Biggest changeThe acquisition is expected to be completed by mid-2024, subject to satisfaction or waiver of the closing conditions set forth in the Merger Agreement, including applicable regulatory approval. 33 REVIEW OF CONSOLIDATED RESULTS Summary of Results Our consolidated results are as follow (in millions, except per share data): Years Ended December 31 2023 2022 2021 Revenue Total revenue $ 13,376 $ 12,479 $ 12,193 Expenses Compensation and benefits 6,902 6,477 6,738 Information technology 534 509 477 Premises 294 289 327 Depreciation of fixed assets 167 151 179 Amortization and impairment of intangible assets 89 113 147 Other general expense 1,470 1,271 2,235 Accelerating Aon United Program expenses 135 — — Total operating expenses 9,591 8,810 10,103 Operating income 3,785 3,669 2,090 Interest income 31 18 11 Interest expense (484) (406) (322) Other income (expense) (163) (125) 152 Income before income taxes 3,169 3,156 1,931 Income tax expense 541 510 623 Net income 2,628 2,646 1,308 Less: Net income attributable to noncontrolling interests 64 57 53 Net income attributable to Aon shareholders $ 2,564 $ 2,589 $ 1,255 Diluted net income per share attributable to Aon shareholders $ 12.51 $ 12.14 $ 5.55 Weighted average ordinary shares outstanding - diluted 205.0 213.2 226.1 34 Consolidated Results for 2023 Compared to 2022 Revenue Total revenue increased $897 million, or 7%, to $13.4 billion in 2023, compared to $12.5 billion in 2022.
Biggest changeIn addition, the company had other adjustments of $3.9 billion for cash and certain assumed liabilities. 32 REVIEW OF CONSOLIDATED RESULTS Summary of Results Our consolidated results are as follows (in millions): Years Ended December 31 2024 2023 2022 Revenue Total revenue $ 15,698 $ 13,376 $ 12,479 Expenses Compensation and benefits 8,283 6,902 6,477 Information technology 539 534 509 Premises 325 294 289 Depreciation of fixed assets 183 167 151 Amortization and impairment of intangible assets 503 89 113 Other general expense 1,641 1,470 1,271 Accelerating Aon United Program expenses 389 135 — Total operating expenses 11,863 9,591 8,810 Operating income 3,835 3,785 3,669 Interest income 67 31 18 Interest expense (788) (484) (406) Other income (expense) 348 (163) (125) Income before income taxes 3,462 3,169 3,156 Income tax expense 742 541 510 Net income 2,720 2,628 2,646 Less: Net income attributable to redeemable and nonredeemable noncontrolling interests 66 64 57 Net income attributable to Aon shareholders $ 2,654 $ 2,564 $ 2,589 Diluted net income per share attributable to Aon shareholders $ 12.49 $ 12.51 $ 12.14 Weighted average ordinary shares outstanding - diluted 212.5 205.0 213.2 Our segment results are as follows (in millions): Twelve Months Ended December 31, Risk Capital Human Capital Corporate/Eliminations (1) Total Consolidated 2024 2023 2024 2023 2024 2023 2024 2023 Revenue Total revenue $ 10,517 $ 9,524 $ 5,209 $ 3,864 $ (28) $ (12) $ 15,698 $ 13,376 Expenses Compensation and benefits 5,417 4,800 2,739 2,003 127 99 8,283 6,902 Information technology 368 385 168 148 3 1 539 534 Premises 215 204 110 88 — 2 325 294 Other expenses (2) 1,225 1,189 1,049 528 442 144 2,716 1,861 Total operating expenses 7,225 6,578 4,066 2,767 572 246 11,863 9,591 Operating income $ 3,292 $ 2,946 $ 1,143 $ 1,097 $ (600) $ (258) $ 3,835 $ 3,785 Operating margin 31.3 % 30.9 % 21.9 % 28.4 % 24.4 % 28.3 % (1) Segment expenses exclude governance costs, post-retirement benefits, and other costs that are not directly attributable to a specific segment.
This supplemental information related to free cash flow represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, the Consolidated Financial Statements. Management believes the supplemental information related to free cash flow is helpful to investors when evaluating our operating performance and liquidity results.
This supplemental information related to free cash flow represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Consolidated Financial Statements. Management believes the supplemental information related to free cash flow is helpful to investors when evaluating our operating performance and liquidity results.
Revenue is predominantly recognized at a point in time upon the effective date of the underlying policy (or policies), or for a limited number of arrangements, over the term of the arrangement using output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services.
Revenue is predominantly recognized at a point in time upon the effective date of the underlying policy (or policies), or for a limited number of arrangements, over the term of the arrangement using output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services.
We also estimate forfeitures at the time of grant based on our actual experience to date and revise our estimates, if necessary, in subsequent periods if actual forfeitures differ from those estimates. 52 Restricted Share Units RSUs are service-based awards for which we recognize the associated compensation cost on a straight-line basis over the requisite service period.
We also estimate forfeitures at the time of grant based on our actual experience to date and revise our estimates, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Restricted Share Units RSUs are service-based awards for which we recognize the associated compensation cost on a straight-line basis over the requisite service period.
For arrangements recognized over time, various output measures, including units delivered and time elapsed, are utilized to provide a faithful depiction of the progress towards completion of the performance obligation. Revenue is recorded net of allowances for estimated policy cancellations, which are determined based on an evaluation of historical and current cancellation data.
For 51 arrangements recognized over time, various output measures, including units delivered and time elapsed, are utilized to provide a faithful depiction of the progress towards completion of the performance obligation. Revenue is recorded net of allowances for estimated policy cancellations, which are determined based on an evaluation of historical and current cancellation data.
We focus on four key metrics not presented in accordance with U.S. GAAP that we communicate to shareholders: organic revenue growth, adjusted operating margin, adjusted diluted earnings per share, and free cash flow. These non-GAAP metrics should be viewed in addition to, not instead of, our Consolidated Financial Statements.
We focus on four key metrics, that are not presented in accordance with U.S. GAAP that we communicate to shareholders: organic revenue growth, adjusted operating margin, adjusted diluted earnings per share, and free cash flow. These non-GAAP metrics should be viewed in addition to, not instead of, our Consolidated Financial Statements.
Commissions and fees for brokerage services may be invoiced at the effective date of the underlying policy or over the term of the arrangement in installments during the policy period. Payment terms for other services vary but are typically over the contract term in installments. 49 Wealth Solutions includes retirement consulting, pension administration and investments.
Commissions and fees for brokerage services may be invoiced at the effective date of the underlying policy or over the term of the arrangement in installments during the policy period. Payment terms for other services vary but are typically over the contract term in installments. Wealth Solutions includes retirement consulting, pension administration and investments.
We had no other cash requirements from known contractual obligations and commitments that have, or are reasonably likely to have, a current or future material effect on the Company’s financial condition, results of operations, or liquidity. 46 Guarantee of Registered Securities Newly issued and outstanding debt securities by Aon Corporation are guaranteed by Aon Global Limited, Aon plc, Aon North America, Inc., and Aon Global Holdings plc, and include the following (collectively, the “Aon Corporation Notes”): Aon Corporation Notes 8.205% Junior Subordinated Notes due January 2027 4.50% Senior Notes due December 2028 3.75% Senior Notes due May 2029 2.80% Senior Notes due May 2030 6.25% Senior Notes due September 2040 All guarantees of Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Global Holdings plc of the Aon Corporation Notes are joint and several as well as full and unconditional.
We had no other cash requirements from known contractual obligations and commitments that have, or are reasonably likely to have, a current or future material effect on the Company’s financial condition, results of operations, or liquidity. 48 Guarantee of Registered Securities All issued and outstanding debt securities by Aon Corporation are guaranteed by Aon Global Limited, Aon plc, Aon North America, Inc., and Aon Global Holdings plc, and include the following (collectively, the “Aon Corporation Notes”): Aon Corporation Notes 8.205% Junior Subordinated Notes due January 2027 4.50% Senior Notes due December 2028 3.75% Senior Notes due May 2029 2.80% Senior Notes due May 2030 6.25% Senior Notes due September 2040 All guarantees of Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Global Holdings plc of the Aon Corporation Notes are joint and several as well as full and unconditional.
Newly co-issued and outstanding debt securities by Aon Corporation and Aon Global Holdings plc (together, the “Co-Issuers”) are guaranteed by Aon plc, Aon North America, Inc., and Aon Global Limited and include the following (collectively, the “Co-Issued Notes”): Co-Issued Notes - Aon Corporation and Aon Global Holdings plc 2.85% Senior Notes due May 2027 2.05% Senior Notes due August 2031 2.60% Senior Notes due December 2031 5.00% Senior Notes due September 2032 5.35% Senior Notes due February 2033 2.90% Senior Notes due August 2051 3.90% Senior Notes due February 2052 All guarantees of Aon plc, Aon Global Limited, and Aon North America, Inc. of the Co-Issued Notes are joint and several as well as full and unconditional.
Notes. 49 All co-issued and outstanding debt securities by Aon Corporation and Aon Global Holdings plc (together, the “Co-Issuers”) are guaranteed by Aon plc, Aon North America, Inc., and Aon Global Limited and include the following (collectively, the “Co-Issued Notes”): Co-Issued Notes - Aon Corporation and Aon Global Holdings plc 2.85% Senior Notes due May 2027 2.05% Senior Notes due August 2031 2.60% Senior Notes due December 2031 5.00% Senior Notes due September 2032 5.35% Senior Notes due February 2033 2.90% Senior Notes due August 2051 3.90% Senior Notes due February 2052 All guarantees of Aon plc, Aon Global Limited, and Aon North America, Inc. of the Co-Issued Notes are joint and several as well as full and unconditional.
Share-Based Payments Share-based compensation expense is measured based on the grant date fair value and recognized over the requisite service period for awards that we ultimately expect to vest.
Share-Based Payments Share-based compensation expense is generally measured based on the grant date fair value and recognized over the requisite service period for awards that we ultimately expect to vest.
Cash on our balance sheet includes funds available for general corporate purposes, as well as amounts restricted as to their use. Funds held on behalf of clients in a fiduciary capacity are segregated and shown together with uncollected insurance premiums and claims in Fiduciary assets in the Consolidated Statements of Financial Position, with a corresponding amount in Fiduciary liabilities.
Cash on our balance sheet includes funds available for general corporate purposes, as well as amounts restricted as to their use. Funds held on behalf of clients in a fiduciary capacity are segregated and shown together with uncollected insurance premiums in Fiduciary assets in our Consolidated Statements of Financial Position, with a corresponding amount in Fiduciary liabilities.
Aon Corporation, Aon North America, Inc., Aon Global Limited, and Aon Global Holdings plc are indirect wholly owned subsidiaries of Aon plc. Aon plc, Aon Global Limited, Aon Global Holdings plc, Aon North America, Inc., and Aon 47 Corporation together comprise the revised “Obligor group”.
Aon Corporation, Aon North America, Inc., Aon Global Limited, and Aon Global Holdings plc are indirect wholly owned subsidiaries of Aon plc. Aon plc, Aon Global Limited, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation together comprise the revised “Obligor group”.
We amortize any prior service expense or credits that arise as a result of plan changes over a period consistent with the amortization of gains and losses. As of December 31, 2023, our pension plans have deferred losses that have not yet been recognized through income in the Consolidated Financial Statements.
We amortize any prior service expense or credits that arise as a result of plan changes over a period consistent with the amortization of gains and losses. As of December 31, 2024, our pension plans have deferred losses that have not yet been recognized through income in the Consolidated Financial Statements.
Organic revenue growth was 10% in 2023, reflecting strong growth globally in core health and benefits brokerage, driven by net new business generation and management of the renewal book. Strength in health and benefits included growth in advisory work related to wellbeing and resilience. Results also reflect double-digit growth in Consumer Benefits Solutions and strong growth in Talent.
Organic revenue growth was 10% in 2023, reflecting strong growth globally in core health and benefits brokerage, driven by net new business generation and management of the renewal book. Strength in health and benefits included growth in advisory work related to wellbeing and resilience. Results also reflect double-digit growth in consumer benefits and strong growth in talent advisory services.
For purposes of measuring share-based compensation expense, we consider whether an adjustment to the observable market price is necessary to reflect material nonpublic information that is known to us at the time the award is granted. No adjustments were necessary for the years ended December 31, 2023, 2022, or 2021.
For purposes of measuring share-based compensation expense, we consider whether an adjustment to the observable market price is necessary to reflect material nonpublic information that is known to us at the time the award is granted. No adjustments were necessary for the years ended December 31, 2024, 2023, or 2022.
Organic revenue growth was 10% in 2023 driven by strong retention and net new business generation, as well as strong growth in core Reinsurance. In addition, market impact was modestly positive overall. Health Solutions revenue increased $209 million, or 9%, to $2.4 billion in 2023, compared to $2.2 billion in 2022.
Organic revenue growth was 10% in 2023 driven by strong retention and net new business generation, as well as strong growth in core Reinsurance. In addition, market impact was modestly positive overall. Human Capital Health Solutions revenue increased $209 million, or 9%, to $2.4 billion in 2023, compared to $2.2 billion in 2022.
Accelerating Aon United Program Restructuring charges related to the AAU Program are recognized within Accelerating Aon United Program expenses on the accompanying Consolidated Statements of Income and consists of the following cost activities: Workforce reduction costs Severance and related costs are generally determined based on amounts due under established severance plans.
Accelerating Aon United Program Restructuring charges related to the AAU Program are recognized within Accelerating Aon United Program expenses on the accompanying Consolidated Statements of Income and consists of the following cost activities: Workforce optimization costs Severance and related costs are generally determined based on amounts due under established severance plans.
Newly issued and outstanding debt securities by Aon Global Limited are guaranteed by Aon plc, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation, and include the following (collectively, the “Aon Global Limited Notes”): Aon Global Limited Notes 3.50% Senior Notes due June 2024 3.875% Senior Notes due December 2025 2.875% Senior Notes due May 2026 4.25% Senior Notes due December 2042 4.45% Senior Notes due May 2043 4.60% Senior Notes due June 2044 4.75% Senior Notes due May 2045 All guarantees of Aon plc, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation of the Aon Global Limited Notes are joint and several as well as full and unconditional.
All issued and outstanding debt securities by Aon Global Limited are guaranteed by Aon plc, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation, and include the following (collectively, the “Aon Global Limited Notes”): Aon Global Limited Notes 3.875% Senior Notes due December 2025 2.875% Senior Notes due May 2026 4.25% Senior Notes due December 2042 4.45% Senior Notes due May 2043 4.60% Senior Notes due June 2044 4.75% Senior Notes due May 2045 All guarantees of Aon plc, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation of the Aon Global Limited Notes are joint and several as well as full and unconditional.
The following tables set forth summarized financial information for the revised Obligor group, which reflects the financial results of Aon North America, Inc. for the year ended December 31, 2023. Adjustments are made to the tables to eliminate intercompany balances and transactions between the revised Obligor group.
The following tables set forth summarized financial information for the revised Obligor group, which reflects the financial results of Aon North America, Inc. for the year ended December 31, 2024. Adjustments are made to the tables to eliminate intercompany balances and transactions between the revised Obligor group.
While we earn investment income on the funds held in cash and money market funds, the funds cannot be used for general corporate purposes. We maintain multi-currency cash pools with third-party banks in which various Aon entities participate. Individual Aon entities are permitted to overdraw on their individual accounts provided the overall global balance does not fall below zero.
While we earn investment income on the funds held in cash and money market funds, the funds cannot be used for general corporate purposes. We maintain multicurrency cash pools with third-party banks in which various Aon entities participate. Individual Aon entities are permitted to overdraw on their individual accounts provided the overall global balance does not fall below zero.
Purchase obligations are defined as agreements to purchase goods and services that are enforceable and legally binding on us, and that specifies all significant terms, including the goods to be purchased or services to be rendered, the price at which the goods or services are to be rendered, and the timing of the transactions.
Purchase obligations are defined as agreements to purchase goods and services that are enforceable and legally binding on us, and that specify all significant terms, including the goods to be purchased or services to be rendered, the price at which the goods or services are to be rendered, and the timing of the transactions.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations EXECUTIVE SUMMARY OF 2023 FINANCIAL RESULTS Aon plc is a leading global professional services firm providing a broad range of risk and human capital solutions.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations EXECUTIVE SUMMARY OF 2024 FINANCIAL RESULTS Aon plc is a leading global professional services firm providing a broad range of Risk Capital and Human Capital solutions.
The methodology used to calculate this impact isolates the impact of the change in currencies between periods by translating the prior year’s revenue, expenses, and net income using the current year’s foreign currency exchange rates.
The methodology used to calculate this comparable impact isolates the impact of the change in currencies between periods by hypothetically translating the prior year’s revenue, expenses, and net income using the current year’s foreign currency exchange rates.
The following table discloses our accumulated other comprehensive loss, the number of years over which we are amortizing the loss, and the estimated 2024 amortization of loss by country (in millions, except amortization period): U.K. U.S.
The following table discloses our accumulated other comprehensive loss, the number of years over which we are amortizing the loss, and the estimated 2025 amortization of loss by country (in millions, except amortization period): U.K. U.S.
Foreign currency exchange rate movements may be significant and may distort true period-to-period comparisons of changes in revenue or pretax income. Therefore, to give financial statement users meaningful information about our operations, we have provided an illustration of the impact of foreign currency exchange rate fluctuations on our financial results.
Foreign exchange rate movements may be significant and may distort true period-to-period comparisons of changes in revenue or pretax income. Therefore, to give financial statement users meaningful information about our operations, we have provided an illustration of the comparable impact of foreign currency exchange rates on our financial results.
These translations are performed for comparative and illustrative purposes only and do not impact the accounting policies or practices for amounts included in our Financial Statements. 40 LIQUIDITY AND FINANCIAL CONDITION Liquidity Executive Summary We believe that our balance sheet and strong cash flow provide us with adequate liquidity.
These translations are performed for comparative and illustrative purposes only and do not impact the accounting policies or practices for amounts included in our Consolidated Financial Statements. 42 LIQUIDITY AND FINANCIAL CONDITION Liquidity Executive Summary We believe that our balance sheet and strong cash flow provide us with adequate liquidity.
Revolving Credit Facilities We expect cash generated by operations for 2023 to be sufficient to service our debt and contractual obligations, finance capital expenditures, and continue to pay dividends to our shareholders.
Revolving Credit Facilities We expect cash generated by operations for 2024 to be sufficient to service our debt and contractual obligations, finance capital expenditures, and continue to pay dividends to our shareholders.
GAAP and should be viewed in addition to, not instead of, our Consolidated Financial Statements. A reconciliation of this non-GAAP measure to reported diluted earnings per share is as follows (in millions, except per share data and percentages): Year Ended December 31, 2023 U.S.
GAAP and should be viewed in addition to, not instead of, our Consolidated Financial Statements. 40 A reconciliation of this non-GAAP measure to reported diluted earnings per share is as follows (in millions, except per share data and percentages): Year Ended December 31, 2024 U.S.
Commissions and fees for brokerage services may be invoiced at the inception of the reinsurance period for certain reinsurance brokerage, or more commonly for treaty reinsurance arrangements, over the term of the arrangement in installments based on deposit or minimum premiums. Health Solutions includes consulting and brokerage, Talent, and Consumer Benefits Solutions.
Commissions and fees for brokerage services may be invoiced at the inception of the reinsurance period for certain reinsurance brokerage, or more commonly for treaty reinsurance arrangements, over the term of the arrangement in installments based on deposit or minimum premiums. Human Capital Health Solutions includes consulting and brokerage, consumer benefits, and talent advisory services.
Accelerating Aon United Program Expenses In the third quarter of 2023, we initiated the Accelerating Aon United Program (the “Program”) with the purpose of streamlining our technology infrastructure, optimizing our leadership structure and resource alignment, and reducing the real estate footprint to align to our hybrid working strategy.
Accelerating Aon United Program Expenses In the third quarter of 2023, we initiated the Accelerating Aon United Program (the “Program” or the “AAU Program”) with the purpose of streamlining our technology infrastructure, optimizing our leadership structure and resource alignment, and reducing the real estate footprint to align to our hybrid working strategy.
At December 31, 2023, non-U.S. cash balances of one or more entities may have been negative; however, the overall balance was positive.
At December 31, 2024, cash balances of one or more non-U.S. entities may have been negative; however, the overall balance was positive.
Adjusted operating margin excludes the impact of certain items, as listed below, because management does not believe these expenses reflect our core operating performance. This supplemental information related to adjusted operating margin represents a measure not in accordance with U.S. GAAP, and should be viewed in addition to, not instead of, our Consolidated Financial Statements.
Adjusted operating margin excludes the impact of certain items, as listed below, because management does not believe these expenses are the best indicators of our core operating performance. This supplemental information related to adjusted operating margin represents a measure not in accordance with U.S. GAAP, and should be viewed in addition to, not instead of, our Consolidated Financial Statements.
We believe that cash flows from operations, available credit facilities, available cash reserves, and the capital markets will be sufficient to meet our liquidity needs, including cash requirements to close our acquisition of NFP, principal and interest payments on debt obligations, capital expenditures, pension contributions, and anticipated working capital requirements in the next twelve months and over the long-term.
We believe that cash flows from operations, available credit facilities, available cash reserves, and the capital markets will be sufficient to meet our liquidity needs, including principal and interest payments on debt obligations, capital expenditures, pension contributions, and anticipated working capital requirements in the next twelve months and over the long-term.
The 2021 to 2023 performance period ended on December 31, 2023, the 2020 to 2022 performance period ended on December 31, 2022, and the 2019 to 2021 performance period ended on December 31, 2021. The LPP currently has two open performance periods: 2022 to 2024 and 2023 to 2025.
The 2022 to 2024 performance period ended on December 31, 2024, the 2021 to 2023 performance period ended on December 31, 2023, and the 2020 to 2022 performance period ended on December 31, 2022. The LPP currently has two open performance periods: 2023 to 2025 and 2024 to 2026.
(2) In the fourth quarter of 2023, Aon recognized actual and anticipated legal settlement expenses in connection with transactions for which capital was arranged by a third party, Vesttoo Ltd. primarily in the form of letters of credit from third party banks that are alleged to have been fraudulent.
(3) In the fourth quarter of 2023, Aon recognized actual or anticipated legal settlement expenses in connection with transactions for which capital was arranged by a third party, Vesttoo Ltd., primarily in the form of letters of credit from third party banks that are alleged to have been fraudulent.
Distributable profits are not linked to a U.S. GAAP reported amount (e.g. Accumulated deficit). As of December 31, 2023 and December 31, 2022, we had distributable profits in excess of $27.5 billion and $29.0 billion, respectively. We believe that we will have sufficient distributable profits for the foreseeable future.
Distributable profits are not linked to a U.S. GAAP reported amount (e.g., Accumulated deficit). As of December 31, 2024 and December 31, 2023, we had distributable profits in excess of $29.7 billion and $27.5 billion, respectively. We believe that we will have sufficient distributable profits for the foreseeable future.
Such objectives may be made on a personal, group, or company level. We estimate the fair value of the awards based on the market price of the underlying share on the date of grant, reduced by the present value of estimated dividends foregone during the vesting period. Compensation expense is recognized over the performance period.
Such objectives may be made on a personal, group, or company level. We typically estimate the fair value of the awards based on the market price of the underlying share on the date of grant, reduced by the present value of estimated dividends foregone during the vesting period. Compensation expense is recognized over the requisite service period.
Consolidated Results for 2022 Compared to 2021 We have elected not to include a discussion of our consolidated results for 2022 compared to 2021 in this report in reliance upon Instruction 1 to Item 303(b) of Regulation S-K.
Otherwise, we have elected not to include a discussion of our consolidated results for 2023 compared to 2022 in this report in reliance upon Instruction 1 to Item 303(b) of Regulation S-K.
The Program is estimated to generate annualized expense savings of approximately $350 million by the end of 2026, largely benefiting Compensation and benefits, Information technology, and Premises on the Consolidated Statements of Income. For the year ended December 31, 2023, total Program costs incurred were $135 million.
The Program is estimated to generate annualized expense savings of approximately $350 million by the end of 2026, largely benefiting Compensation and benefits, Information technology, and Premises on the Consolidated Statements of Income. For the year ended December 31, 2024, total Program costs incurred were $389 million.
Program and €625 million ($690 million at December 31, 2023 exchange rates) under the European Program, not to exceed the amount of our committed credit facilities, which was $2.0 billion at December 31, 2023. The aggregate capacity of the Commercial Paper Programs remain fully backed by our committed credit facilities.
Program and €625 million ($651 million at December 31, 2024 exchange rates) under the European Program, not to exceed the amount of our committed credit facilities, which was $2.0 billion at December 31, 2024. The aggregate capacity of the Commercial Paper Programs remain fully backed by our committed credit facilities.
Significant management judgment is required in determining the assumptions and estimates related to the amount and timing of future taxable income. Valuation allowances are evaluated periodically and will be subject to change in each future reporting period as a result of changes in various factors.
Significant management judgment is required in determining the assumptions and estimates related to the amount and timing of future taxable income. Valuation allowances are evaluated quarterly and are subject to change in each future reporting period as a result of changes in various factors.
As of December 31, 2023, we had two primary committed credit facilities outstanding: our $1.0 billion multi-currency U.S. credit facility expiring in September 2027 and our $1.0 billion multi-currency U.S. credit facility expiring in October 2028. In aggregate, these two facilities provide $2.0 billion in available credit.
As of December 31, 2024, we had two primary committed credit facilities outstanding: its $1.0 billion multi-currency U.S. credit facility expiring in September 2027 and its $1.0 billion multi-currency U.S. credit facility expiring in October 2028. In aggregate, these two facilities provide $2.0 billion in available credit.
Currency fluctuations had an unfavorable impact of $0.17 on adjusted earnings per diluted share during the year ended December 31, 2023 if prior year period results were translated at current period foreign exchange rates.
Currency fluctuations had an unfavorable impact of $0.12 on adjusted diluted earnings per share during the year ended December 31, 2024 if prior year period results were translated at current period foreign exchange rates.
The Program will include technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation costs.
The Program includes technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation and technology costs.
Currency fluctuations had an unfavorable impact of $0.44 on adjusted earnings per diluted share during the year ended December 31, 2022, if 2021 results were translated at 2022 rates.
Currency fluctuations had an unfavorable impact of $0.17 on adjusted diluted earnings per share during the year ended December 31, 2023, if 2022 results were translated at 2023 rates.
Adjustments also include changes in working capital, that relate primarily to the timing of payments of accounts payable and accrued liabilities, collection of receivables, and payments for Accelerating Aon United Program expenses. Pension Contributions Pension contributions were $50 million for the year ended December 31, 2023, as compared to $59 million for the year ended December 31, 2022.
Adjustments also include changes in working capital, that relate primarily to the timing of payments of accounts payable and accrued liabilities, collection of receivables, and payments for Accelerating Aon United Program expenses. Pension Contributions Pension contributions were $58 million for th e year ended December 31, 2024, as compared to $50 million for the year ended December 31, 2023.
Each of these primary committed credit facilities includes customary representations, warranties, and covenants, including financial covenants that require us to maintain specified ratios of adjusted consolidated EBITDA to consolidated interest expense and consolidated debt to consolidated adjusted EBITDA, in each case, tested quarterly.
Each of these primary committed credit facilities and the delayed draw term loan includes customary representations, warranties, and covenants, including financial covenants that require us to maintain specified ratios of adjusted consolidated EBITDA to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly.
Our ability to access the market as a source of liquidity is dependent on investor demand, market conditions, and other factors. 45 Rating Agency Ratings The major rating agencies’ ratings of our debt at February 16, 2024 appear in the table below.
Our ability to access the market as a source of liquidity is dependent on investor demand, market conditions, and other factors. Rating Agency Ratings The major rating agencies’ ratings of our debt at February 18, 2025 appear in the table below.
Letters of Credit and Other Guarantees We have entered into a number of arrangements whereby our performance on certain obligations is guaranteed by a third party through the issuance of an LOC. We had total LOCs outstanding of approximately $86 million at December 31, 2023, compared to $74 million at December 31, 2022.
Letters of Credit and Other Guarantees We have entered into a number of arrangements whereby our performance on certain obligations is guaranteed by a third party through the issuance of a letter of credit. We had total LOCs outstanding of approximately $124 million at December 31, 2024, compared to $86 million at December 31, 2023.
The unrecognized prior service cost (credit) at December 31, 2023 was $39 million, and $(5) million for the U.K. and other plans, respectively. For the U.S. pension plans, we use a market-related valuation of assets approach to determine the expected return on assets, which is a component of net periodic benefit cost recognized in the Consolidated Statements of Income.
The unrecognized prior service cost (credit) at December 31, 2024 was $43 million, and $(5) million for the U.K. and other plans, respectively. For the U.S. pension plans, we use a market-related valuation of assets approach to determine the expected return on assets, which is a component of NPPC recognized in the Consolidated Statements of Income.
The gains and losses corresponding to cash flows provided by proceeds from investments and used for payments for investments are primarily recognized in Other income (expense) in the Consolidated Statements of Income. Short-term Investments Short-term investments decreased $83 million to $369 million at December 31, 2023 as compared to December 31, 2022.
The gains and losses corresponding to cash flows provided by proceeds from investments and used for payments for investments are primarily recognized in Other income (expense) in our Consolidated Statements of Income. Short-term Investments Short-term investments decreased $150 million to $219 million at December 31, 2024 as compared to December 31, 2023.
Holding all other assumptions constant, the following table reflects what a 25 BPS increase and decrease in our discount rate would have on our estimated 2024 pension expense (in millions): 25 BPS Change in Discount Rate Increase (decrease) in expense Increase Decrease U.K. plans $ (2) $ 2 U.S. plans $ — $ (1) Other plans $ — $ — Holding all other assumptions constant, the following table reflects what a 25 BPS increase and decrease in our long-term rate of return on plan assets would have on our estimated 2024 pension expense (in millions): 25 BPS Change in Long-Term Rate of Return on Plan Assets Increase (decrease) in expense Increase Decrease U.K. plans $ (9) $ 9 U.S. plans $ (4) $ 4 Other plans $ (3) $ 3 51 Estimated Future Contributions We estimate cash contributions of approximately $68 million to our pension plans in 2024 as compared with cash contributions of $50 million in 2023.
Holding all other assumptions constant, the following table reflects what a 25 BPS increase and decrease in our discount rate would have on our estimated 2025 pension expense (in millions): 25 BPS Change in Discount Rate Increase (decrease) in expense Increase Decrease U.K. plans $ (2) $ 2 U.S. plans $ 1 $ (1) Other plans $ — $ — Holding all other assumptions constant, the following table reflects what a 25 BPS increase and decrease in our long-term rate of return on plan assets would have on our estimated 2025 pension expense (in millions): 25 BPS Change in Long-Term Rate of Return on Plan Assets Increase (decrease) in expense Increase Decrease U.K. plans $ (8) $ 8 U.S. plans $ (4) $ 4 Other plans $ (3) $ 3 Estimated Future Contributions We estimate cash cont ributions of approximately $88 million to our pension plans in 2025 as compared with cash contributions of $58 million in 2024.
Other Expected return on plan assets, net of administration expenses 5.14% 7.79% 4.40 - 5.50% In determining the expected rate of return for the plan assets, we analyze investment community forecasts and current market conditions to develop expected returns for each of the asset classes used by the plans.
Other Expected return on plan assets, net of administration expenses 5.24% 7.08% 4.35 - 4.90% In determining the expected rate of return for the plan assets, we analyze investment community forecasts and current market conditions to develop expected returns for each of the asset classes used by the plans.
Certain actual or anticipated legal settlements expenses totaling $197 million have been recognized in the current period, where certain potentially meaningful amounts may be recoverable in future periods. Additionally, a $58 million charge was recognized in the second quarter of 2022 with certain other legal settlements reached in matters unrelated to Vesttoo.
Certain actual or anticipated legal settlement expenses totaling $197 million have been recognized in the fourth quarter of 2023 within the Risk Capital segment, where certain potentially meaningful amounts may be recoverable in future periods. Additionally, a $58 million charge was recognized in the second quarter of 2022 with certain other legal settlements reached in matters unrelated to Vesttoo.
Unrecognized gains and losses that have been deferred in Other comprehensive income, as previously described, are amortized into expense as a component of periodic pension expense based on the average life expectancy of the U.S., U.K., Netherlands, and Canada plan members.
Such changes are recognized in Other comprehensive income and are amortized into net income as part of NPPC. Unrecognized gains and losses that have been deferred in Other comprehensive income, as previously described, are amortized into expense as a component of NPPC based on the average life expectancy of the U.S., U.K., Netherlands, and Canada plan members.
The service cost component of net periodic benefit cost is reported in Compensation and benefits and all other components are reported in Other income (expense).
The service cost component of NPPC is reported in Compensation and benefits and all other components are reported in Other income (expense).
Currency fluctuations had an unfavorable impact of $0.17 on earnings per diluted share during the year ended December 31, 2023 if prior year period results were translated at current period foreign exchange rates.
Currency fluctuations had an unfavorable impact of $0.11 on net income per diluted share during the year ended December 31, 2024 if prior year period results were translated at current period foreign exchange rates.
The following table summarizes the Company’s Share Repurchase activity (in millions, except per share data): Years Ended December 31 2023 2022 Shares repurchased 8.4 11.1 Average price per share $ 321.52 $ 289.76 Repurchase costs recorded to Accumulated deficit $ 2,700 $ 3,203 At December 31, 2023, the remaining authorized amount for share repurchase under the Repurchase Program was approximately $3.3 billion.
The following table summarizes our share repurchase activity (in millions, except per share data): Years Ended December 31 2024 2023 Shares repurchased 3.1 8.4 Average price per share $ 325.56 $ 321.52 Repurchase costs recorded to accumulated deficit $ 1,000 $ 2,700 At December 31, 2024, the remaining authorized amount for share repurchase under the Repurchase Program was approximately $2.3 billion .
A non-cash settlement charge totaling $170 million was recognized in the fourth quarter of 2022, which is excluded from Other income (expense) - as adjusted. 39 Free Cash Flows We use free cash flow, defined as cash flow provided by operations minus capital expenditures, as a non-GAAP measure of our core operating performance and cash generating capabilities of our business operations.
A non-cash settlement charge of $27 million was recognized in the second quarter of 2023, which is excluded from adjusted other income (expense). 41 Free Cash Flow We use free cash flow, defined as cash flows provided by operations less capital expenditures, as a non-GAAP measure of our core operating performance and cash generating capabilities of our business operations.
Generally, the primary drivers of cash flow used for financing activities are repayments of debt, share repurchases, cash paid for employee taxes on withholding shares, dividends paid to shareholders, transactions with noncontrolling interests, and other financing activities, such as collection of or payments for deferred consideration in connection with prior year business acquisitions and divestitures.
Generally, the primary drivers of cash flows used for financing activities are repayments of debt, partially related to the cash tender offer for the NFP Notes, share repurchases, cash paid for employee taxes on withholding shares, dividends paid to shareholders, transactions with noncontrolling interests, and other financing activities, such as payments for deferred consideration in connection with prior year business acquisitions.
In June 2023, Aon Global Limited’s $600 million 3.50% Senior Notes due June 2024 were classified as Short-term debt and current portion of long-term debt in the Consolidated Statement of Financial Position as the date of maturity is in less than one year.
Borrowings In December 2024, Aon Global Limited’s $750 million 3.875% Senior Notes due December 2025 were classified as Short-term debt and current portion of long-term debt in the Consolidated Statement of Financial Position as the date of maturity is in less than one year.
Commercial paper activity during the years ended December 31, 2023 and 2022 is as follows (in millions): Years Ended December 31 2023 2022 Total issuances (1) $ 4,835 $ 12,301 Total repayments (4,862) (12,366) Net issuances (repayments) $ (27) $ (65) (1) The proceeds of the commercial paper issuances were used primarily for short-term working capital needs.
Commercial paper activity during the years ended December 31, 2024 and 2023 is as follows (in millions): Years Ended December 31 2024 2023 Total issuances (1) $ 1,871 $ 4,835 Total repayments (2,462) (4,862) Net issuances (repayments) $ (591) $ (27) (1) The proceeds of the commercial paper issuances were used primarily for short-term working capital needs.
Currency fluctuations had an unfavorable impact of $0.33 on earnings per diluted share during the year ended December 31, 2022, if 2021 results were translated at 2022 rates.
Currency fluctuations had an unfavorable impact of $0.17 on net income per diluted share during the year ended December 31, 2023, if 2022 results were translated at 2023 rates.
Management remains focused on strengthening Aon and uniting the firm with one portfolio of capability enabled by data and analytics and one operating model to deliver additional insight, connectivity, and efficiency.
Management remains focused on strengthening Aon and uniting the firm with a portfolio of Risk Capital and Human Capital capabilities enabled by data and analytics and a united operating model to deliver additional insight, connectivity, and efficiency.
A reporting unit is an operating segment or one level below an operating segment (referred to as a “component”). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component.
A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component.
A reconciliation of this non-GAAP measure to the reported Total revenue is as follows (in millions, except percentages): Years Ended December 31, 2023 December 31, 2022 % Change Less: Currency Impact (1) Less: Fiduciary Investment Income (2) Less: Acquisitions, Divestitures & Other Organic Revenue Growth (3) Revenue Commercial Risk Solutions $ 7,043 $ 6,715 5 % — % 2 % (2) % 5 % Reinsurance Solutions 2,481 2,190 13 (1) 4 — 10 Health Solutions 2,433 2,224 9 — — (1) 10 Wealth Solutions 1,431 1,367 5 — — 1 4 Elimination (12) (17) N/A N/A N/A N/A N/A Total revenue $ 13,376 $ 12,479 7 % — % 2 % (2) % 7 % Years Ended December 31, 2022 December 31, 2021 % Change Less: Currency Impact (1) Less: Fiduciary Investment Income (2) Less: Acquisitions, Divestitures & Other Organic Revenue Growth (3) Revenue Commercial Risk Solutions $ 6,715 $ 6,635 1 % (4) % 1 % (2) % 6 % Reinsurance Solutions 2,190 1,997 10 (3) 1 4 8 Health Solutions 2,224 2,154 3 (3) — (2) 8 Wealth Solutions 1,367 1,426 (4) (5) — (2) 3 Elimination (17) (19) N/A N/A N/A N/A N/A Total revenue $ 12,479 $ 12,193 2 % (4) % 1 % (1) % 6 % (1) Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates.
A reconciliation of this non-GAAP measure to the reported Total revenue is as follows (in millions, except percentages): Twelve Months Ended December 31, (millions) 2024 2023 % Change Less: Currency Impact (1) Less: Fiduciary Investment Income (2) Less: Acquisitions, Divestitures & Other Organic Revenue Growth (3) Risk Capital Revenue: Commercial Risk Solutions $ 7,861 $ 7,043 12% —% —% 7% 5% Reinsurance Solutions 2,656 2,481 7 — 1 (1) 7 Human Capital Revenue: Health Solutions 3,335 2,433 37 — — 31 6 Wealth Solutions 1,874 1,431 31 1 — 23 7 Eliminations (28) (12) N/A N/A N/A N/A N/A Total revenue $ 15,698 $ 13,376 17% —% —% 11% 6% Twelve Months Ended December 31, (millions) 2023 2022 % Change Less: Currency Impact (1) Less: Fiduciary Investment Income (2) Less: Acquisitions, Divestitures & Other Organic Revenue Growth (3) Risk Capital Revenue: Commercial Risk Solutions $ 7,043 $ 6,715 5% —% 2% (2)% 5% Reinsurance Solutions 2,481 2,190 13 (1) 4 — 10 Human Capital Revenue: Health Solutions 2,433 2,224 9 — — (1) 10 Wealth Solutions 1,431 1,367 5 — — 1 4 Eliminations (12) (17) N/A N/A N/A N/A N/A Total revenue $ 13,376 $ 12,479 7% —% 2% (2)% 7% (1) Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates.
Certain contract-related costs, including pre-placement brokerage costs, are capitalized as a cost to fulfill and are amortized on a systematic basis consistent with the transfer of control of the services to which the asset relates, which is generally less than one year. Commercial Risk Solutions includes retail brokerage, specialty solutions, global risk consulting and captives management, and Affinity programs.
Certain contract-related costs, including pre-placement brokerage costs, are capitalized as a cost to fulfill and are amortized on a systematic basis consistent with the transfer of control of the services to which the asset relates, which is generally less than one year.
Most workforce reductions happen over a short span of time, so no discounting is necessary. 53 Asset impairments for fixed assets Asset impairments relate to fixed assets and are accounted for in the period when they become known by revising the useful life of fixed assets when there is a change in the estimated future benefits in or use of the asset, accordingly depreciation is accelerated to reflect the revised useful life.
Asset impairments for fixed assets Asset impairments relate to fixed assets and are accounted for in the period when they become known by revising the useful life of fixed assets when there is a change in the estimated future benefits in or use of the asset, accordingly depreciation is accelerated to reflect the revised useful life.
The following is our measure of performance against these four metrics for 2023: • Organic revenue growth, a non-GAAP measure defined under the caption “Review of Consolidated Results — Organic Revenue Growth,” was 7% in 2023, compared to 6% organic growth in the prior year period. • Adjusted operating margin, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Operating Margin,” was 31.6% in 2023, compared to 30.8% in the prior year period.
The following is our measure of performance against these four metrics for 2024: • Organic revenue growth, a non-GAAP measure defined under the caption “Review of Consolidated Results — Organic Revenue Growth,” was 6% in 2024, compared to 7% organic growth in the prior year period, driven by net new business and ongoing strong retention. • Adjusted operating margin, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Operating Margin,” was 31.5% in 2024, compared to 31.6% in the prior year.
An operating segment shall be deemed to be a reporting unit if all of its components are similar, if none of its components are a reporting unit, or if the segment comprises only a single component. We aggregate components of any operating segments that have similar economic characteristics into a single reporting unit.
An operating segment shall be deemed to be a reporting unit if all of its components are similar, if none of its components are a reporting unit, or if the segment comprises only a single component.
A summary of our cash flows provided by and used for operating, investing, and financing activities is as follows (in millions): Years Ended December 31 2023 2022 Cash provided by operating activities $ 3,435 $ 3,219 Cash provided by (used for) investing activities $ (188) $ (449) Cash used for financing activities $ (2,865) $ (1,790) Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients $ 264 $ (549) Net increase in cash and cash equivalents and funds held on behalf of clients $ 646 $ 431 Operating Activities Net cash provided by operating activities during the year ended December 31, 2023 were $3.4 billion, an increase of $216 million compared to $3.2 billion of Cash flows provided by operating activities in the prior year.
A summary of our cash flows provided by and used for operating, investing, and financing activities is as follows (in millions): Years Ended December 31 2024 2023 Cash provided by operating activities $ 3,035 $ 3,435 Cash used for investing activities $ (2,833) $ (188) Cash provided by (used for) financing activities $ 796 $ (2,865) Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients $ (387) $ 264 Net increase in cash and cash equivalents and funds held on behalf of clients $ 611 $ 646 Operating Activities Net cash provided by operating activities during the year ended December 31, 2024 was $3.0 billion, a decrease of $400 million compared to $3.4 billion of Cash flows provided by operating activities in the prior year.
Organic revenue growth is a non-GAAP measure that includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures (including held for sale disposal groups), transfers between revenue lines, and gains or losses on derivatives accounted for as hedges.
Organic revenue growth is a non-GAAP measure that includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions (provided that organic revenue growth includes organic growth of an acquired business as calculated assuming that the acquired business was part of the combined company for the same proportion of the relevant prior year period), divestitures (including held for sale disposal groups, if any), transfers between revenue lines, and gains or losses on derivatives accounted for as hedges.
A reconciliation of this non-GAAP measure to cash flow provided by operations is as follows (in millions): Years Ended December 31 2023 2022 Cash provided by operating activities $ 3,435 $ 3,219 Capital expenditures (252) (196) Free cash flows $ 3,183 $ 3,023 Impact of Foreign Currency Exchange Rate Fluctuations Because we conduct business in more than 120 countries and sovereignties, foreign currency exchange rate fluctuations have a significant impact on our business.
A reconciliation of this non-GAAP measure to the reported Cash provided by operating activities is as follows (in millions): Years Ended December 31 2024 2023 Cash provided by operating activities $ 3,035 $ 3,435 Capital expenditures (218) (252) Free cash flow $ 2,817 $ 3,183 Impact of Foreign Currency Exchange Rate Fluctuations Because we conduct business in over 120 countries, foreign exchange rate fluctuations may have a significant impact on our business.
Generally, the primary drivers of cash flows used for investing activities are acquisition of businesses, purchases of short-term investments, capital expenditures, and payments for investments. Generally, the primary drivers of cash flows provided by investing activities are sales of businesses, sales of short-term investments, and proceeds from investments.
Generally, the primary drivers of cash flows used for investing activities are acquisition of businesses, purchases of short-term investments, capital expenditures, and payments for investments. Generally, the primary drivers of cash flows provided by investing activities are sales of businesses, including collection of deferred consideration in connection with prior year business divestitures, sales of short-term investments, and proceeds from investments.
(2) Fiduciary investment income for the years ended December 31, 2023, 2022, and 2021 was $274 million, $76 million, and $8 million, respectively.
(2) Fiduciary investment income for the twelve months ended December 31, 2024, 2023, and 2022 was $315 million, $274 million, and $76 million, respectively.
These indicators may include a sustained significant decline in our share price and market capitalization, a significant decline in our expected future cash flows, or a significant adverse change in legal factors or in the business climate, among others. We perform impairment reviews at the reporting unit level.
These indicators may include a sustained significant decline in our share price and market capitalization, a significant decline in our expected future cash flows, or a significant adverse change in legal factors or in the business climate, among others. A reporting unit is an operating segment or one level below an operating segment (referred to as a “component”).
Holding all other assumptions constant, the following table reflects what a 25 BPS increase and decrease in our discount rate would have on our PBO at December 31, 2023 (in millions): Increase (decrease) in projected benefit obligation (1) 25 BPS Change in Discount Rate Increase Decrease U.K. plans $ (94) $ 97 U.S. plans $ (53) $ 55 Other plans $ (40) $ 42 (1) Increases to the PBO reflect increases to our pension obligations, while decreases in the PBO are recoveries toward fully-funded status.
Impact of Changing Economic Assumptions Changes in the discount rate and expected return on assets can have a material impact on pension obligations and pension expense. 53 Holding all other assumptions constant, the following table reflects what a 25 BPS increase and decrease in our discount rate would have on our PBO at December 31, 2024 (in millions): Increase (decrease) in projected benefit obligation (1) 25 BPS Change in Discount Rate Increase Decrease U.K. plans $ (77) $ 80 U.S. plans $ (46) $ 47 Other plans $ (38) $ 41 (1) Increases to the PBO reflect increases to our pension obligations, while decreases in the PBO are recoveries toward fully-funded status.
BBB+ F-2 Negative In the fourth quarter of 2023, S&P’s Global Ratings downgraded our 'A-’ outlook to Negative, as compared to a Stable outlook, Moody’s Investor Services downgraded our ‘Baa2’ outlook to Stable, as compared to a Positive outlook, and Fitch,Inc. downgraded our ‘BBB+’ outlook to Negative, as compared to a Stable outlook at October 27, 2023 as reported in our Quarterly Report on Form 10-Q for the three months ended September 30, 2023.
BBB+ F-2 Stable In the fourth quarter of 2024, Fitch, Inc. upgraded our ‘BBB+’ outlook to Stable, as compared to a Negative outlook at October 25, 2024 reported in our Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2024.
Net Income Attributable to Aon Shareholders Net income attributable to Aon shareholders decreased $25 million to $2.6 billion, or $12.51 per diluted share, in 2023, compared to $2.6 billion, or $12.14 per diluted share, in 2022.
Net Income Attributable to Aon Shareholders Net income attributable to Aon shareholders increased $90 million to $2.7 billion, or $12.49 per diluted share, in 2024, compared to $2.6 billion, or $12.51 per diluted share, in 2023.
GAAP Adjustments Non-GAAP Adjusted Operating income $ 3,785 $ 438 $ 4,223 Interest income 31 — 31 Interest expense (484) — (484) Other income (expense) (1) (163) 27 (136) Income before income taxes 3,169 465 3,634 Income tax expense (2) 541 130 671 Net income 2,628 335 2,963 Less: Net income attributable to noncontrolling interests 64 — 64 Net income attributable to Aon shareholders $ 2,564 $ 335 $ 2,899 Diluted net income per share attributable to Aon shareholders $ 12.51 $ 1.63 $ 14.14 Weighted average ordinary shares outstanding — diluted 205.0 — 205.0 Effective tax rates (2) 17.1 % 18.5 % Year Ended December 31, 2022 U.S.
GAAP Adjustments Non-GAAP Adjusted Operating income $ 3,785 $ 438 $ 4,223 Interest income 31 — 31 Interest expense (484) — (484) Other income (expense) (5) (163) 27 (136) Income before income taxes 3,169 465 3,634 Income tax expense (4) 541 130 671 Net income 2,628 335 2,963 Less: Net income attributable to redeemable and nonredeemable noncontrolling interests 64 — 64 Net income attributable to Aon shareholders $ 2,564 $ 335 $ 2,899 Diluted net income per share attributable to Aon shareholders $ 12.51 $ 1.63 $ 14.14 Weighted average ordinary shares outstanding — diluted 205.0 — 205.0 Effective tax rates (4) 17.1 % 18.5 % (1) For the year ended December 31, 2024, $84 million in gains were recognized related to deferred consideration from the affiliates of The Blackstone Group L.P. and the other designated purchasers related to a divestiture completed in a prior year period.