 31, 2023 and are recorded as financing cash inflows.
Assets in Development Assets in development, which represents the potential design/build project value of small-scale renewable energy plants that have been awarded or for which we have secured development rights, were estimated at $1,625.7 million as of December 31, 2022, including $98.8 million attributable to a non-controlling interest, and $1,247.5 million as of December 31, 2021.
Assets in Development Assets in development, which represents the potential design/build project value of small-scale renewable energy plants that have been awarded or for which we have secured development rights, were estimated at $2,445.9 million as of December 31, 2023, including $89.8 million attributable to a non-controlling interest, and $1,625.7 million as of December 31, 2022.
In addition, our unrecognized stock-based compensation expense increased from $41.1 million at December 31, 2021 to $46.7 million at December 31, 2022, and is expected to be recognized over a weighted-average period of three years. See Note 14 “Stock-based Compensation and Other Employee Benefits” for additional information.
In addition, our unrecognized stock-based compensation expense decreased from $46.7 million at December 31, 2022 to $30.1 million at December 31, 2023, and is expected to be recognized over a weighted-average period of two years. See Note 14 “Stock-based Compensation and Other Employee Benefits” for additional information.
This negatively impacted our results of operations during the year ended December 31, 2022. We expect the trends of supply chain challenges and inflationary pressures to continue beyond this year. We continue to monitor macroeconomic conditions to remain flexible and to optimize and evolve our business as appropriate to address the challenges presented from these conditions.
This negatively impacted our results of operations during the year ended December 31, 2023. We expect the trends of supply chain challenges to continue beyond this year. We continue to monitor macroeconomic conditions to remain flexible and to optimize and evolve our business as appropriate to address the challenges presented from these conditions. In August 2023, the U.S.
Our results of operations for the year-ended December 31, 2022 reflect year-over-year growth in terms of revenues, operating income, and net income attributable to common shareholders.
Our results of operations for the year-ended December 31, 2023 reflect a year-over-year decline in terms of revenues, operating income, and net income attributable to common shareholders.
The use of the cash received under these arrangements is to pay project costs classified as operating cash flows and totaled $259.5 million during the year ended December 31, 2022.
The use of the cash received under these arrangements is to pay project costs classified as operating cash flows and totaled $260.4 million during the year ended December 31, 2023.
We currently plan to invest approximately $325.0 million to $375.0 million in capital investments in 2023, principally for the construction or acquisition of new renewable energy plants.
We currently plan to invest approximately $350.0 million to $400.0 million in capital investments in 2024, principally for the construction or acquisition of new renewable energy plants.
We continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate and that we can meet our capital requirements during these uncertain times.
We continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate and that we can meet our capital and debt service requirements.
Awarded backlog is created when a potential customer awards a project to Ameresco following a request for proposal. Once a project is awarded but not yet contracted, we typically conduct a detailed energy audit to determine the scope of the project as well as identify the savings that may be expected to be generated from upgrading the customer’s energy infrastructure.
Once a project is awarded but not yet contracted, we typically conduct a detailed energy audit to determine the scope of the project as well as identify the savings that may be expected to be generated from upgrading the customer’s energy infrastructure.
We use the total costs incurred on the project relative to the total expected costs to satisfy the performance obligation. When the estimate on a contract indicates a loss or claims against costs incurred reduce the likelihood of recoverability of such costs, we record the entire estimated loss in the period the loss becomes known.
When the estimate on a contract indicates a loss or claims against costs incurred reduce the likelihood of recoverability of such costs, we record the entire estimated loss in the period the loss becomes known.
Other expenses, net increased primarily due to higher interest expenses, net of interest income of $12.1 million related to a higher average balance on our senior secured debt facility, partially offset by an increase in government incentives of $1.6 million. • Income before Income Taxes: the increase is due to reasons described above. • Income Tax Expense (Benefit): the provision for income taxes is based on various rates set by federal, state, provincial, and local authorities and is affected by permanent and temporary differences between financial accounting and tax reporting requirements.
Other expenses, net increased primarily due to higher interest expenses, net of interest income of $9.7 million related to increased levels of project debt, a higher average balance on our senior secured debt facility, factoring fees in Italy of $5.8 million, and a decrease in government incentives received of $2.0 million. • Income before Income Taxes: the decrease is due to reasons described above. • Income Tax Expense (Benefit): the provision for income taxes is based on various rates set by federal, state, provincial, and local authorities and is affected by permanent and temporary differences between financial accounting and tax reporting requirements.
Regions: the increase is primarily due to a $561.0 million, or 115%, increase in project revenues attributable to the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects, including our SCE battery storage project, versus the prior year and a $7.9 million, or 20%, increase in revenue from the growth of our energy assets in operation. • U.S.
Regions: the decrease is primarily due to a $584.1 million, or 56%, decrease in project revenues attributable to the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects, including our SCE battery storage project, versus the prior year partially offset by a $13.1 million, or 28%, increase in revenue from the growth of our energy assets in operation. • U.S.
These financings totaled $478.5 million in principal amounts as of December 31, 2022 and $532.3 million as of December 31, 2021.
These financings totaled $533.1 million in principal amounts as of December 31, 2023 and $478.5 million as of December 31, 2022.
In addition to organic growth, strategic acquisitions of complementary businesses and assets, and joint venture arrangements have been an important part of our growth enabling us to broaden our service offerings and expand our geographical reach.
In addition to organic growth, strategic acquisitions of complementary businesses and assets, and joint venture arrangements have been an important part of our growth enabling us to broaden our service offerings and expand our geographical reach. During 2022, we entered into joint venture arrangements in Greece and California and acquired an operating wind farm in Ireland.
Income before Income Taxes and Unallocated Corporate Activity Year Ended December 31, Year-Over-Year Change (In Thousands) 2022 2021 Dollar Change % Change U.S. Regions $ 88,531 $ 38,285 $ 50,246 131.2 % U.S.
Income before Income Taxes and Unallocated Corporate Activity Year Ended December 31, Year-Over-Year Change (In Thousands) 2023 2022 Dollar Change % Change U.S. Regions $ 38,746 $ 88,531 $ (49,785) (56.2) % U.S.
Cash Flows from Investing Activities During 2022, we made capital investments of $304.6 million in new energy assets and $18.0 million in major maintenance of energy assets, compared to $170.3 million and $8.6 million, respectively, in 2021. Last year we paid $14.9 million, net of cash received, for an acquisition and also contributed $9.0 million to an equity investment.
Cash Flows from Investing Activities During 2023, we made capital investments of $538.4 million in new energy assets and $7.6 million in major maintenance of energy assets, compared to $304.6 million and $18.0 million, respectively, in 2022. This year we paid $9.2 million, net of cash received, for an acquisition and also contributed $6.0 million to joint venture investments.
If we fail to come to an agreement with SCE about extensions to the Guaranteed Completion Date and the applicability of force majeure relief, we may be required to pay liquidated damages up to an aggregate maximum of $89 million and may not be able to recover costs associated with schedule changes, and under certain circumstances SCE may have a right to terminate the agreement.
If we fail to come to an agreement with SCE about the applicability and scope of force majeure relief and liquidated damages, we may be required to pay liquidated damages up to an aggregate maximum of $89 million and may not be able to recover costs associated with the force majeure events.
Selected Measures of Liquidity and Capital Resources December 31, (In Thousands) 2022 2021 Cash and cash equivalents $ 115,534 $ 50,450 Working capital $ 189,283 $ 164,361 Availability under revolving credit facility $ 345 $ 121,176 35 Table of Contents Cash Flows The following table summarizes our changes in cash and cash equivalents: Year Ended December 31, (In Thousands) 2022 2021 Cash flows used in operating activities $ (338,288) $ (172,296) Cash flows used in investing activities (328,358) (205,257) Cash flows provided by financing activities 730,227 365,461 Effect of exchange rate changes on cash (747) 309 Net increase (decrease) in cash, cash equivalents, and restricted cash $ 62,834 $ (11,783) Our service offering also includes the development, construction, and operation of small-scale renewable energy plants.
Selected Measures of Liquidity and Capital Resources December 31, (In Thousands) 2023 2022 Cash and cash equivalents $ 79,271 $ 115,534 Working capital $ 227,000 $ 189,283 Availability under revolving credit facility $ 37,489 $ 345 Cash Flows The following table summarizes our changes in cash, cash equivalents, and restricted cash: Year Ended December 31, (In Thousands) 2023 2022 Cash flows used in operating activities $ (69,991) $ (338,288) Cash flows used in investing activities (566,943) (328,358) Cash flows provided by financing activities 640,803 730,227 Effect of exchange rate changes on cash (81) (747) Net increase (decrease) in cash, cash equivalents, and restricted cash $ 3,788 $ 62,834 Our service offering also includes the development, construction, and operation of small-scale renewable energy plants.
All financial result comparisons are against the prior year period. 31 Table of Contents Our strong operating results are due to the following: • Revenue: total revenues increased primarily due to a $577.3 million, or 64%, increase in our project revenue attributed to the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects, including our SCE battery storage project. • Cost of Revenues and Gross Profit: the increase in cost of revenues is primarily due to the increase in project revenues described above, however, our gross profit as a percent of revenues decreased due to the higher revenue contribution from our lower margin, design-build SCE battery storage project. • Selling, General and Administrative Expenses: the increase is primarily due to higher net salaries and benefits of $13.4 million as a result of increased headcount and an increase in non-cash stock-based compensation expense and higher insurance costs related to the continued growth of the business. • Other Expenses, Net: Other expenses, net, includes gains and losses from derivatives transactions, foreign currency transactions, interest expense, interest income, amortization of financing costs and certain government incentives.
All financial result comparisons are against the prior year period. • Revenue: total revenues decreased primarily due to a $480.0 million, or 32%, decrease in our project revenue attributed to the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects, including our SCE battery storage project. 32 Table of Contents • Cost of Revenues and Gross Profit: the decrease in cost of revenues is primarily due to the decrease in project revenues described above, however, our gross profit as a percent of revenues increased due to the lower revenue contribution from our lower margin, design-build SCE battery storage project. • Selling, General and Administrative Expenses: the increase is primarily due to higher professional fees of $2.5 million, higher project development fees of $2.1 million, partially offset by lower net salaries and benefits of $4.6 million as a result of a decrease in non-cash stock-based compensation expense. • Asset Impairments: This year includes impairment charges of $1.6 million recorded in 2023 related to two of our landfill gas to energy assets, and a goodwill impairment charge of $2.2 million related to one of our reporting units. • Other Expenses, Net: Other expenses, net, includes gains and losses from derivatives transactions, foreign currency transactions, interest expense, interest income, amortization of financing costs and certain government incentives.
We believe that cash and cash equivalents, working capital and availability under our revolving senior secured credit facility, combined with our right (subject to lender consent) to increase our revolving credit facility by $100.0 million, and our general access to credit and equity markets, will be sufficient to fund our operations for twelve months from filing this Report and thereafter.
We believe that cash and cash equivalents, working capital and availability under our revolving senior secured credit facility, combined with our right (subject to lender consent) to increase our revolving credit facility by $100.0 million, plus develop and sell transactions, tax equity transfers, and our general access to credit and equity markets, will be sufficient to fund our operations through at least February 2025.
Cash Flows from Financing Activities Our primary sources of financing during 2022 were proceeds of $468.5 million from long-term debt financings and construction revolvers, $252.7 million from advances on Federal ESPC projects and energy assets, and net proceeds from our senior secured revolving credit facility of $137.9 million, partially offset by repayments of long-term debt totaling $161.9 million.
Cash Flows from Financing Activities Our primary sources of financing during 2023 were proceeds of $843.5 million from long-term debt financings and construction revolvers, $168.9 million from advances on Federal ESPC projects and energy assets, partially offset by repayments of long-term debt totaling $303.1 million, net payments on our senior secured revolving credit facility of $43.0 million, and distributions to non-controlling interests of $21.8 million.
However, any resulting duties or other trade restrictions imposed may disrupt the solar panel supply chain, increase the cost for solar cells and panels, and ultimately impact the demand for clean energy solutions. We are closely monitoring the investigation and any regulations issued in connection with it.
Similarly, other changes in trade regulations and the enforcement of the Uyghur Forced Labor Prevention Act, could disrupt the solar panel supply chain, increase the cost for solar cells and panels, and ultimately impact the demand for clean energy solutions. We are closely monitoring the investigation and any regulations issued in connection with it.
Working capital may also be affected by seasonality, growth rate of revenue, long lead-time equipment purchase patterns, advances from Federal ESPC projects, and payment terms for payables relative to customer receivables. 33 Table of Contents We expect to incur additional expenditures in connection with the following activities: • equity investments, energy asset acquisitions and business acquisitions that we may fund from time to time • capital investment in current and future energy assets • material, equipment, and other expenditures for large projects We regularly monitor and assess our ability to meet funding requirements.
We expect to incur additional expenditures in connection with the following activities: • equity investments, energy project asset acquisitions and business acquisitions that we may fund from time to time 34 Table of Contents • capital investment in current and future energy assets • material, equipment, and other expenditures for large projects We regularly monitor and assess our ability to meet funding requirements.
Any failure to comply with the financial or other covenants of our project financings would result in inability to distribute funds from the wholly-owned subsidiary to Ameresco, Inc. or constitute an event of default in which the lenders may have the ability to accelerate the amounts outstanding, including all accrued interest and unpaid fees. 34 Table of Contents Material non-recourse construction revolvers and term loan financing during the year ended December 31, 2022 was our Non-recourse Fixed Rate Note, 6.50%, due October 2037.
Any failure to comply with the financial or other covenants of our project financings would result in inability to distribute funds from the wholly-owned subsidiary to Ameresco, Inc. or constitute an event of default in which the lenders may have the ability to accelerate the amounts outstanding, including all accrued interest and unpaid fees.
During 2021, we received net proceeds of $186.0 million from long-term debt financings, $161.2 million from advances on Federal ESPC projects and energy assets, and net proceeds of $120.1 million from our equity offering, partially offset by repayments of long-term debt totaling $98.2 million.
During 2022, we received net proceeds of $468.5 million from long-term debt financings, $252.7 million from advances on Federal ESPC projects and energy assets, partially offset by repayments of long-term debt totaling $161.9 million.
Supply Chain Disruptions and Other Global Factors We continue to monitor the impact of global economic conditions on our operations, financial results, and liquidity, including the result of supply chain challenges, development of the COVID-19 pandemic, war in Ukraine, evolving relations between the U.S. and China, and other geopolitical tensions.
The IRA may increase the competition in our industry and as such increase the demand and cost for labor, equipment and commodities needed for our projects. 29 Table of Contents Supply Chain Disruptions and Other Global Factors We continue to monitor the impact of global economic conditions on our operations, financial results, and liquidity, including the result of supply chain challenges, war in Ukraine and the Middle East, evolving relations between the U.S. and China, and other geopolitical tensions.
As of December 31, 2022, our total construction and term loans outstanding was $300.8 million. See Note 9 “Debt and Financing Lease Liabilities” for additional information about these loans.
During 2023, we drew down a total of $276.7 million under this facility. As of December 31, 2023, our total construction and term loans outstanding was $1.0 billion. See Note 9 “Debt and Financing Lease Liabilities” for additional information about these loans.
We believe that our policies and estimates that require our most significant judgments are considered our critical accounting policies and are discussed below.
We believe that our policies and estimates that require our most significant judgments are considered our critical accounting policies and are discussed below. In addition, refer to Note 2 “Summary of Significant Accounting Policies” for further details.
Basic earnings per share for 2022 was $1.83 an increase of $0.45 per share compared to 2021. Diluted earnings per share for 2022 was $1.78, an increase of $0.43 per share, compared to 2021. Business Segment Analysis Our reportable segments for the year ended December 31, 2022 were U.S. Regions, U.S.
Basic earnings per share for 2023 was $1.20, a decrease of $0.63 per share compared to 2022. Diluted earnings per share for 2023 was $1.17, a decrease of $0.61 per share, compared to 2022. Business Segment Analysis Our reportable segments for the year ended December 31, 2023 were U.S. Regions, U.S. Federal, Canada, Alternative Fuels, and Europe.
See “Our business is affected by seasonal trends and construction cycles, and these trends and cycles could have an adverse effect on our operating results” in Item 1A, Risk Factors. 29 Table of Contents The SCE Agreement In October 2021, we entered into a contract with SCE to design and build three grid scale BESS at three sites near existing substation parcels throughout SCE’s service territory in California with an aggregate capacity of 537.5 MW (“the SCE Agreement”).
The Southern California Edison (“SCE”) Agreement In October 2021, we entered into a contract with SCE to design and build three grid scale BESS at three sites near existing substation parcels throughout SCE’s service territory in California with an aggregate capacity of 537.5 MW (“the SCE Agreement”).
Total project backlog represents energy efficiency projects that are active within our sales cycle. Our sales cycle begins with the initial contact with the customer and ends, when successful, with a signed contract, also referred to as fully-contracted backlog. 30 Table of Contents Our sales cycle recently has been averaging 18 to 42 months.
Our sales cycle begins with the initial contact with the customer and ends, when successful, with a signed contract, also referred to as fully-contracted backlog. Our sales cycle recently has been averaging 18 to 42 months. Awarded backlog is created when a potential customer awards a project to Ameresco following a request for proposal.
Federal: the decrease is due primarily to the decrease in revenues described above, partially offset by a decrease in operating expenses attributed to an increase in earnings recognized from an unconsolidated equity investment. • Canada: the increase is primarily due to the increase in project revenues described above. • Alternative Fuels: the decrease is primarily due to higher direct costs related to unplanned downtime, higher depreciation expense related to the timing of assets placed in operations, and higher interest expense, partially offset by lower mark to market losses on our unhedged commodity gas swaps, and lower other expenses which included an impairment charge in the prior year. • All Other: the increase is primarily due to higher revenues noted above. • Unallocated corporate activity includes all corporate level selling, general and administrative expenses and other expenses not allocated to the reportable segments.
Federal: the decrease is due primarily to higher interest expense. • Canada: the increase is primarily due to the increase in project revenues described above partially offset by higher project development costs. • Alternative Fuels: the decrease is primarily due to higher direct costs related to unplanned downtime, higher interest expense, higher depreciation expense related to the timing of assets placed in operations and impairment charges recorded in 2023 related to two of our landfill gas to energy assets. • Europe: the decrease is primarily due to factoring fees of $5.8 million, increased salaries and benefits, net, and depreciation and amortization as a result of the acquisition of Enerqos, partially offset by the increased revenues noted above. • All Other: the decrease is primarily due to increased salaries and benefits, net. • Unallocated corporate activity includes all corporate level selling, general and administrative expenses and other expenses not allocated to the reportable segments.
The impact to our future operations and results of operations as a result of these global trends remains uncertain and the challenges we face, including challenges and increases in costs for logistics and supply chains, such as increased port congestion, and intermittent supplier delays as well as shortage of certain components needed for our business, such as lithium-ion battery cells, semiconductors, and other components required for our clean energy solutions may continue or become more pronounced. 28 Table of Contents During the year ended December 31, 2022, we were impacted by supply chain disruptions and varying levels of inflation, as a result of COVID-19 and macroeconomic conditions, causing delays in the timely delivery of material to customer sites and delays and disruptions in the completion of certain projects, including those pursuant to the SCE Agreement, and increased shipping and transportation costs, as well as increased component and labor costs.
The impact to our future operations and results of operations as a result of these global trends remains uncertain and the challenges we face, including increases in costs for logistics and supply chains, intermittent supplier delays, and shortages of certain components needed for our business, such as lithium-ion battery cells, semiconductors, and other components required for our clean energy solutions may continue or become more pronounced.
Results of Operations The following table sets forth certain financial data from the consolidated statements of income for the periods indicated (1) : Year Ended December 31, 2022 2021 Year-Over-Year Change (In Thousands) Dollar Amount % of Revenues Dollar Amount % of Revenues Dollar Change % Change Revenues $ 1,824,422 100.0 % $ 1,215,697 100.0 % $ 608,725 50.1 % Cost of revenues 1,533,589 84.1 % 985,340 81.1 % 548,249 55.6 % Gross profit 290,833 15.9 % 230,357 18.9 % 60,476 26.3 % Selling, general and administrative expenses 157,841 8.7 % 134,923 11.1 % 22,918 17.0 % Operating income 132,992 7.3 % 95,434 7.9 % 37,558 39.4 % Other expenses, net 27,273 1.5 % 17,290 1.4 % 9,983 57.7 % Income before income taxes 105,719 5.8 % 78,144 6.4 % 27,575 35.3 % Income tax expense (benefit) 7,170 0.4 % (2,047) (0.2) % 9,217 (450.3) % Net income $ 98,549 5.4 % $ 80,191 6.6 % $ 18,358 22.9 % Net income attributable to non-controlling interest and redeemable non-controlling interest $ (3,623) (0.2) % $ (9,733) (0.8) % $ (6,110) (62.8) % Net income attributable to common shareholders $ 94,926 5.2 % $ 70,458 5.8 % $ 24,468 34.7 % (1) A comparison of our 2021 and 2020 results can be found in Item 7 of our 202 1 Form 10-K filed with the SEC.
Results of Operations The following table sets forth certain financial data from the consolidated statements of income for the periods indicated (1) : Year Ended December 31, 2023 2022 Year-Over-Year Change (In Thousands) Dollar Amount % of Revenues Dollar Amount % of Revenues Dollar Change % Change Revenues $ 1,374,633 100.0 % $ 1,824,422 100.0 % $ (449,789) (24.7) % Cost of revenues 1,128,204 82.1 % 1,533,589 84.1 % (405,385) (26.4) % Gross profit 246,429 17.9 % 290,833 15.9 % (44,404) (15.3) % Earnings from unconsolidated entities 1,758 0.1 % 1,647 0.1 % 111 6.7 % Selling, general and administrative expenses 162,138 11.8 % 159,488 8.7 % 2,650 1.7 % Asset impairments 3,831 0.3 % — — % 3,831 100.0 % Operating income 82,218 6.0 % 132,992 7.3 % (50,774) (38.2) % Other expenses, net 43,949 3.2 % 27,273 1.5 % 16,676 61.1 % Income before income taxes 38,269 2.8 % 105,719 5.8 % (67,450) (63.8) % Income tax (benefit) provision (25,635) (1.9) % 7,170 0.4 % (32,805) 457.5 % Net income $ 63,904 4.6 % $ 98,549 5.4 % $ (34,645) (35.2) % Net income attributable to non-controlling interest and redeemable non-controlling interest $ (1,434) (0.1) % $ (3,623) (0.2) % $ (2,189) (60.4) % Net income attributable to common shareholders $ 62,470 4.5 % $ 94,926 5.2 % $ (32,456) (34.2) % (1) A comparison of our 2022 and 2021 results can be found in Item 7 of our 2022 Form 10-K filed with the SEC.
Cash Flows from Operating Activities Our cash flow from operating activities in 2022 decreased over 2021 primarily due to a $159.4 million increase in unbilled revenue (costs and estimated earnings in excess of billings) due to the timing of when certain projects are invoiced, including our SCE battery storage project, a decrease of $47.3 million in accounts payable, accrued expenses and other current liabilities, and an increase of $9.8 million in Federal ESPC receivables, partially offset by an increase of $18.4 million in net income.
Expenditures related to projects that we build for customers are recorded as cash outflows from operating activities as cost of revenues. 37 Table of Contents Cash Flows from Operating Activities Our cash flow from operating activities in 2023 improved over 2022 primarily due to a $259.4 million and $49.2 million increase in cash flows from unbilled revenue (costs and estimated earnings in excess of billings) and accounts receivable, respectively, due to the timing of when certain projects are invoiced, including our SCE battery storage project, partially offset by a decrease of $34.6 million in net income.
We do not allocate any indirect expenses to the segments. Corporate activity increased primarily due to higher salaries and benefit costs of $9.8 million, which includes a $6.3 million increase in non-cash stock-based compensation expense due to increased option grants with a higher grant date fair value, and increased insurance costs and interest expenses described above.
We do not allocate any indirect expenses to the segments. Corporate activity improved primarily due to lower net salaries and benefit costs of $4.7 million, related to a decrease in non-cash stock-based compensation expense, and higher interest income partially offset by higher interest expense of $3.2 million.
In addition, refer to Note 2 “Summary of Significant Accounting Policies” for further details. 36 Table of Contents Revenue Recognition As described in Note 2, we recognize revenue from the installation or construction of projects over time using the cost-based input method.
Revenue Recognition As described in Note 2, we recognize revenue from the installation or construction of projects over time using the cost-based input method. We use the total costs incurred on the project relative to the total expected costs to satisfy the performance obligation.
Working capital requirements can be susceptible to fluctuations during the year due to timing differences between costs incurred, the timing of milestone-based customer invoices and actual cash collections.
Working capital requirements can be susceptible to fluctuations during the year due to timing differences between costs incurred, the timing of milestone-based customer invoices and actual cash collections. Working capital may also be affected by seasonality, growth rate of revenue, long lead-time equipment purchase patterns, advances from Federal ESPC projects, and payment terms for payables relative to customer receivables.
We view the enactment of the IRA as favorable for the overall business climate for the renewable energy industry, however, we are continuing to evaluate the overall impact and applicability of the IRA to our current and planned projects, and we may experience a delay in our sales cycles and new award activity as our customers consider the applicability of the IRA.
We may also continue to experience a delay in our sales cycles and new award activity as our customers consider the applicability of the IRA and as financing projects may take longer as result of this uncertainty.
As of December 31, 2022, our total sale-leasebacks classified as long-term financing facilities outstanding was $120.9 million. As of December 31, 2022, our total financing leases outstanding was $16.1 million. These are our sale-leaseback arrangements entered into as of December 31, 2018 which remain under the previous guidance.
As of December 31, 2023, our total sale-leasebacks classified as long-term financing facilities outstanding was $185.7 million. As of December 31, 2023, our total financing leases outstanding was $13.9 million.
While we are required under generally accepted accounting principles (“GAAP”) to reflect these loans as liabilities on our consolidated balance sheets, they are generally non-recourse and not direct obligations of Ameresco, Inc. Our project financing facilities contain various financial and other covenant requirements which include debt service coverage ratios and total funded debt to EBITDA, as defined.
Our project financing facilities contain various financial and other covenant requirements which include debt service coverage ratios and total funded debt to EBITDA, as defined.
Regions: the increase is primarily due to the higher revenues described above, partially offset by higher salaries and benefit costs, and other expenses which included a non-cash adjustment to recognize additional contingent consideration related to one of our acquisitions. • U.S.
Regions: the decrease is primarily due to the lower revenues described above, partially offset by lower salaries and benefit costs and lower project development costs. • U.S.
See Notes 8 “Leases” and 9 “Debt and Financing Lease Liabilities” for additional information on these financing facilities.
These are our sale-leaseback arrangements entered into as of December 31, 2018 which remain under the previous guidance. 36 Table of Contents See Notes 8 “Leases” and 9 “Debt and Financing Lease Liabilities” for additional information on these financing facilities.
However, a majority of our revenues under this contract were recognized in 2022 based upon costs incurred in 2022 relative to total expected costs on this project. Stock-based Compensation During the year ended December 31, 2022, we granted 1,605,000 common stock options to certain employees and 12,978 restricted stock units to our non-employee Directors’ under our 2020 Stock Incentive Plan.
A majority of our revenues under this contract were recognized in 2022 based upon costs incurred in 2022 relative to total expected costs on this project.
The following table presents our backlog: As of December 31, (In Thousands) 2022 2021 Project Backlog Fully-contracted backlog $ 1,001,325 $ 1,509,300 Awarded, not yet signed customer contracts 1,638,640 1,542,760 Total project backlog $ 2,639,965 $ 3,052,060 12-month project backlog $ 595,020 $ 1,296,410 O&M Backlog Fully-contracted backlog $ 1,231,120 $ 1,131,660 12-month O&M backlog $ 89,520 $ 70,306 Our $892 million SCE Agreement was entered into in October 2021 and increased our fully-contracted backlog at December 31, 2021 compared to December 31, 2022, and the majority of our revenues under this contract were recognized in 2022.
The following table presents our backlog: As of December 31, (In Thousands) 2023 2022 Project Backlog (1) Fully-contracted backlog $ 1,323,742 $ 1,001,325 Awarded, not yet signed customer contracts 2,555,197 1,638,640 Total project backlog $ 3,878,939 $ 2,639,965 12-month project backlog $ 718,577 $ 595,020 (1) Project backlog net of minority interests O&M Backlog Fully-contracted backlog $ 1,221,661 $ 1,231,120 12-month O&M backlog $ 88,930 $ 89,520 Total project backlog represents energy efficiency projects that are active within our sales cycle.
Unforeseen events and changes in circumstances or market conditions could adversely affect these estimates, which could result in an impairment charge. Based on our goodwill impairment assessment, all of our reporting units with goodwill had estimated fair values that exceeded their carrying values by at lea st 20% as of December 31, 2022 and 61% as of December 31, 2021.
Unforeseen events and changes in circumstances or market conditions could adversely affect these estimates, which could result in an impairment charge.
Regions segment now includes U.S. project revenue and associated costs previously included in our former Non-Solar DG segment. As a result, previously reported amounts have been reclassified for comparative purposes. See Note 20 “Business Segment Information” for additional information about our segments. Revenues Year Ended December 31, Year-Over-Year Change (In Thousands) 2022 2021 Dollar Change % Change U.S.
The remaining amounts are included in “All Other”. Europe was formerly included in “All Other” but was disaggregated due to growth in the segment in 2023. As a result, previously reported amounts have been reclassified for comparative purposes. See Note 20 “Business Segment Information” for additional information about our segments.
Federal 50,866 52,388 (1,522) (2.9) Canada 2,554 1,581 973 61.5 Alternative Fuels 22,989 27,774 (4,785) (17.2) All Other 11,959 5,477 6,482 118.3 Unallocated corporate activity (71,180) (47,361) (23,819) 50.3 Income before income taxes $ 105,719 $ 78,144 $ 27,575 35.3 % • U.S.
Federal 49,237 50,866 (1,629) (3.2) Canada 3,813 2,554 1,259 49.3 Alternative Fuels 6,215 22,989 (16,774) (73.0) Europe 4,188 5,589 (1,401) (25.1) All Other 4,442 6,370 (1,928) (30.3) Unallocated corporate activity (68,372) (71,180) 2,808 3.9 Income before income taxes $ 38,269 $ 105,719 $ (67,450) (63.8) % • U.S.
As of December 31, 2022, the maximum indebtedness incurred under an energy conservation project financing reverted back to $650,000. Project Financing Non-recourse Construction Revolvers and Term Loans We have entered into a number of construction and term loan agreements for the purpose of constructing and owning certain renewable energy plants.
The debt raise, if successful, would be used to repay outstanding amounts on the senior secured credit facility. 35 Table of Contents Energy Asset Financing Energy Asset Construction Facilities, Financing Facilities, and Term Loans We have entered into a number of construction and term loan agreements for the purpose of constructing and owning certain renewable energy plants.
We are working with SCE to analyze and estimate these costs as well as the applicability and scope of force majeure relief based on our force majeure claims.
Under the SCE Agreement, a failure to reach the Guaranteed Completion Date could, under certain circumstances, result in liquidated damages up to a maximum amount of $89 million being applied. We have been working with SCE to analyze the applicability and scope of force majeure relief based on our force majeure claims.
Senior Secured Credit Facility — Revolver and Term Loans On March 4, 2022, we entered into the fifth amended and restated senior secured credit facility, which increased the aggregate amount of total commitments from $245.0 million to $495.0 million.
Senior Secured Credit Facility — Revolver and Term Loans During the year ended December 31, 2023, we entered into three amendments to our fifth amended and restated senior secured credit facility, which extended the maturity date of our delayed draw term loan A, resulted in $155.0 million paid for the year ended December 31, 2023, $10.0 million due and paid on January 31, 2024 and February 14, 2024, and $10.0 million due on March 31, 2024.
In 2022, SCE also instructed us to adjust the project schedule into 2023 and in early 2023 we made further weather-related force majeure claims. Under the terms of the SCE Agreement, we are entitled to recover costs associated with schedule changes requested by SCE.
As previously disclosed, due to 30 Table of Contents supply chain delays, weather and other events, we were unable to complete the projects by August 1, 2022 (the “Guaranteed Completion Date”) and made related force majeure claims. In late 2022, SCE also instructed us to adjust the completion of the sites into 2023.